Balance sheet
Code20242025
Assets
Total assets20/58€245.21M€259.95M▲
Fixed assets21/28€23.77M€24.79M▲
Intangible fixed assets21€4.92M€6.52M▲
Tangible fixed assets22/27€17.78M€17.25M▼
Land and buildings22€5.44M€8.56M▲
Plant, machinery and equipment23€3.38M€3.35M▼
Furniture and vehicles24€5.49M€5.33M▼
Assets under construction and advance payments27€3.47M-
Financial fixed assets28€1.07M€1.03M▼
Affiliated companies280/1€896k€896k=
Participating interests280€896k€896k=
Other financial fixed assets284/8€174k€134k▼
Amounts receivable and cash guarantees285/8€174k€134k▼
Current assets29/58€221.44M€235.16M▲
Amounts receivable after more than one year29€35.34M€28.34M▼
Other amounts receivable291€35.34M€28.34M▼
Stocks and contracts in progress3€27.68M€30.99M▲
Stocks30/36€27.68M€30.99M▲
Raw materials and consumables30/31€16.25M€17.13M▲
Work in progress32€5.90M€7.59M▲
Finished goods33€2.98M€3.49M▲
Goods purchased for resale34€2.56M€2.77M▲
Amounts receivable within one year40/41€48.15M€25.79M▼
Trade receivables40€19.21M€19.37M▲
Other amounts receivable41€28.94M€6.42M▼
Current investments50/53€107.84M€147.93M▲
Other investments51/53€107.84M€147.93M▲
Cash at bank and in hand54/58€2.32M€1.78M▼
Deferred charges and accrued income490/1€103k€327k▲
Equity and liabilities
Total equity and liabilities10/49€245.21M€259.95M▲
Equity10/15€209.77M€225.30M▲
Contributions10/11€181k€181k=
Capital10€181k€181k=
Issued capital100€181k€181k=
Reserves13€209.55M€225.08M▲
Non-distributable reserves130/1€18k€18k=
Legal reserve130€18k€18k=
Tax-exempt reserves132€26.65M€24.82M▼
Distributable reserves133€182.88M€200.24M▲
Investment grants15€39k€34k▼
Provisions and deferred taxes16€61k€58k▼
Deferred taxes168€61k€58k▼
Amounts payable17/49€35.38M€34.60M▼
Amounts payable after more than one year17€2.53M€2.54M▲
Financial debts170/4€2.53M€2.53M=
Subordinated loans170€2.53M€2.53M=
Other amounts payable178/9-€7k
Amounts payable within one year42/48€32.81M€32.06M▼
Trade debts44€8.27M€7.04M▼
Suppliers440/4€8.23M€7.04M▼
Bills of exchange payable441€47k-
Advances received on contracts in progress46€458k€493k▲
Taxes, remuneration and social security45€6.14M€6.92M▲
Taxes450/3€1.25M€1.49M▲
Remuneration and social security454/9€4.89M€5.43M▲
Other amounts payable47/48€17.95M€17.60M▼
Accrued charges and deferred income492/3€36k€4k▼
Income statement
Code20242025
Operating income70/76A€157.52M€158.48M▲
Turnover70€147.69M€139.35M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-14k€2.21M▲
Other operating income74€9.84M€13.95M▲
Non-recurring operating income76A-€2.97M
Operating charges60/66A€136.61M€141.11M▲
Goods for resale, raw materials and consumables60€51.05M€51.14M▲
Purchases600/8€50.73M€52.23M▲
Change in stocks: decrease (increase)609€315k€-1.10M▼
Services and other goods61€38.65M€39.17M▲
Remuneration, social security and pensions62€40.23M€44.20M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6.01M€5.82M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€125k€121k▼
Other operating charges640/8€543k€660k▲
Non-recurring operating charges66A€4k€10k▲
Operating profit (loss)9901€20.91M€17.37M▼
Financial income75/76B€19.18M€8.71M▼
Recurring financial income75€19.18M€8.71M▼
Income from current assets751€5.48M€7.18M▲
Other financial income752/9€13.71M€1.53M▼
Financial charges65/66B€2.37M€3.44M▲
Recurring financial charges65€2.35M€3.43M▲
Debt charges650€1.06M€972k▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€813k€1.68M▲
Other financial charges652/9€473k€783k▲
Non-recurring financial charges66B€24k€10k▼
Profit (loss) for the period before taxes9903€37.73M€22.63M▼
Transfer from deferred taxes780€22k€2k▼
Income taxes67/77€3.06M€2.10M▼
Taxes670/3€3.10M€2.10M▼
Tax adjustments and reversals of tax provisions77€42k€3k▼
Profit (loss) for the period9904€34.69M€20.53M▼
Transfer from tax-exempt reserves789€842k€2.83M▲
Transfer to tax-exempt reserves689€1.00M€1.00M=
Profit (loss) for the period to be appropriated9905€34.53M€22.37M▼
Appropriation of the result
Profit (loss) to be appropriated9906€34.53M€22.37M▼
Transfer to equity691/2€28.53M€17.37M▼
To other reserves6921€28.53M€17.37M▼
Profit to be distributed694/7€6.00M€5.00M▼
Directors or managers695€6.00M€5.00M▼
Social balance
Average headcount (FTE)9087550.4572.9▲