Skip to content

RenoProf

Active
Private limited companyfounded 2024active for 2 yearsHerfststraat 48, 2400 Mol, BelgiumKBO/BCE: BE 1014.771.933

Financials · financial year 2025, micro format

2025 annual accounts filed 20 days after the deadline Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00408700.

Annual accounts 2025 filed on 20-08-2026 at the NBB

Turnover
≈ €180,000
Estimated: probably between €100,000 and €330,000
Total assets
€476,816
Net result
-€2,287
Working capital
-€166,266

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €476,816
Fixed assets €445,397
Current assets €31,419
Equity and liabilities €476,816
Equity €1,713
Debt €475,102
Debt's share of the balance-sheet total is 99.6%.
Key figures and ratios
2025 value
EBITDA
€24,139
Cash flow
€14,852
Current ratio
0.16
ROE
-133.5%
ROA
-0.5%
Interest coverage
3.01
Debt ≤ 1 year
€197,684
Debt > 1 year
€266,340
Income taxes
€1,392
A ratio outside any meaningful range has been withheld (balance sheet total €476,816, equity €1,713).

Investments

fixed assets acquired
Item2025
Tangible fixed assets€462,535
Depreciation and write-downs of the year€17,138

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€476,816
Fixed assets21/28€445,397
Tangible fixed assets22/27€445,397
Land and buildings22€303,176
Plant, machinery and equipment23€3,451
Furniture and vehicles24€4,484
Leasing and similar rights25€134,286
Current assets29/58€31,419
Amounts receivable within one year40/41€4,713
Trade receivables40€809
Other amounts receivable41€3,904
Cash at bank and in hand54/58€25,277
Deferred charges and accrued income490/1€1,428
Equity and liabilities
Total equity and liabilities10/49€476,816
Equity10/15€1,713
Contributions10/11€4,000
Profit (loss) carried forward14-€2,287
Amounts payable17/49€475,102
Amounts payable after more than one year17€266,340
Financial debts170/4€266,340
Amounts payable within one year42/48€197,684
Current portion of amounts payable after more than one year42€32,295
Trade debts44€27,292
Suppliers440/4€27,292
Taxes, remuneration and social security45€9,004
Taxes450/3€4,204
Remuneration and social security454/9€4,800
Other amounts payable47/48€129,094
Accrued charges and deferred income492/3€11,078
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,138
Other operating charges640/8€1,655
Gross operating margin9900€25,794
Operating profit (loss)9901€7,001
Financial income75/76B€134
Recurring financial income75€134
Financial charges65/66B€8,029
Recurring financial charges65€8,029
Profit (loss) for the period before taxes9903-€895
Income taxes67/77€1,392
Profit (loss) for the period9904-€2,287
Profit (loss) for the period to be appropriated9905-€2,287
Appropriation of the result
Profit (loss) to be appropriated9906-€2,287

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,138
Other operating charges640/8€1,655
Gross operating margin9900€25,794
Operating profit (loss)9901€7,001
Financial income75/76B€134
Recurring financial income75€134
Financial charges65/66B€8,029
Recurring financial charges65€8,029
Profit (loss) for the period before taxes9903-€895
Income taxes67/77€1,392
Profit (loss) for the period9904-€2,287
Profit (loss) for the period to be appropriated9905-€2,287
Line2025
Assets
Total assets20/58€476,816
Fixed assets21/28€445,397
Tangible fixed assets22/27€445,397
Land and buildings22€303,176
Plant, machinery and equipment23€3,451
Furniture and vehicles24€4,484
Leasing and similar rights25€134,286
Current assets29/58€31,419
Amounts receivable within one year40/41€4,713
Trade receivables40€809
Other amounts receivable41€3,904
Cash at bank and in hand54/58€25,277
Deferred charges and accrued income490/1€1,428
Equity and liabilities
Total equity and liabilities10/49€476,816
Equity10/15€1,713
Contributions10/11€4,000
Profit (loss) carried forward14-€2,287
Amounts payable17/49€475,102
Amounts payable after more than one year17€266,340
Financial debts170/4€266,340
Amounts payable within one year42/48€197,684
Current portion of amounts payable after more than one year42€32,295
Trade debts44€27,292
Suppliers440/4€27,292
Taxes, remuneration and social security45€9,004
Taxes450/3€4,204
Remuneration and social security454/9€4,800
Other amounts payable47/48€129,094
Accrued charges and deferred income492/3€11,078
Line2025
Profit (loss) for the period9904-€2,287
+ Depreciation and write-downs630€17,138
Operating cash flow (approximation)€14,852

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 865 companies had the same profile as RenoProf has now. Two years later, 96.6% were still going and 1.5% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
96.6% was still going
1.7% stopped otherwise
1.5% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RenoProf itself is higher: 2.5% within 12 months. It rests on far more data about RenoProf than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 865 companies, not a prediction for RenoProf. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 20-08-2026 2026-00408700 PDF

Next steps