Remodellin
ActiveSummary
Remodellin has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-3k) and a net result of €-9k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 19356 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability31▼-5
Solvency24▼-4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 1.0 against 1.03 in 2023; short-term debt: 100.2% and cash: 2% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
-0.9%
Return on assets
-2.6%
Age of the figures
21 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024Equity per financial year
18192021222324
2018 to 2024 · latest year €-3k
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-08-2025, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
31 d late
2023
31 d late
2022
13 d early
2021
17 d late
2020
31 d late
2019
91 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€-3k
2023 · €6k
Total assets
€325k▲ 46.6%
2023 · €222k
Net result
€-9k▼ 385%
2023 · €-2k
Working capital
€-808
2023 · €6k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€-11k€-1k▲ 90.6%€13k€-2k€-2k▼ 21.7%
Net result€-11k€-1k▲ 87.2%€13k€-2k€-9k▼ 385%
Equity€-11k€-12k▼ 13.2%€1k€6k▲ 378%€-3k
Total assets€15k▼ 38.1%€7k▼ 56.0%€4k▼ 33.4%€222k▲ 4,840%€325k▲ 46.6%
Debt€26k▲ 7.2%€19k▼ 27.3%€3k▼ 82.6%€216k▲ 6,423%€328k▲ 51.8%
Working capital€-13k▼ 960%€-13k▲ 6.9%€2k€6k▲ 143%€-808
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €2k in 2024 against €2k in 2023; the loss grows.
Key figures and ratios
Solvency
-0.9%▼
2023 · 2.5%
Current ratio
1.00▼
2023 · 1.03
Quick ratio
0.02▲
2023 · 0.02
ROA
-2.6%▼
2023 · -0.8%
Debt ≤ 1 year
€326k▲
2023 · €216k
Income taxes
€1k
A ratio outside any meaningful range has been withheld (balance sheet total €325k, equity €-3k).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €5k | - | - | - | - |
| Other operating charges640/8 | - | €2k | €520 | €13 | €858 | ▲ 6,686% |
| Non-recurring operating charges66A | - | - | €251 | - | - | - |
| Gross operating margin9900 | €4k | €6k | €14k | €-2k | €-2k | ▲ 21.2% |
| Operating profit (loss)9901 | €-11k | €-1k | €13k | €-2k | €-2k | ▼ 21.7% |
| Financial income75/76B | - | - | €686 | €515 | €893 | ▲ 73.3% |
| Recurring financial income75 | - | - | €686 | €3 | €893 | ▲ 29,666% |
| Non-recurring financial income76B | - | - | €686 | €512 | €893 | ▲ 74.3% |
| Financial charges65/66B | - | €262 | €192 | €299 | €6k | ▲ 1,857% |
| Recurring financial charges65 | €332 | €262 | €192 | €299 | €6k | ▲ 1,857% |
| Profit (loss) for the period before taxes9903 | €-11k | €-1k | €14k | €-2k | €-7k | ▼ 319% |
| Income taxes67/77 | €114 | €158 | €53 | - | €1k | - |
| Profit (loss) for the period9904 | €-11k | €-1k | €13k | €-2k | €-9k | ▼ 385% |
| Profit (loss) for the period to be appropriated9905 | €-11k | €-1k | €13k | €-2k | €-9k | ▼ 385% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €15k | €7k | €4k | €222k | €325k | ▲ 46.6% |
| Fixed assets21/28 | €5k | €251 | - | - | - | - |
| Tangible fixed assets22/27 | €5k | €251 | - | - | - | - |
| Furniture and vehicles24 | - | €251 | - | - | - | - |
| Current assets29/58 | €10k | €6k | €4k | €222k | €325k | ▲ 46.6% |
| Stocks and contracts in progress3 | - | - | - | €217k | €318k | ▲ 46.4% |
| Stocks30/36 | - | - | - | €217k | €318k | ▲ 46.4% |
| Amounts receivable within one year40/41 | €3k | - | €1k | €226 | €700 | ▲ 210% |
| Trade receivables40 | - | - | €1k | - | - | - |
| Other amounts receivable41 | - | - | €199 | €226 | €700 | ▲ 210% |
| Cash at bank and in hand54/58 | €6k | €6k | €3k | €4k | €6k | ▲ 50.0% |
| Deferred charges and accrued income490/1 | - | €555 | - | €360 | €394 | ▲ 9.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €15k | €7k | €4k | €222k | €325k | ▲ 46.6% |
| Equity10/15 | €-11k | €-12k | €1k | €6k | €-3k | ▼ 152% |
| Contributions10/11 | - | €12k | €12k | €19k | €19k | = |
| Reserves13 | €6k | €6k | €6k | €6k | €6k | = |
| Non-distributable reserves130/1 | - | €991 | €991 | €991 | €991 | = |
| Reserves not available under the articles1311 | - | €991 | €991 | €991 | €991 | = |
| Distributable reserves133 | - | €5k | €5k | €5k | €5k | = |
| Profit (loss) carried forward14 | €-29k | €-31k | €-17k | €-19k | €-28k | ▼ 45.0% |
| Amounts payable17/49 | €26k | €19k | €3k | €216k | €328k | ▲ 51.8% |
| Amounts payable after more than one year17 | €3k | - | - | - | - | - |
| Amounts payable within one year42/48 | €23k | €19k | €2k | €216k | €326k | ▲ 50.9% |
| Current portion of amounts payable after more than one year42 | - | €3k | - | - | - | - |
| Trade debts44 | €723 | €58 | €2k | €1k | €1k | ▲ 14.6% |
| Suppliers440/4 | - | €58 | €2k | €1k | €1k | ▲ 14.6% |
| Taxes, remuneration and social security45 | - | €752 | €210 | €771 | €426 | ▼ 44.7% |
| Taxes450/3 | - | €502 | €210 | €771 | €426 | ▼ 44.7% |
| Remuneration and social security454/9 | - | €250 | - | - | - | - |
| Other amounts payable47/48 | - | €15k | €304 | €214k | €324k | ▲ 51.4% |
| Accrued charges and deferred income492/3 | - | - | €1k | €125 | €2k | ▲ 1,585% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-11k | €-1k | €13k | €-2k | €-9k | ▼ 385% |
| + Depreciation and write-downs630 | €5k | €5k | - | - | - | - |
| Operating cash flow (approximation) | €-6k | €4k | €13k | €-2k | €-9k | ▼ 385% |
| Investment in fixed assets (approximation) | - | €0 | - | - | - | - |
| Change in cash | - | €-350 | €-3k | €1k | €2k | ▲ 83.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
31-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
31-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 31 days late
2023
18-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Back to profitnet €13k
Net result €13k after 2 loss-making years.
31-12
Financial
Liquidity times 6current ratio 2.11
Current ratio from 0.34 to 2.11; short-term debt falls from €19k to €2k.
17-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 17 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 91 days late
2019
31-12
Financial
Back to profitnet €6k
Net result €6k after one loss-making year.
19-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 19 days late
2018
19-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
20-07
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
19-07
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hoeilaart · 1 establishment unit since 2008
Ground area
1,045 m²
Building footprint
77 m²
Volume, LiDAR
527 m³
Parcel 23033A0496/00K000, Flanders · tallest building 8.7 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
ONTARGET
since 20082.173.539.673
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23033A0496/00K000 | Flanders | 1,045 m² | 1 · 77 m² | 8.7 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
IDconstruction
BE 0805.888.767
Wevelgem · Eq €5,614
MASTER PROMO CONSTRUCT
BE 0674.412.789
Zottegem · Eq €5,604
BFM INVEST
BE 0629.932.450
Blégny · Eq €5,600
MAKIAM
BE 0784.273.209
Kortenberg · Eq €5,634
1CINQ
BE 0801.138.143
Waterloo · Eq €5,573
Of 9,698 companies in sector 68121 we hold annual accounts for 7,384. 2,371 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded01-09-2008
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
41001General construction of residential buildings
41002Construction of residential and non-residential buildings
41003General construction of other non-residential buildings
43350Other building finishing work
62900Other information technology and computer services
63100Computing infrastructure, data processing, hosting and related activities
68201Renting and operating of own or leased residential real estate, excluding social housing
70200Business and other management consultancy
73300Public relations and communication consultancy
Contact
Phone
02/2480853Hoeilaart
Scores and ratios are computed by Checked and are not a credit decision.