Skip to content

Relive

Active
Private limited companyfounded 2021active for 5 yearsGootstraat 6, 3800 Sint-Truiden, BelgiumKBO/BCE: BE 0763.997.041
Summary

Relive has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €181,068 and a net result of €6,344. Equity is shrinking by about 6% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 28 October 2026.

Equity
€181,068▲ 3.6%
2023 · €174,725
Total assets
€1.3m▲ 1.0%
2023 · €1.3m
Net result
€6,344
2023 · -€27,937
Working capital
€117,957▲ 26.9%
2023 · €92,987
Trend over the years

2022 to 2024, 3 financial years

The operating result recovers in 2024; 2024 is nearly 6.4 times 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2024 Net result€0.006m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result€0.1m-€0.003m▼ 98.1%€0.02m▲ 536%
Net result€0.1m--€0.03m€0.006m
Equity€0.2m-€0.2m▼ 13.8%€0.2m▲ 3.6%
Total assets€0.7m-€1.3m▲ 91.4%€1.3m▲ 1.0%
Debt€0.5m-€1.1m▲ 138%€1.1m▲ 0.6%
Working capital€0.5m-€0.09m▼ 81.4%€0.1m▲ 26.9%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.3m
Fixed assets €1.1m ▼ 2.2%
Current assets €160,691 ▲ 31.0%
Equity and liabilities €1.3m
Equity €181,068 ▲ 3.6%
Debt €1.1m ▲ 0.6%
Debt's share of the balance-sheet total falls from 86.2% to 85.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€41,352▲
2023 · €24,025
Cash flow
€31,749▲
2023 · -€6,418
Current ratio
3.76▼
2023 · 4.14
Debt to equity
6.08▼
2023 · 6.26
ROE
3.5%▲
2023 · -16.0%
ROA
0.5%▲
2023 · -2.2%
Interest coverage
4.31▲
2023 · 0.78
Debt ≤ 1 year
€42,734▲
2023 · €29,642
Debt > 1 year
€1.1m▼
2023 · €1.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,372 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.4% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.3m€1.3m▲
Fixed assets21/28€1.1m€1.1m▼
Tangible fixed assets22/27€1.1m€1.1m▼
Land and buildings22€1.1m€1.1m▼
Current assets29/58€0.1m€0.2m▲
Amounts receivable after more than one year29€0.05m€0.05m=
Other amounts receivable291€0.05m€0.05m=
Stocks and contracts in progress3€0-
Stocks30/36€0-
Amounts receivable within one year40/41-€0.03m
Trade receivables40-€0.01m
Other amounts receivable41-€0.02m
Cash at bank and in hand54/58€0.08m€0.09m▲
Deferred charges and accrued income490/1€0.001m€300▼
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.3m▲
Equity10/15€0.2m€0.2m▲
Contributions10/11€0.1m€0.1m=
Profit (loss) carried forward14€0.07m€0.08m▲
Amounts payable17/49€1.1m€1.1m▲
Amounts payable after more than one year17€1.1m€1.1m▼
Financial debts170/4€1.1m€1.1m▼
Amounts payable within one year42/48€0.03m€0.04m▲
Trade debts44€0.001m€0.004m▲
Suppliers440/4€0.001m€0.004m▲
Taxes, remuneration and social security45€0.03m€0.03m=
Taxes450/3€0.03m€0.03m=
Other amounts payable47/48€0.001m€0.01m▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.03m▲
Other operating charges640/8€0.01m€0▼
Gross operating margin9900€0.03m€0.04m▲
Operating profit (loss)9901€0.003m€0.02m▲
Financial income75/76B€300€0▼
Recurring financial income75€300€0▼
Financial charges65/66B€0.03m€0.01m▼
Recurring financial charges65€0.03m€0.01m▼
Profit (loss) for the period before taxes9903-€0.03m€0.006m▲
Income taxes67/77€0-
Profit (loss) for the period9904-€0.03m€0.006m▲
Profit (loss) for the period to be appropriated9905-€0.03m€0.006m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.07m€0.08m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.07m▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,625€21,520€25,406▲ 18.1%
Other operating charges640/8€57,347€9,932€0▼ 100%
Gross operating margin9900€200,263€33,957€41,352▲ 21.8%
Operating profit (loss)9901€135,292€2,505€15,946▲ 536%
Financial income75/76B-€300€0▼ 100%
Recurring financial income75-€300€0▼ 100%
Financial charges65/66B€5,076€30,743€9,602▼ 68.8%
Recurring financial charges65€5,076€30,743€9,602▼ 68.8%
Profit (loss) for the period before taxes9903€130,216-€27,937€6,344-
Income taxes67/77€27,554€0--
Profit (loss) for the period9904€102,662-€27,937€6,344-
Profit (loss) for the period to be appropriated9905€102,662-€27,937€6,344-
Line202220232024Change
Assets
Total assets20/58€0.7m€1.3m€1.3m▲ 1.0%
Fixed assets21/28€0.1m€1.1m€1.1m▼ 2.2%
Tangible fixed assets22/27€0.1m€1.1m€1.1m▼ 2.2%
Land and buildings22€0.1m€1.1m€1.1m▼ 2.2%
Current assets29/58€0.5m€0.1m€0.2m▲ 31.0%
Amounts receivable after more than one year29-€0.05m€0.05m=
Other amounts receivable291-€0.05m€0.05m=
Stocks and contracts in progress3€0.3m€0--
Stocks30/36€0.3m€0--
Amounts receivable within one year40/41--€0.03m-
Trade receivables40--€0.01m-
Other amounts receivable41--€0.02m-
Cash at bank and in hand54/58€0.2m€0.08m€0.09m▲ 11.4%
Deferred charges and accrued income490/1€64€0.001m€300▼ 63.6%
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.3m€1.3m▲ 1.0%
Equity10/15€0.2m€0.2m€0.2m▲ 3.6%
Contributions10/11€0.1m€0.1m€0.1m=
Profit (loss) carried forward14€0.1m€0.07m€0.08m▲ 8.5%
Amounts payable17/49€0.5m€1.1m€1.1m▲ 0.6%
Amounts payable after more than one year17€0.4m€1.1m€1.1m▼ 0.6%
Financial debts170/4€0.4m€1.1m€1.1m▼ 0.6%
Amounts payable within one year42/48€0.03m€0.03m€0.04m▲ 44.2%
Trade debts44€0.002m€0.001m€0.004m▲ 428%
Suppliers440/4€0.002m€0.001m€0.004m▲ 428%
Taxes, remuneration and social security45€0.03m€0.03m€0.03m=
Taxes450/3€0.03m€0.03m€0.03m=
Other amounts payable47/48€0.001m€0.001m€0.01m▲ 764%
Line202220232024Change
Profit (loss) for the period9904€0.1m-€0.03m€0.006m-
+ Depreciation and write-downs630€0.008m€0.02m€0.03m▲ 18.1%
Operating cash flow (approximation)€0.1m-€0.006m€0.03m-
Investment in fixed assets (approximation)--€1.0m€0-
Change in cash--€0.1m€0.009m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2024 micro format 10-10-2025 2025-00538629
31-12-2023 micro format 25-06-2024 2024-00159374
31-12-2022 micro format 25-08-2023 2023-00353342

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.