Skip to content

REKWUP

Active
Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 2014active for 12 yearsBarcène 2, 5590 Ciney, BelgiumKBO/BCE: BE 0544.576.806

The file of REKWUP contains 2 judicial reorganisation notices, as published in the Belgian Official Gazette.

Summary

The computed 12-month bankruptcy probability is 2.7% (moderate). The 2025 annual accounts show equity of €136,411 and a net result of €24,210. Equity is growing by about 3.9% per year across the filed financial years. Its solvency ranks better than 43% of 1,547 sector peers (NACE 81, financial year 2025).

Financials · financial year 2025, abbreviated format

Turnover
≈ €700,000
Estimated: probably between €440,000 and €1.1m
Total assets
€375,413▲ 7.4%
2024 · €349,464
Net result
€24,210▲ 172%
2024 · €8,914
Working capital
€135,860▼ 14.9%
2024 · €159,683
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 108% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,413 2025 Net result€24,210 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€34,999-€60,613▲ 73.2%-€91,678-€103,742▼ 13.2%€202,051-€9,767€16,577€34,413▲ 108%
Net result€27,692-€58,588▲ 112%-€99,909below the sector's middle half-€110,856below the sector's middle half▼ 11.0%€173,957above the sector's middle half-€15,232below the sector's middle half€8,914within the sector's middle half€24,210within the sector's middle half▲ 172%
Equity€104,899-€162,128▲ 54.6%€60,859within the sector's middle half▼ 62.5%-€51,357below the sector's middle half€121,239above the sector's middle half€104,647within the sector's middle half▼ 13.7%€113,561within the sector's middle half▲ 8.5%€136,411within the sector's middle half▲ 20.1%
Total assets€267,891-€501,062▲ 87.0%€343,899above the sector's middle half▼ 31.4%€311,560above the sector's middle half▼ 9.4%€451,206above the sector's middle half▲ 44.8%€437,624above the sector's middle half▼ 3.0%€349,464above the sector's middle half▼ 20.1%€375,413within the sector's middle half▲ 7.4%
Debt€162,991-€338,934▲ 108%€283,040▼ 16.5%€362,917▲ 28.2%€329,967▼ 9.1%€332,977▲ 0.9%€235,903▼ 29.2%€239,003▲ 1.3%
Working capital€122,152-€187,497▲ 53.5%€121,447above the sector's middle half▼ 35.2%-€3,605within the sector's middle half€165,475above the sector's middle half€158,933above the sector's middle half▼ 4.0%€159,683above the sector's middle half▲ 0.5%€135,860within the sector's middle half▼ 14.9%
Solvency39.2%-32.4%▼ 6.8pp17.7%within the sector's middle half▼ 14.7pp-16.5%below the sector's middle half▼ 34.2pp26.9%within the sector's middle half▲ 43.4pp23.9%within the sector's middle half▼ 3.0pp32.5%within the sector's middle half▲ 8.6pp36.3%within the sector's middle half▲ 3.8pp
Current ratio2.59-1.94▼ 0.651.91within the sector's middle half▼ 0.040.98within the sector's middle half▼ 0.921.78within the sector's middle half▲ 0.791.78within the sector's middle half=2.15within the sector's middle half▲ 0.371.72within the sector's middle half▼ 0.43
Return on assets (ROA)10.3%-11.7%▲ 1.4pp-29.1%below the sector's middle half▼ 40.7pp-35.6%below the sector's middle half▼ 6.5pp38.6%above the sector's middle half▲ 74.1pp-3.5%below the sector's middle half▼ 42.0pp2.6%within the sector's middle half▲ 6.0pp6.4%within the sector's middle half▲ 3.9pp
Staff (FTE)2.3-2.5▲ 8.7%3.33.5▲ 6.1%3.5within the sector's middle half=
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €375,413
Fixed assets €51,406 ▲ 1.0%
Current assets €324,007 ▲ 8.5%
Equity and liabilities €375,413
Equity €136,411 ▲ 20.1%
Debt €239,003 ▲ 1.3%
Debt's share of the balance-sheet total falls from 67.5% to 63.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€56,873▲
2024 · €52,522
Cash flow
€46,670▲
2024 · €44,859
Quick ratio
1.12▼
2024 · 1.33
Debt to equity
1.75▼
2024 · 2.08
ROE
17.7%▲
2024 · 7.8%
Interest coverage
13.24▲
2024 · 9.01
Debt ≤ 1 year
€188,147▲
2024 · €138,888
Debt > 1 year
€50,855▼
2024 · €97,014
Income taxes
€7,309▲
2024 · €2,313
Staff costs
€131,218▼
2024 · €161,208
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 2.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet Code20242025
Assets
Total assets20/58€349,464€375,413▲
Fixed assets21/28€50,893€51,406▲
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€43,693€45,206▲
Plant, machinery and equipment23€19,388€7,054▼
Furniture and vehicles24€9,760€5,760▼
Other tangible fixed assets26€14,545€32,393▲
Financial fixed assets28€7,200€6,200▼
Current assets29/58€298,571€324,007▲
Stocks and contracts in progress3€114,395€113,700▼
Stocks30/36€114,395€113,700▼
Amounts receivable within one year40/41€110,444€190,649▲
Trade receivables40€105,234€183,685▲
Other amounts receivable41€5,210€6,964▲
Cash at bank and in hand54/58€73,577€19,596▼
Deferred charges and accrued income490/1€156€62▼
Equity and liabilities
Total equity and liabilities10/49€349,464€375,413▲
Equity10/15€113,561€136,411▲
Contributions10/11€83,550€83,550=
Capital10€83,550€83,550=
Issued capital100€83,550€83,550=
Reserves13€5,500€5,500=
Non-distributable reserves130/1€3,000€3,000=
Legal reserve130€3,000€3,000=
Tax-exempt reserves132€2,500€2,500=
Profit (loss) carried forward14€23,151€47,361▲
Investment grants15€1,360-
Amounts payable17/49€235,903€239,003▲
Amounts payable after more than one year17€97,014€50,855▼
Financial debts170/4€68,172€35,123▼
Trade debts175€28,842€15,732▼
Amounts payable within one year42/48€138,888€188,147▲
Current portion of amounts payable after more than one year42€46,052€52,786▲
Trade debts44€54,326€115,079▲
Suppliers440/4€54,326€115,079▲
Taxes, remuneration and social security45€38,511€20,282▼
Taxes450/3€19,937€13,106▼
Remuneration and social security454/9€18,574€7,176▼
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€161,208€131,218▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,945€22,460▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€32,063
Other operating charges640/8€1,242€898▼
Non-recurring operating charges66A€8,370€744▼
Gross operating margin9900€223,343€221,797▼
Operating profit (loss)9901€16,577€34,413▲
Financial income75/76B€477€1,401▲
Recurring financial income75€477€1,401▲
Financial charges65/66B€5,826€4,295▼
Recurring financial charges65€5,826€4,295▼
Profit (loss) for the period before taxes9903€11,227€31,519▲
Income taxes67/77€2,313€7,309▲
Profit (loss) for the period9904€8,914€24,210▲
Profit (loss) for the period to be appropriated9905€8,914€24,210▲
Appropriation of the result
Profit (loss) to be appropriated9906€23,151€47,361▲
Profit (loss) brought forward from the previous period14P€14,237€23,151▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€28,898-€58,738€0--
Remuneration, social security and pensions62---€40,708€82,514€151,612€161,208€131,218▼ 18.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,694€23,090€27,211€26,167€31,915€34,988€35,945€22,460▼ 37.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€32,063-
Other operating charges640/8---€1,004€1,332€1,842€1,242€898▼ 27.7%
Non-recurring operating charges66A---€1,117€3,773€4,543€8,370€744▼ 91.1%
Gross operating margin9900€134,682€202,332€30,741-€34,745€321,584€183,218€223,343€221,797▼ 0.7%
Operating profit (loss)9901€34,999€60,613-€91,678-€103,742€202,051-€9,767€16,577€34,413▲ 108%
Financial income75/76B---€1,923€1,710€2,092€477€1,401▲ 194%
Recurring financial income75€2,588€1,360€1,443€1,923€1,710€2,092€477€1,401▲ 194%
Financial charges65/66B---€9,037€19,617€7,280€5,826€4,295▼ 26.3%
Recurring financial charges65€5,854€4,594€9,446€9,037€19,617€7,280€5,826€4,295▼ 26.3%
Profit (loss) for the period before taxes9903€31,732€57,379-€99,680-€110,856€184,144-€14,955€11,227€31,519▲ 181%
Income taxes67/77€4,041-€1,209€228-€10,188€278€2,313€7,309▲ 216%
Profit (loss) for the period9904€27,692€58,588-€99,909-€110,856€173,957-€15,232€8,914€24,210▲ 172%
Profit (loss) for the period to be appropriated9905€27,692€58,588-€99,909-€110,856€173,957-€15,232€8,914€24,210▲ 172%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€267,891€501,062€343,899€311,560€451,206€437,624€349,464€375,413▲ 7.4%
Fixed assets21/28€68,985€115,100€88,469€97,738€72,768€73,802€50,893€51,406▲ 1.0%
Intangible fixed assets21-€25,916€20,262€14,608€8,954€3,300€0€0-
Tangible fixed assets22/27€68,346€86,545€66,168€81,130€61,814€63,902€43,693€45,206▲ 3.5%
Plant, machinery and equipment23---€73,929€57,768€44,813€19,388€7,054▼ 63.6%
Furniture and vehicles24---€7,201€4,046€976€9,760€5,760▼ 41.0%
Other tangible fixed assets26-----€18,113€14,545€32,393▲ 123%
Financial fixed assets28€639€2,639€2,039€2,000€2,000€6,600€7,200€6,200▼ 13.9%
Current assets29/58€198,906€385,962€255,429€213,822€378,438€363,821€298,571€324,007▲ 8.5%
Stocks and contracts in progress3€99,034€125,074€132,606€81,987€110,520€111,933€114,395€113,700▼ 0.6%
Stocks30/36---€81,987€110,520€111,933€114,395€113,700▼ 0.6%
Amounts receivable within one year40/41€73,935€224,798€89,614€100,330€239,025€214,446€110,444€190,649▲ 72.6%
Trade receivables40---€100,330€239,024€214,445€105,234€183,685▲ 74.5%
Other amounts receivable41----€1€1€5,210€6,964▲ 33.7%
Current investments50/53€5,189€5,189€5,189€5,189-----
Cash at bank and in hand54/58€11,088€8,541€20,890€26,057€27,729€37,290€73,577€19,596▼ 73.4%
Deferred charges and accrued income490/1---€261€1,164€152€156€62▼ 60.6%
Equity and liabilities
Total equity and liabilities10/49€267,891€501,062€343,899€311,560€451,206€437,624€349,464€375,413▲ 7.4%
Equity10/15€104,899€162,128€60,859-€51,357€121,239€104,647€113,561€136,411▲ 20.1%
Contributions10/11€83,550€83,550€83,550€83,550€83,550€83,550€83,550€83,550=
Capital10---€83,550€83,550€83,550€83,550€83,550=
Issued capital100---€83,550€83,550€83,550€83,550€83,550=
Reserves13€3,936€70,500€5,500€5,500€5,500€5,500€5,500€5,500=
Non-distributable reserves130/1---€3,000€3,000€3,000€3,000€3,000=
Legal reserve130---€3,000€3,000€3,000€3,000€3,000=
Tax-exempt reserves132---€2,500€2,500€2,500€2,500€2,500=
Profit (loss) carried forward14€9,254€1,278-€33,631-€144,487€29,469€14,237€23,151€47,361▲ 105%
Investment grants15---€4,080€2,720€1,360€1,360--
Amounts payable17/49€162,991€338,934€283,040€362,917€329,967€332,977€235,903€239,003▲ 1.3%
Amounts payable after more than one year17€86,204€140,469€149,057€145,490€117,003€128,088€97,014€50,855▼ 47.6%
Financial debts170/4---€145,490€117,003€88,758€68,172€35,123▼ 48.5%
Trade debts175-----€39,331€28,842€15,732▼ 45.5%
Amounts payable within one year42/48€76,754€198,465€133,982€217,427€212,964€204,888€138,888€188,147▲ 35.5%
Current portion of amounts payable after more than one year42---€31,091€33,080€39,920€46,052€52,786▲ 14.6%
Trade debts44€6,877€135,364€84,325€168,861€132,766€102,136€54,326€115,079▲ 112%
Suppliers440/4---€168,861€132,766€102,136€54,326€115,079▲ 112%
Taxes, remuneration and social security45---€15,998€46,681€62,832€38,511€20,282▼ 47.3%
Taxes450/3---€2,424€43,543€42,154€19,937€13,106▼ 34.3%
Remuneration and social security454/9---€13,574€3,138€20,678€18,574€7,176▼ 61.4%
Other amounts payable47/48---€1,477€437€0---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€27,692€58,588-€99,909-€110,856€173,957-€15,232€8,914€24,210▲ 172%
+ Depreciation and write-downs630€26,694€23,090€27,211€26,167€31,915€34,988€35,945€22,460▼ 37.5%
Operating cash flow (approximation)€54,386€81,678-€72,698-€84,689€205,871€19,755€44,859€46,670▲ 4.0%
Investment in fixed assets (approximation)--€69,205-€580-€35,436-€6,945-€36,022-€13,035-€22,974▼ 76.2%
Change in cash--€2,546€12,349€5,166€1,672€9,561€36,286-€53,981-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 27-07-2026 2026-00374357
31-12-2024 micro format 20-11-2025 2025-00568420
31-12-2023 micro format 27-06-2024 2024-00196289
31-12-2022 micro format 10-10-2023 2023-00486205
31-12-2021 micro format 31-08-2022 2022-20372633
31-12-2020 micro format 19-08-2021 2021-51200480
31-12-2019 micro format 17-11-2020 2020-70800323
31-12-2018 micro format 13-08-2019 2019-46300457
31-12-2017 micro format 31-08-2018 2018-60000266
31-12-2016 micro format 31-08-2017 2017-52400150

Show all 12 filings

Similar companies · same sector, comparable size

Of the 1,700 active companies whose main activity is other cleaning activities (NACE 81230), figures are known for 476. 361 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.