Balance sheet
Code20242025
Assets
Total assets20/58€39.53M€38.26M▼
Fixed assets21/28€32.16M€33.33M▲
Intangible fixed assets21€29k€84k▲
Tangible fixed assets22/27€29.57M€30.69M▲
Land and buildings22€8.46M€9.05M▲
Plant, machinery and equipment23€50k€0▼
Furniture and vehicles24€22k€55k▲
Leasing and similar rights25€9.21M€8.69M▼
Other tangible fixed assets26€1.08M€7.93M▲
Assets under construction and advance payments27€10.74M€4.95M▼
Financial fixed assets28€2.56M€2.56M=
Affiliated companies280/1€2.51M€2.51M=
Participating interests280€2.51M€2.51M=
Other financial fixed assets284/8€51k€51k▲
Amounts receivable and cash guarantees285/8€51k€51k▲
Current assets29/58€7.37M€4.93M▼
Amounts receivable after more than one year29€562k€559k▼
Other amounts receivable291€562k€559k▼
Stocks and contracts in progress3€122k€122k=
Stocks30/36€122k€122k=
Property held for sale35€122k€122k=
Amounts receivable within one year40/41€2.94M€3.27M▲
Trade receivables40€492k€438k▼
Other amounts receivable41€2.45M€2.83M▲
Current investments50/53€2.98M€3k▼
Other investments51/53€2.98M€3k▼
Cash at bank and in hand54/58€656k€788k▲
Deferred charges and accrued income490/1€109k€191k▲
Equity and liabilities
Total equity and liabilities10/49€39.53M€38.26M▼
Equity10/15€20.49M€19.77M▼
Contributions10/11€553k€553k=
Reserves13€645k€645k=
Non-distributable reserves130/1€55k€55k=
Reserves not available under the articles1311€55k€55k=
Distributable reserves133€589k€589k=
Profit (loss) carried forward14€2.29M€813k▼
Investment grants15€17.00M€17.76M▲
Amounts payable17/49€19.04M€18.50M▼
Amounts payable after more than one year17€10.37M€9.72M▼
Financial debts170/4€1.12M€1.02M▼
Credit institutions173€1.12M€1.02M▼
Other amounts payable178/9€9.25M€8.70M▼
Amounts payable within one year42/48€4.71M€5.05M▲
Current portion of amounts payable after more than one year42€637k€641k▲
Trade debts44€2.09M€2.79M▲
Suppliers440/4€2.09M€2.79M▲
Taxes, remuneration and social security45€120k€145k▲
Taxes450/3€11k€24k▲
Remuneration and social security454/9€109k€121k▲
Other amounts payable47/48€1.87M€1.48M▼
Accrued charges and deferred income492/3€3.96M€3.72M▼
Income statement
Code20242025
Operating income70/76A€5.96M€5.76M▼
Turnover70€1.56M€776k▼
Own construction capitalised72-€185k
Other operating income74€4.37M€4.70M▲
Non-recurring operating income76A€27k€105k▲
Operating charges60/66A€7.37M€8.12M▲
Goods for resale, raw materials and consumables60€831k€185k▼
Purchases600/8€831k€185k▼
Services and other goods61€2.28M€2.91M▲
Remuneration, social security and pensions62€744k€883k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.33M€1.78M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€4k€8k▲
Other operating charges640/8€2.18M€2.34M▲
Non-recurring operating charges66A€4k€10k▲
Operating profit (loss)9901€-1.41M€-2.36M▼
Financial income75/76B€542k€924k▲
Recurring financial income75€542k€924k▲
Income from financial fixed assets750€706€633▼
Income from current assets751€21k€19k▼
Other financial income752/9€520k€905k▲
Financial charges65/66B€48k€48k▼
Recurring financial charges65€48k€48k▼
Debt charges650€43k€40k▼
Other financial charges652/9€5k€8k▲
Non-recurring financial charges66B€75€0▼
Profit (loss) for the period before taxes9903€-921k€-1.48M▼
Income taxes67/77€0-
Taxes670/3€0-
Profit (loss) for the period9904€-921k€-1.48M▼
Profit (loss) for the period to be appropriated9905€-921k€-1.48M▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.29M€813k▼
Profit (loss) brought forward from the previous period14P€3.21M€2.29M▼
Social balance
Average headcount (FTE)90879.011.0▲