Skip to content

REGENCY

Open bankruptcy
Private limited company (pre-2019)founded 2002KBO/BCE: BE 0478.564.445

From the official registers: KBO 6 annual accounts at the National Bank publications in the Belgian Official Gazette

A bankruptcy procedure is open for REGENCY according to publications in the Belgian Official Gazette; trustee: Me Vandamme.

Summary

The 2008 annual accounts show negative equity (-€13,441) and a net result of €1,373.

REGENCYOpen bankruptcy

Financials · financial year 2008, full format

Latest annual accounts filed

Annual accounts 2008

Download PDF
Financial year ended
31-12-2008
Filed on
30-09-2009
Format
full format
Reference
2009-79500260
Turnover
≈ €160,000
Estimated: probably between €97,000 and €300,000
EBIT margin
Not included in this filing
Net result
€1,373
2007 · -€5,758
Working capital
-€23,262▲ 10.7%
2007 · -€26,039
Trend over the years

2006 to 2008, 3 financial years 2006 to 2008, 3 financial years

The operating result returns to profit in 2008: €3,493 after a loss of €3,176 in 2007, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,493 2008 Net result€1,373 2008

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line200620072008
Operating result-€14,300--€3,176▲ 77.8%€3,493
Net result-€15,267--€5,758▲ 62.3%€1,373
Equity-€9,055--€14,813▼ 63.6%-€13,441▲ 9.3%
Total assets€47,401-€38,293▼ 19.2%€40,584▲ 6.0%
Debt€56,456-€53,106▼ 5.9%€54,024▲ 1.7%
Working capital-€19,012--€26,039▼ 37.0%-€23,262▲ 10.7%
Staff (FTE)1.4-1.7▲ 21.4%1.1▼ 35.3%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2008 in colour, 2007 as the grey bar beneath
Assets €40,584
Fixed assets €23,467 ▼ 34.2%
Current assets €17,116 ▲ 553%
Equity and liabilities
Equity-€13,441
Debt€54,024
Equity is negative: debt (€54,024) exceeds the balance-sheet total (€40,584).
Key figures and ratios
2008 value · change against 2007
EBITDA
€15,695▲
2007 · €9,026
Cash flow
€13,576▲
2007 · €6,445
Solvency
-33.1%▲
2007 · -38.7%
Current ratio
0.42▲
2007 · 0.09
ROA
3.4%▲
2007 · -15.0%
Debt ≤ 1 year
€40,379▲
2007 · €28,662
Debt > 1 year
€13,645▼
2007 · €24,444
Income taxes
€28▼
2007 · €160
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2008 against 2007 · 26 lines

Source: Annual accounts 2008 (PDF), filed with the National Bank on 30-09-2009.

Balance sheet Code20072008
Assets
Total assets20/58€38,293€40,584▲
Fixed assets21/28€35,670€23,467▼
Intangible fixed assets21€4,209€2,972▼
Tangible fixed assets22/27€31,461€20,496▼
Current assets29/58€2,623€17,116▲
Amounts receivable within one year40/41€2,565€2,648▲
Current investments50/53-€11,811
Cash at bank and in hand54/58€58€1,670▲
Equity and liabilities
Total equity and liabilities10/49€38,293€40,584▲
Equity10/15-€14,813-€13,441▲
Contributions10/11€6,200€6,200=
Reserves13€11€11=
Profit (loss) carried forward14-€21,024-€19,652▲
Amounts payable17/49€53,106€54,024▲
Amounts payable after more than one year17€24,444€13,645▼
Amounts payable within one year42/48€28,662€40,379▲
Trade debts44€7,805€6,710▼
Income statement Code20072008
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,203€12,203=
Gross operating margin9900€56,737€56,754=
Operating profit (loss)9901-€3,176€3,493▲
Recurring financial income75€29€239▲
Recurring financial charges65€2,451€2,331▼
Profit (loss) for the period before taxes9903-€5,598€1,400▲
Income taxes67/77€160€28▼
Profit (loss) for the period9904-€5,758€1,373▲
Profit (loss) for the period to be appropriated9905-€5,758€1,373▲
Line200620072008Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,096€12,203€12,203=
Gross operating margin9900€36,634€56,737€56,754=
Operating profit (loss)9901-€14,300-€3,176€3,493-
Recurring financial income75€209€29€239▲ 724%
Recurring financial charges65€1,166€2,451€2,331▼ 4.9%
Profit (loss) for the period before taxes9903-€15,257-€5,598€1,400-
Income taxes67/77€11€160€28▼ 82.7%
Profit (loss) for the period9904-€15,267-€5,758€1,373-
Profit (loss) for the period to be appropriated9905-€15,267-€5,758€1,373-
Line200620072008Change
Assets
Total assets20/58€47,401€38,293€40,584▲ 6.0%
Fixed assets21/28€45,522€35,670€23,467▼ 34.2%
Intangible fixed assets21€2,965€4,209€2,972▼ 29.4%
Tangible fixed assets22/27€42,426€31,461€20,496▼ 34.9%
Financial fixed assets28€131---
Current assets29/58€1,879€2,623€17,116▲ 553%
Amounts receivable within one year40/41€1,737€2,565€2,648▲ 3.2%
Current investments50/53--€11,811-
Cash at bank and in hand54/58€142€58€1,670▲ 29×
Equity and liabilities
Total equity and liabilities10/49€47,401€38,293€40,584▲ 6.0%
Equity10/15-€9,055-€14,813-€13,441▲ 9.3%
Contributions10/11€6,200€6,200€6,200=
Reserves13€11€11€11=
Profit (loss) carried forward14-€15,266-€21,024-€19,652▲ 6.5%
Amounts payable17/49€56,456€53,106€54,024▲ 1.7%
Amounts payable after more than one year17€35,566€24,444€13,645▼ 44.2%
Amounts payable within one year42/48€20,890€28,662€40,379▲ 40.9%
Trade debts44€3,835€7,805€6,710▼ 14.0%
Line200620072008Change
Profit (loss) for the period9904-€15,267-€5,758€1,373-
+ Depreciation and write-downs630€8,096€12,203€12,203=
Operating cash flow (approximation)-€7,171€6,445€13,576▲ 111%
Investment in fixed assets (approximation)--€2,351€0-
Change in cash--€84€1,612-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2008 full format 30-09-2009 2009-79500260 PDF
31-12-2007 full format 28-08-2008 2008-66600073 PDF
31-12-2006 full format 31-08-2007 2007-70300043 PDF
31-12-2005 full format 07-08-2006 2006-61200635 PDF
31-12-2004 full format 22-07-2005 2005-53705018 PDF
31-12-2003 full format 26-08-2004 2004-61302961 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.