REFUGIO
ActiveSummary
REFUGIO has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €478k and a net result of €22k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 55% of 1306 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €10k | - | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €3k | €16k | ▲ 369% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €69k | €71k | €65k | €59k | €42k | ▼ 27.4% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-3k | - | - | - | - |
| Other operating charges640/8 | - | €22k | €22k | €24k | €29k | ▲ 17.3% |
| Gross operating margin9900 | €104k | €110k | €119k | €115k | €125k | ▲ 8.4% |
| Operating profit (loss)9901 | €14k | €21k | €32k | €29k | €37k | ▲ 30.5% |
| Financial income75/76B | - | €120 | €0 | - | €1 | - |
| Recurring financial income75 | €0 | €120 | €0 | - | €1 | - |
| Financial charges65/66B | - | €4k | €4k | €5k | €5k | ▼ 0.3% |
| Recurring financial charges65 | €851 | €4k | €4k | €5k | €5k | ▼ 0.3% |
| Profit (loss) for the period before taxes9903 | €13k | €16k | €29k | €24k | €32k | ▲ 37.1% |
| Income taxes67/77 | €2k | €3k | €6k | €6k | €10k | ▲ 82.2% |
| Profit (loss) for the period9904 | €11k | €13k | €23k | €18k | €22k | ▲ 23.3% |
| Profit (loss) for the period to be appropriated9905 | €11k | €13k | €23k | €18k | €22k | ▲ 23.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €802k | €794k | €1.01M | €1.01M | €979k | ▼ 3.3% |
| Fixed assets21/28 | €755k | €707k | €668k | €658k | €628k | ▼ 4.6% |
| Tangible fixed assets22/27 | €753k | €705k | €666k | €656k | €626k | ▼ 4.6% |
| Land and buildings22 | - | €664k | €630k | €623k | €597k | ▼ 4.2% |
| Plant, machinery and equipment23 | - | - | €442 | €272 | €102 | ▼ 62.4% |
| Furniture and vehicles24 | - | €5k | €5k | €4k | €3k | ▼ 34.2% |
| Other tangible fixed assets26 | - | €37k | €31k | €28k | €26k | ▼ 7.2% |
| Financial fixed assets28 | €2k | €2k | €2k | €2k | €2k | = |
| Current assets29/58 | €47k | €87k | €343k | €356k | €352k | ▼ 1.1% |
| Amounts receivable after more than one year29 | - | - | €4k | - | - | - |
| Trade receivables290 | - | - | €4k | - | - | - |
| Amounts receivable within one year40/41 | €4k | - | - | €11k | - | - |
| Trade receivables40 | - | - | - | €11k | - | - |
| Current investments50/53 | - | - | €333k | €341k | €341k | = |
| Cash at bank and in hand54/58 | €41k | €83k | €4k | €1k | €7k | ▲ 465% |
| Deferred charges and accrued income490/1 | - | €4k | €3k | €2k | €3k | ▲ 68.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €802k | €794k | €1.01M | €1.01M | €979k | ▼ 3.3% |
| Equity10/15 | €380k | €421k | €443k | €434k | €478k | ▲ 10.3% |
| Contributions10/11 | €197k | €197k | €197k | €197k | €197k | = |
| Capital10 | - | €197k | - | €197k | €197k | = |
| Issued capital100 | - | €197k | - | €197k | €197k | = |
| Reserves13 | €228k | €229k | €229k | €229k | €229k | = |
| Non-distributable reserves130/1 | - | - | €12k | €12k | €12k | = |
| Legal reserve130 | - | - | - | €12k | €12k | = |
| Reserves not available under the articles1311 | - | - | €12k | - | - | - |
| Tax-exempt reserves132 | - | €229k | €217k | €201k | €201k | = |
| Distributable reserves133 | - | - | - | €16k | €16k | = |
| Profit (loss) carried forward14 | €-45k | €-5k | €17k | €8k | €53k | ▲ 584% |
| Provisions and deferred taxes16 | €149k | €119k | €119k | €119k | €119k | = |
| Provisions for liabilities and charges160/5 | - | €42k | €42k | €42k | €42k | = |
| Major repairs and maintenance162 | - | €42k | €42k | €42k | €42k | = |
| Deferred taxes168 | - | €76k | €76k | €76k | €76k | = |
| Amounts payable17/49 | €272k | €255k | €449k | €461k | €382k | ▼ 17.1% |
| Amounts payable after more than one year17 | - | - | €172k | €155k | €115k | ▼ 25.8% |
| Financial debts170/4 | - | - | €172k | €135k | €99k | ▼ 26.7% |
| Other amounts payable178/9 | - | - | - | €20k | €16k | ▼ 20.0% |
| Amounts payable within one year42/48 | €272k | €255k | €277k | €306k | €95k | ▼ 69.0% |
| Current portion of amounts payable after more than one year42 | - | - | €36k | €37k | €79k | ▲ 117% |
| Trade debts44 | €23k | €11k | €4k | - | - | - |
| Suppliers440/4 | - | €11k | €4k | - | - | - |
| Taxes, remuneration and social security45 | - | €6k | €12k | €3k | €16k | ▲ 515% |
| Taxes450/3 | - | €6k | €12k | €3k | €16k | ▲ 515% |
| Other amounts payable47/48 | - | €238k | €226k | €267k | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €172k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11k | €13k | €23k | €18k | €22k | ▲ 23.3% |
| + Depreciation and write-downs630 | €69k | €71k | €65k | €59k | €42k | ▼ 27.4% |
| Operating cash flow (approximation) | €80k | €84k | €87k | €77k | €65k | ▼ 15.5% |
| Investment in fixed assets (approximation) | - | €-23k | €-25k | €-48k | €-12k | ▲ 74.1% |
| Change in cash | - | €42k | €-79k | €-2k | €6k | ▲ 364% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11812M0063/00L002 | Flanders | 1,813 m² | 1 · 258 m² | 10.7 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.