Skip to content

Reex

Active
Private limited companyfounded 2023active for 3 yearsGrotesteenweg 650b, 2600 Antwerpen, BelgiumKBO/BCE: BE 0803.965.692

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 10 days after the deadline Filed on 10 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00038097.

Annual accounts 2025 filed on 10-02-2026 PDF all 2 filings

Turnover
≈ €360,000
Estimated: probably between €220,000 and €670,000
Total assets
€159,110▲ 55.7%
2024 · €102,183
Net result
€72,306
2024 · -€8,060
Working capital
€29,953
2024 · -€23,626
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€97,402
2025
20242025
Net result
€72,306
2025
highest quarter of the sector
20242025
Equity
€66,246
2025
middle half of the sector
20242025
Total assets
€159,110
▲ 55.7% 2025
middle half of the sector
20242025
Debt
€92,864
▼ 14.2% 2025
20242025
Working capital
€29,953
2025
middle half of the sector
20242025
Solvency
41.6%
▲ 47.6pp 2025
middle half of the sector
20242025
Current ratio
1.41
▲ 0.72 2025
middle half of the sector
20242025
Return on assets (ROA)
45.4%
▲ 53.3pp 2025
highest quarter of the sector
20242025
Staff (FTE)
1.3
2025
middle half of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€6,680-€97,402
Net result-€8,060below the sector's middle half-€72,306above the sector's middle half
Equity-€6,060below the sector's middle half-€66,246within the sector's middle half
Total assets€102,183below the sector's middle half-€159,110within the sector's middle half▲ 55.7%
Debt€108,243-€92,864▼ 14.2%
Working capital-€23,626below the sector's middle half-€29,953within the sector's middle half
Solvency-5.9%below the sector's middle half-41.6%within the sector's middle half▲ 47.6pp
Current ratio0.70below the sector's middle half-1.41within the sector's middle half▲ 0.72
Return on assets (ROA)-7.9%below the sector's middle half-45.4%above the sector's middle half▲ 53.3pp
Staff (FTE)1.3within the sector's middle half
above within below The sector band is the middle half of the companies in Other professional, scientific and technical activities (NACE 74). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a profit of €97,402, after a loss of €6,680 in 2024.

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €159,110
Fixed assets €56,848 ▲ 19.6%
Current assets €102,262 ▲ 87.0%
Equity and liabilities €159,110
Equity €66,246
Debt €92,864
Debt's share of the balance-sheet total is 58.4%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€109,341▲
2024 · -€5,864
Cash flow
€84,245▲
2024 · -€7,244
Debt to equity
1.40
ROE
109.1%
Interest coverage
31.04▲
2024 · -4.25
Debt ≤ 1 year
€72,309▼
2024 · €78,297
Debt > 1 year
€20,249▼
2024 · €29,946
Income taxes
€21,595
Staff costs
€29,288
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item30-06-2025
Employees at the balance-sheet date2
full-time1
part-time1
in full-time equivalents1.6
Average over the year, in full-time equivalents1.3
On a permanent contract2
Joined2
Left0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item30-06-202430-06-2025
Tangible fixed assets-€1,220
Intangible fixed assets€48,328€11,718
Financial fixed assets-€8,337
Depreciation and write-downs of the year€816€11,939

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 to 2025 · 6 entries · €30,645 awarded · €30,960 paid
Year Entries AwardedPaid
2025 3 €2,346€14,846
2024 2 €27,061€15,439
2023 1 €1,238€675
Schemes
3 entries · €25,000 · €25,000 paid · Fonds voor Innoveren en Ondernemen
3 entries · €5,645 · €5,960 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€102,183€159,110▲
Fixed assets21/28€47,512€56,848▲
Intangible fixed assets21€47,512€47,416▼
Tangible fixed assets22/27-€1,095
Furniture and vehicles24-€1,095
Financial fixed assets28-€8,337
Current assets29/58€54,671€102,262▲
Amounts receivable within one year40/41€43,690€40,676▼
Trade receivables40€29,961€39,705▲
Other amounts receivable41€13,729€971▼
Cash at bank and in hand54/58€10,981€61,519▲
Deferred charges and accrued income490/1-€67
Equity and liabilities
Total equity and liabilities10/49€102,183€159,110▲
Equity10/15-€6,060€66,246▲
Contributions10/11€2,000€2,000=
Reserves13-€64,246
Distributable reserves133-€64,246
Profit (loss) carried forward14-€8,060-
Amounts payable17/49€108,243€92,864▼
Amounts payable after more than one year17€29,946€20,249▼
Financial debts170/4€29,946€20,249▼
Amounts payable within one year42/48€78,297€72,309▼
Current portion of amounts payable after more than one year42€16,129€18,618▲
Trade debts44€61,841€22,605▼
Suppliers440/4€61,841€22,605▼
Taxes, remuneration and social security45-€31,086
Taxes450/3-€30,804
Remuneration and social security454/9-€282
Other amounts payable47/48€327-
Accrued charges and deferred income492/3-€306
Income statement Code20242025
Remuneration, social security and pensions62-€29,288
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€816€11,939▲
Other operating charges640/8€1,485€1,183▼
Gross operating margin9900-€4,379€139,812▲
Operating profit (loss)9901-€6,680€97,402▲
Financial income75/76B-€22
Recurring financial income75-€22
Financial charges65/66B€1,380€3,523▲
Recurring financial charges65€1,380€3,523▲
Profit (loss) for the period before taxes9903-€8,060€93,901▲
Income taxes67/77-€21,595
Profit (loss) for the period9904-€8,060€72,306▲
Profit (loss) for the period to be appropriated9905-€8,060€72,306▲
Appropriation of the result
Profit (loss) to be appropriated9906-€8,060€64,246▲
Profit (loss) brought forward from the previous period14P--€8,060
Transfer to equity691/2-€64,246
To other reserves6921-€64,246
Social balance sheet
Average headcount (FTE)9087-1.3

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 10-02-2026.

Line20242025Change
Remuneration, social security and pensions62-€29,288-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€816€11,939▲ 15×
Other operating charges640/8€1,485€1,183▼ 20.3%
Gross operating margin9900-€4,379€139,812-
Operating profit (loss)9901-€6,680€97,402-
Financial income75/76B-€22-
Recurring financial income75-€22-
Financial charges65/66B€1,380€3,523▲ 155%
Recurring financial charges65€1,380€3,523▲ 155%
Profit (loss) for the period before taxes9903-€8,060€93,901-
Income taxes67/77-€21,595-
Profit (loss) for the period9904-€8,060€72,306-
Profit (loss) for the period to be appropriated9905-€8,060€72,306-
Line20242025Change
Assets
Total assets20/58€102,183€159,110▲ 55.7%
Fixed assets21/28€47,512€56,848▲ 19.6%
Intangible fixed assets21€47,512€47,416▼ 0.2%
Tangible fixed assets22/27-€1,095-
Furniture and vehicles24-€1,095-
Financial fixed assets28-€8,337-
Current assets29/58€54,671€102,262▲ 87.0%
Amounts receivable within one year40/41€43,690€40,676▼ 6.9%
Trade receivables40€29,961€39,705▲ 32.5%
Other amounts receivable41€13,729€971▼ 92.9%
Cash at bank and in hand54/58€10,981€61,519▲ 460%
Deferred charges and accrued income490/1-€67-
Equity and liabilities
Total equity and liabilities10/49€102,183€159,110▲ 55.7%
Equity10/15-€6,060€66,246-
Contributions10/11€2,000€2,000=
Reserves13-€64,246-
Distributable reserves133-€64,246-
Profit (loss) carried forward14-€8,060--
Amounts payable17/49€108,243€92,864▼ 14.2%
Amounts payable after more than one year17€29,946€20,249▼ 32.4%
Financial debts170/4€29,946€20,249▼ 32.4%
Amounts payable within one year42/48€78,297€72,309▼ 7.6%
Current portion of amounts payable after more than one year42€16,129€18,618▲ 15.4%
Trade debts44€61,841€22,605▼ 63.4%
Suppliers440/4€61,841€22,605▼ 63.4%
Taxes, remuneration and social security45-€31,086-
Taxes450/3-€30,804-
Remuneration and social security454/9-€282-
Other amounts payable47/48€327--
Accrued charges and deferred income492/3-€306-
Line20242025Change
Profit (loss) for the period9904-€8,060€72,306-
+ Depreciation and write-downs630€816€11,939▲ 15×
Operating cash flow (approximation)-€7,244€84,245-
Investment in fixed assets (approximation)--€21,275-
Change in cash-€50,538-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Reex has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Reex itself is lower: 0.2% within 12 months. It rests on far more data about Reex than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Reex. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 10-02-2026 2026-00038097 PDF
30-06-2024 abbreviated format 08-01-2025 2025-00001411 PDF

Next steps