Redo Panda
ActiveFrom the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
Redo Panda has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10,485 and a net result of €22,019. Equity has been growing by about 22% per year since 2023. The computed 12-month bankruptcy probability is 1.0% (low).
Financials · financial year 2025, micro format
Annual accounts 2025
- Financial year ended
- 31-12-2025
- Filed on
- 20-06-2026
- Format
- micro format
- Reference
- 2026-00179282
2023 to 2025, 3 financial years
The operating result for 2025 is a profit of €24,090, after a loss of €15,600 in 2024. It is the highest result since 2023.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
Companies with the same profile, two years later
Historical observationIn July 2024, 2,157 companies had the same profile as Redo Panda has now. Two years later, 3.0% had gone bankrupt and 94.1% were still going.
- Micro
- 2 to 5 years old
- solvency under 10%
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Redo Panda itself: 1.0% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,157 companies, not a prediction for Redo Panda. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,726 | €1,132 | €0 | ▼ 100% |
| Other operating charges640/8 | €434 | €1,132 | €896 | ▼ 20.9% |
| Gross operating margin9900 | -€1,788 | -€13,335 | €24,985 | - |
| Operating profit (loss)9901 | -€3,948 | -€15,600 | €24,090 | - |
| Financial charges65/66B | €182 | €1,805 | €1,949 | ▲ 8.0% |
| Recurring financial charges65 | €182 | €1,805 | €1,949 | ▲ 8.0% |
| Profit (loss) for the period before taxes9903 | -€4,130 | -€17,405 | €22,140 | - |
| Income taxes67/77 | - | - | €121 | - |
| Profit (loss) for the period9904 | -€4,130 | -€17,405 | €22,019 | - |
| Profit (loss) for the period to be appropriated9905 | -€4,130 | -€17,405 | €22,019 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €206,692 | €257,908 | €214,606 | ▼ 16.8% |
| Formation expenses20 | €1,132 | €0 | - | - |
| Current assets29/58 | €205,560 | €257,908 | €214,606 | ▼ 16.8% |
| Stocks and contracts in progress3 | - | €255,851 | €191,085 | ▼ 25.3% |
| Stocks30/36 | - | €255,851 | €191,085 | ▼ 25.3% |
| Amounts receivable within one year40/41 | €18,200 | €0 | - | - |
| Other amounts receivable41 | €18,200 | €0 | - | - |
| Cash at bank and in hand54/58 | €187,360 | €2,058 | €23,521 | ▲ 11× |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €206,692 | €257,908 | €214,606 | ▼ 16.8% |
| Equity10/15 | €5,870 | -€11,535 | €10,485 | - |
| Contributions10/11 | €10,000 | €10,000 | €10,000 | = |
| Reserves13 | - | - | €485 | - |
| Distributable reserves133 | - | - | €485 | - |
| Profit (loss) carried forward14 | -€4,130 | -€21,535 | €0 | - |
| Amounts payable17/49 | €200,821 | €269,443 | €204,121 | ▼ 24.2% |
| Amounts payable after more than one year17 | €200,000 | €204,000 | €204,000 | = |
| Financial debts170/4 | €200,000 | €204,000 | €204,000 | = |
| Amounts payable within one year42/48 | €821 | €65,443 | €121 | ▼ 99.8% |
| Financial debts43 | - | €65,000 | €0 | ▼ 100% |
| Credit institutions430/8 | - | €65,000 | €0 | ▼ 100% |
| Trade debts44 | €821 | €443 | €0 | ▼ 100% |
| Suppliers440/4 | €821 | €443 | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | - | €121 | - |
| Taxes450/3 | - | - | €121 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€4,130 | -€17,405 | €22,019 | - |
| + Depreciation and write-downs630 | €1,726 | €1,132 | €0 | ▼ 100% |
| Operating cash flow (approximation) | -€2,404 | -€16,273 | €22,019 | - |
| Change in cash | - | -€185,302 | €21,463 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.