Equity
Equity fell by 96% in 13 years.
Equity fell by 96% in 13 years.
Of this, €343,689 falls due within a year.
The last five annual accounts were filed 17 to 59 days before the end of the period.
REDERIJ DS reached its highest turnover since 2006 in 2011: €4.2m. A year later it was €3.1m, and in 2013 still €1,701.
Equity fell from €488,949 in 2007 to €20,325 in 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
617,988 | 851,040 | 1.2m | 1.1m | 1.2m | 859,921 | 260,262 | 283,186 | 417,914 | 2.1m | 1.8m | 1.9m | 8.7m | 3.2m | 2.8m | |
21/28 |
469,044 | 719,281 | 959,350 | 959,987 | 1.0m | 2,106 | 147,269 | 151,077 | 158,091 | 171,376 | 151,211 | 149,827 | 155,149 | 155,061 | 176,551 | |
21 |
- | - | - | - | - | 121 | 1,129 | 3,057 | 7,110 | 16,114 | 23,531 | 25,832 | 27,121 | 19,898 | 11,097 | |
22/27 |
469,044 | 719,281 | 959,350 | 959,987 | 1.0m | 1,985 | 3,004 | 4,885 | 7,845 | 12,127 | 16,773 | 23,995 | 28,028 | 33,923 | 64,215 | |
23 |
469,044 | 719,281 | 959,339 | 959,506 | 1.0m | - | 229 | 1,303 | 3,450 | 6,764 | 10,534 | 14,870 | 16,461 | 15,613 | 31,629 | |
24 |
- | - | 11 | 481 | 1,233 | 1,985 | 2,775 | 3,581 | 4,395 | 5,362 | 6,239 | 9,125 | 11,567 | 18,310 | 32,586 | |
28 |
- | - | - | - | - | - | 143,135 | 143,135 | 143,135 | 143,135 | 110,907 | 100,000 | 100,000 | 101,239 | 101,239 | |
284/8 |
- | - | - | - | - | - | 143,135 | 143,135 | 143,135 | 143,135 | 110,907 | 100,000 | 100,000 | 101,239 | 101,239 | |
284 |
- | - | - | - | - | - | 143,135 | 143,135 | 143,135 | 143,135 | 110,907 | 100,000 | 100,000 | 100,000 | 100,000 | |
285/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,239 | 1,239 | |
29/58 |
148,944 | 131,759 | 232,963 | 157,561 | 109,770 | 857,816 | 112,994 | 132,109 | 259,823 | 1.9m | 1.7m | 1.8m | 8.5m | 3.1m | 2.6m | |
40/41 |
108,869 | 113,157 | 129,081 | 104,983 | 40,447 | 41,103 | 38,794 | 43,548 | 44,950 | 1.6m | 1.2m | 1.2m | 7.7m | 2.0m | 1.9m | |
40 |
103,755 | 108,179 | 124,230 | 100,524 | 36,846 | 38,753 | 36,528 | 41,502 | 44,818 | 1.5m | 1.1m | 1.0m | 2.6m | 1.4m | 928,217 | |
41 |
5,114 | 4,978 | 4,851 | 4,460 | 3,602 | 2,350 | 2,266 | 2,046 | 132 | 124,914 | 114,083 | 165,527 | 5.1m | 549,960 | 962,667 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 209,544 | |
51/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 209,544 | |
54/58 |
27,030 | 13,439 | 8,874 | 14,737 | 64,982 | 8,503 | 41,696 | 83,409 | 189,632 | 108,624 | 307,099 | 565,019 | 379,127 | 743,316 | 343,084 | |
490/1 |
13,046 | 5,163 | 95,009 | 37,841 | 4,342 | 808,209 | 32,503 | 5,152 | 25,241 | 160,242 | 131,213 | 23,500 | 421,781 | 361,992 | 159,856 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
617,988 | 851,040 | 1.2m | 1.1m | 1.2m | 859,921 | 260,262 | 283,186 | 417,914 | 2.1m | 1.8m | 1.9m | 8.7m | 3.2m | 2.8m | |
10/15 |
20,325 | -8,468 | 67,445 | 45,624 | 18,051 | 198,640 | 253,599 | 218,723 | 261,114 | 203,278 | 262,489 | 259,451 | 457,394 | 488,949 | 383,889 | |
10/11 |
74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | |
100 |
74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | 74,400 | |
13 |
26,190 | 26,190 | 26,190 | 26,190 | 26,190 | 124,240 | 179,199 | 144,323 | 186,714 | 128,878 | 188,089 | 185,051 | 382,994 | 414,549 | 309,489 | |
130/1 |
7,440 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | 7,440 | |
132 |
18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | |
133 |
- | - | - | - | - | 98,050 | 153,009 | 118,133 | 160,524 | 102,688 | 161,899 | 158,861 | 356,804 | 388,359 | 283,299 | |
14 |
-80,265 | -109,058 | -33,145 | -54,966 | -82,539 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
597,663 | 859,508 | 1.1m | 1.1m | 1.1m | 661,281 | 6,664 | 64,464 | 156,800 | 1.9m | 1.6m | 1.7m | 8.2m | 2.8m | 2.4m | |
17 |
242,282 | 345,441 | 445,918 | 543,784 | 639,107 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
242,282 | 345,441 | 445,918 | 543,784 | 639,107 | - | - | - | - | - | - | - | - | - | - | |
173 |
242,282 | 345,441 | 445,918 | 543,784 | - | - | - | - | - | - | - | - | - | - | - | |
174 |
- | - | - | - | 639,107 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
343,689 | 514,040 | 670,354 | 523,678 | 486,464 | 660,399 | 6,616 | 63,513 | 152,395 | 1.6m | 1.4m | 1.6m | 8.0m | 2.3m | 2.2m | |
42 |
103,158 | 100,477 | 97,866 | 95,323 | 92,846 | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | 250,000 | - | - | 313,618 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 250,000 | - | - | 313,618 | - | - | |
44 |
44,450 | 57,482 | 216,407 | 72,195 | 38,619 | 60,399 | 6,616 | 22,573 | 149,479 | 1.1m | 1.0m | 1.2m | 2.2m | 520,308 | 819,608 | |
440/4 |
44,450 | 57,482 | 216,407 | 72,195 | 38,619 | 60,399 | 6,616 | 22,573 | 149,479 | 1.1m | 1.0m | 1.2m | 2.2m | 520,308 | 819,608 | |
45 |
1,081 | 1,080 | 1,080 | 1,160 | - | - | - | 940 | 1,138 | 74,534 | 75,341 | 86,193 | 196,424 | 201,428 | 98,914 | |
450/3 |
1,081 | 1,080 | 1,080 | 1,160 | - | - | - | 940 | 1,138 | 7,791 | 9,870 | - | 111,683 | 138,723 | 38,940 | |
454/9 |
- | - | - | - | - | - | - | - | - | 66,743 | 65,471 | 86,193 | 84,740 | 62,705 | 59,974 | |
47/48 |
195,000 | 355,000 | 355,000 | 355,000 | 355,000 | 600,000 | - | 40,000 | 1,778 | 155,682 | 289,460 | 298,718 | 5.3m | 1.6m | 1.3m | |
492/3 |
11,692 | 27 | 8,597 | 4,462 | 7,246 | 883 | 48 | 951 | 4,405 | 242,304 | 177,457 | 59,549 | 242,871 | 431,819 | 221,129 | |
| Income statement | ||||||||||||||||
70/76A |
809,424 | 797,633 | 896,450 | 829,575 | 661,645 | 12,230 | 47,367 | 34,794 | 3.1m | 4.4m | 3.1m | 3.2m | 4.4m | 3.3m | 4.0m | |
70 |
798,562 | 787,842 | 880,181 | 819,759 | 648,364 | - | 32,472 | 1,701 | 3.1m | 4.2m | 3.0m | 2.8m | 3.9m | 3.3m | 4.0m | |
76A |
- | - | - | - | - | - | 16,339 | 122,331 | 67,744 | 112,971 | 15,562 | 79,234 | 95,467 | 119,621 | 469 | |
60/66A |
768,499 | 858,755 | 857,299 | 782,149 | 824,388 | 67,051 | 28,738 | 143,539 | 3.1m | 4.5m | 3.1m | 3.4m | 4.4m | 3.2m | 3.9m | |
61 |
510,484 | 579,668 | 547,363 | 528,684 | 607,704 | 64,524 | 24,257 | 133,093 | 2.9m | 3.8m | 2.4m | 1.8m | 3.7m | 2.6m | 3.3m | |
62 |
95 | 672 | 826 | 208 | 200 | 207 | 380 | 2,133 | 222,088 | 687,674 | 635,761 | 732,396 | 706,785 | 572,823 | 548,334 | |
630 |
257,720 | 278,316 | 309,015 | 253,163 | 216,193 | 2,028 | 3,809 | 7,014 | 13,554 | 15,240 | 16,181 | 19,458 | 31,022 | 35,027 | 38,231 | |
631/4 |
- | - | - | - | - | - | - | 1,010 | 201 | - | - | 878,676 | - | - | - | |
640/8 |
200 | 98 | 96 | 94 | 292 | 293 | 292 | 290 | 5,556 | 4,659 | 5,457 | 5,442 | 5,228 | 4,937 | 4,976 | |
66A |
- | - | - | - | - | - | 1,356 | - | 2,303 | 8,734 | 9,487 | 12,413 | 10,192 | 161 | 654 | |
9901 |
40,925 | -61,122 | 39,151 | 47,425 | -162,743 | -54,821 | 18,629 | -108,745 | -6,210 | -167,040 | -1,357 | -255,237 | -41,694 | 125,641 | 138,876 | |
75/76B |
- | 0 | - | - | - | 349 | 1,664 | 70 | 5,960 | 12,719 | 7,813 | 14,170 | 78,667 | 37,645 | 98,455 | |
75 |
- | 0 | - | - | - | 349 | 1,664 | 70 | 5,960 | 12,719 | 7,813 | 14,170 | 78,667 | 37,645 | 98,455 | |
751 |
- | - | - | - | - | - | 21 | 62 | 350 | 273 | 343 | 120 | 4,016 | 9,843 | - | |
752/9 |
- | 0 | - | - | - | 349 | 1,643 | 8 | 5,610 | 12,445 | 7,470 | 14,050 | 74,651 | 27,801 | 98,455 | |
65/66B |
11,081 | 13,709 | 16,246 | 18,692 | 17,846 | 487 | 389 | 5,552 | 6,820 | 9,127 | 9,493 | 13,697 | 15,267 | 5,153 | 8,997 | |
65 |
11,081 | 13,709 | 16,246 | 18,692 | 17,846 | 487 | 389 | 5,552 | 6,820 | 9,127 | 9,493 | 13,697 | 15,267 | 5,153 | 8,997 | |
650 |
10,547 | 13,158 | 15,701 | 18,179 | 16,829 | 6 | - | 69 | 1,088 | 1,069 | 2,144 | 2,473 | 239 | 13 | 25 | |
652/9 |
535 | 551 | 545 | 513 | 1,017 | 481 | 389 | 5,483 | 5,731 | 8,058 | 7,349 | 11,224 | 15,028 | 5,140 | 8,973 | |
9903 |
29,844 | -74,831 | 22,904 | 28,734 | -180,589 | -54,959 | 34,888 | 8,104 | 58,372 | -59,211 | 3,038 | -187,943 | 106,981 | 277,592 | 228,149 | |
67/77 |
1,051 | 1,081 | 1,084 | 1,160 | - | - | 12 | 496 | 535 | - | - | 1 | 38,536 | 102,532 | 81,307 | |
670/3 |
1,051 | 1,081 | 1,084 | 1,160 | - | - | 12 | 496 | 535 | - | - | 1 | 38,536 | 102,533 | 81,307 | |
77 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | |
9904 |
28,793 | -75,913 | 21,820 | 27,574 | -180,589 | -54,959 | 34,876 | 7,608 | 57,837 | -59,211 | 3,038 | -187,943 | 68,445 | 175,060 | 146,842 | |
9905 |
28,793 | -75,913 | 21,820 | 27,574 | -180,589 | -54,959 | 34,876 | 7,608 | 57,837 | -59,211 | 3,038 | -187,943 | 68,445 | 175,060 | 146,842 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-80,265 | -109,058 | -33,145 | -54,966 | -180,589 | -54,959 | 34,876 | 7,608 | 57,837 | -59,211 | 3,038 | -187,943 | 68,445 | 175,060 | 146,842 | |
791/2 |
- | - | - | - | 98,050 | 54,959 | - | 50,000 | - | 59,211 | - | 197,943 | 100,000 | 70,000 | 49,500 | |
792 |
- | - | - | - | 98,050 | 54,959 | - | 50,000 | - | 59,211 | - | 197,943 | 100,000 | 70,000 | 49,500 | |
691/2 |
- | - | - | - | - | - | 34,876 | 7,608 | 57,837 | - | 3,038 | - | 68,445 | 175,060 | 146,842 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | |
6921 |
- | - | - | - | - | - | 34,876 | 7,608 | 57,837 | - | 3,038 | - | 68,445 | 175,060 | 146,839 | |
694/7 |
- | - | - | - | - | - | - | 50,000 | - | - | - | 10,000 | 100,000 | 70,000 | 49,500 | |
694 |
- | - | - | - | - | - | - | 50,000 | - | - | - | 10,000 | 100,000 | 70,000 | 49,500 | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 4 | 11.4 | 11.2 | 17 | 15.3 | 12.5 | 11.3 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | - | 3 | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | 0.2 | 0.5 | 0.2 | 0.9 | 0.3 | 0.3 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 7,195 | 18,016 | 18,273 | 28,084 | 25,234 | 19,311 | 18,586 | |
| Document | ||||||||||||||||
The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 06-07-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 06-07-2021 | 2021-31900421 | |
| 31-12-2019 | full format | 14-07-2020 | 2020-30000237 | |
| 31-12-2018 | full format | 13-06-2019 | 2019-19100039 | |
| 31-12-2017 | full format | 20-06-2018 | 2018-20800273 | |
| 31-12-2016 | full format | 02-06-2017 | 2017-14800173 | |
| 31-12-2015 | full format | 22-06-2016 | 2016-20800455 | |
| 31-12-2014 | full format | 18-06-2015 | 2015-18800429 | |
| 31-12-2013 | full format | 15-05-2014 | 2014-12500182 | |
| 31-12-2012 | full format | 01-07-2013 | 2013-24800421 | |
| 31-12-2011 | full format | 02-07-2012 | 2012-24600198 | |
| 31-12-2010 | full format | 23-05-2011 | 2011-12100440 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-24700044 | |
| 31-12-2008 | full format | 03-06-2009 | 2009-18600323 | |
| 31-12-2007 | full format | 17-06-2008 | 2008-24700335 | |
| 31-12-2006 | full format | 29-05-2007 | 2007-16600200 | |
| 31-12-2005 | abbreviated format | 22-06-2006 | 2006-31301681 | |
| 31-12-2004 | abbreviated format | 07-06-2005 | 2005-22802488 | |
| 31-12-2003 | abbreviated format | 17-05-2004 | 2004-14600098 | |
| 31-12-2002 | abbreviated format | 27-05-2003 | 2003-16200214 | |
| 31-12-2001 | abbreviated format | 25-09-2002 | 2002-58100150 | |
| 31-12-2000 | abbreviated format | 11-09-2001 | 2001-54700144 | |
| 31-12-1999 | abbreviated format | 01-09-2000 | 2000-53600185 | |
| 31-12-1998 | abbreviated format | 18-10-1999 | 1999-53503328 | |
| 31-12-1997 | abbreviated format | 28-07-1998 | 1998-36004102 | |
| 31-12-1996 | abbreviated format | 30-07-1997 | 1997-34600555 | |
| 31-12-1995 | abbreviated format | 20-06-1996 | 1996-18302572 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 298,645 | 217,194 | 348,165 | 300,589 | 53,449 | -52,793 | 22,438 | -101,731 | 7,344 | -151,800 | 14,824 | -235,779 | -10,673 | 160,668 | 177,108 | ||
| 286,513 | 202,404 | 330,835 | 280,737 | 35,603 | -52,931 | 38,685 | 14,622 | 71,391 | -43,971 | 19,219 | -168,485 | 99,466 | 210,087 | 185,073 | ||
| 7,483 | 38,248 | 308,377 | 172,053 | 1.3m | -143,135 | 0 | 0 | 269 | 35,514 | 17,565 | 14,136 | 32,349 | 13,537 | 11,552 | ||
| 13,591 | 4,565 | -5,863 | -50,245 | 56,479 | -33,194 | -41,713 | -106,222 | 81,007 | -198,474 | -257,921 | 185,892 | -364,189 | 400,232 | - | ||
| -194,745 | -382,281 | -437,390 | -366,117 | -376,694 | 197,417 | 106,378 | 68,596 | 107,428 | 274,205 | 288,735 | 169,173 | 545,116 | 765,707 | 428,467 | ||
| 5.1% | -7.8% | 4.4% | 5.8% | -25.1% | - | 57.4% | - | -0.2% | -4.0% | 0.0% | -9.2% | -1.1% | 3.8% | 3.5% | ||
| 3.3% | -1.0% | 5.7% | 4.1% | 1.6% | 23.1% | 97.4% | 77.2% | 62.5% | 9.9% | 14.4% | 13.4% | 5.3% | 15.1% | 13.8% | ||
| 0.43 | 0.26 | 0.35 | 0.30 | 0.23 | 1.30 | 17.08 | 2.08 | 1.70 | 1.17 | 1.21 | 1.10 | 1.07 | 1.33 | 1.20 | ||
| 29.41 | - | 16.68 | 23.49 | 62.76 | 3.33 | 0.03 | 0.29 | 0.60 | 9.15 | 5.95 | 6.44 | 18.00 | 5.63 | 6.24 | ||
| 141.7% | - | 32.4% | 60.4% | - | -27.7% | 13.8% | 3.5% | 22.2% | -29.1% | 1.2% | -72.4% | 15.0% | 35.8% | 38.3% | ||
| 4.7% | -8.9% | 1.8% | 2.5% | -15.7% | -6.4% | 13.4% | 2.7% | 13.8% | -2.9% | 0.2% | -9.7% | 0.8% | 5.4% | 5.3% | ||
| 28.32 | 16.51 | 22.17 | 16.54 | 3.18 | -8419.97 | - | -1475.00 | 6.75 | -141.99 | 6.91 | -95.32 | -44.63 | over 100 | over 100 | ||
| 47 days | 50 days | 52 days | 45 days | 21 days | - | 411 days | 8905 days | 5 days | 131 days | 138 days | 135 days | 245 days | 159 days | 84 days | ||
| 32 days | 36 days | 144 days | 50 days | 23 days | 342 days | 100 days | 62 days | 19 days | 108 days | 154 days | 248 days | 219 days | 74 days | 90 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €40,925, after a loss of €61,122 in 2019. It is the highest result since 2017.
Debt's share of the balance-sheet total is 96.7%.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2014 accounts. The amounts are in that list and come from the holdings' accounts at 31-03-2013, in their own currency.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
In 2021 the registered office moved to Antwerp.1 REDERIJ DS has filed 26 sets of annual accounts, the latest for financial year 2020.2 In 2022 the company was absorbed by merger into BOECKMANS SHIPPING.3
Articles of association, deed of 18-11-2021 (in Dutch)
REDERIJ DS is no longer in the KBO register. BOECKMANS SHIPPING took it over in a merger by absorption, published in the Belgian Official Gazette on 27 January 2022.
If something looks wrong or is missing, please tell us.