REDECOM
Annual accounts 2025
abbreviated format, filed on 22-07-2026, 9 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €150,000 and €290,000.
Balance sheet
balance sheet total €1.6m on 31-12-2025in euro
in euro
Position in the sector
8.8%
Higher than 28% of 11,299 companies in 2025.
1.13
Higher than 49% of 10,851 companies in 2025.
3.0%
Higher than 65% of 11,184 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.6m | 1.6m | 1.6m | 1.7m | 1.7m | |
21/28 |
1.4m | 1.4m | 1.5m | 1.5m | 1.5m | |
22/27 |
1.4m | 1.4m | 1.5m | 1.5m | 1.5m | |
22 |
1.4m | 1.4m | 1.5m | 1.5m | 1.5m | |
29/58 |
147,108 | 109,112 | 108,309 | 256,989 | 190,065 | |
3 |
- | - | - | - | 9,725 | |
37 |
- | - | - | - | 9,725 | |
40/41 |
62,683 | 0 | 16,252 | 25,993 | 12,100 | |
40 |
10,398 | 0 | 9,350 | - | 12,100 | |
41 |
52,285 | 0 | 6,903 | 25,993 | - | |
54/58 |
81,952 | 106,756 | 92,057 | 230,996 | 155,740 | |
490/1 |
2,472 | 2,357 | - | - | 12,500 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.6m | 1.6m | 1.6m | 1.7m | 1.7m | |
10/15 |
138,456 | 91,194 | 61,213 | 29,577 | -11,711 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
14 |
128,456 | 81,194 | 51,213 | 19,577 | -21,711 | |
17/49 |
1.4m | 1.5m | 1.5m | 1.7m | 1.7m | |
17 |
1.3m | 1.3m | 1.4m | - | - | |
170/4 |
1.3m | 1.3m | 1.4m | - | - | |
42/48 |
130,708 | 109,020 | 109,246 | 1.7m | 1.7m | |
42 |
50,034 | 48,298 | 46,621 | - | - | |
43 |
- | - | 0 | 1.7m | 1.7m | |
430/8 |
- | - | 0 | 1.7m | 1.7m | |
44 |
44,135 | 32,952 | 48,309 | 50,486 | - | |
440/4 |
44,135 | 32,952 | 48,309 | 50,486 | - | |
45 |
36,540 | 27,770 | 14,315 | 6,571 | 2,099 | |
450/3 |
36,540 | 27,770 | 14,315 | 6,571 | 2,099 | |
492/3 |
10,461 | 10,952 | 11,177 | - | 17,983 | |
| Income statement | ||||||
9900 |
138,476 | 120,474 | 126,730 | 67,040 | 89,302 | |
630 |
19,570 | 19,570 | 19,570 | 18,661 | 102,273 | |
640/8 |
8,532 | 9,239 | 7,627 | 410 | 757 | |
9901 |
110,375 | 91,665 | 99,533 | 47,970 | -13,728 | |
75/76B |
2,138 | - | - | - | - | |
75 |
2,138 | - | - | - | - | |
65/66B |
48,836 | 51,098 | 56,153 | 111 | 7,983 | |
65 |
48,836 | 51,098 | 56,153 | 111 | 7,983 | |
9903 |
63,677 | 40,567 | 43,380 | 47,859 | -21,711 | |
67/77 |
16,415 | 10,586 | 11,744 | 6,571 | - | |
9904 |
47,262 | 29,982 | 31,636 | 41,288 | -21,711 | |
9905 |
47,262 | 29,982 | 31,636 | 41,288 | -21,711 | |
| Appropriation of the result | ||||||
9906 |
128,456 | 81,194 | 51,213 | 19,577 | -21,711 | |
14P |
81,194 | 51,213 | 19,577 | -21,711 | - | |
| Document | ||||||
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-07-2026 | 2026-00323800 | |
| 31-12-2024 | full format | 21-08-2025 | 2025-00393159 | |
| 31-12-2023 | full format | 22-08-2024 | 2024-00364015 | |
| 31-12-2022 | full format | 25-08-2023 | 2023-00354124 | |
| 31-12-2021 | abbreviated format | 05-07-2022 | 2022-20134893 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 129,945 | 111,235 | 119,103 | 66,631 | 88,545 | ||
| 66,832 | 49,551 | 51,206 | 59,949 | 80,562 | ||
| 0 | 0 | 0 | 30,000 | 1.6m | ||
| -24,803 | 14,699 | -138,939 | 75,256 | - | ||
| 16,399 | 93 | -937 | -1.5m | -1.5m | ||
| 8.8% | 5.9% | 3.9% | 1.7% | -0.7% | ||
| 1.13 | 1.00 | 0.99 | 0.15 | 0.11 | ||
| 1.13 | 1.00 | 0.99 | 0.15 | 0.11 | ||
| 10.38 | 16.08 | 24.75 | 57.98 | - | ||
| 34.1% | 32.9% | 51.7% | 139.6% | - | ||
| 3.0% | 1.9% | 2.0% | 2.4% | -1.3% | ||
| 2.66 | 2.18 | 2.12 | over 100 | 11.09 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €1.3m | €1.4m | €1.4m | €1.7m | - |
| Mortgages, amount registered | €25,000 | €25,000 | €25,000 | €25,000 | - |
| €1.6m | €1.6m | €1.6m | €1.6m | - | |
| Carrying value of the mortgaged assets | €1.4m | €1.4m | €1.5m | €1.5m | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €30,000 | €1.6m |
| €19,570 | €19,570 | €19,570 | €18,661 | €102,273 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on REDECOM
The operating result for 2025 is 20% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 94.1% to 91.2%. Equity is higher and debt is lower.