Skip to content

REDART-CONSTRUCT

Active
Private limited companyfounded 2015active for 10 yearsLouizalaan 390, 1050 Brussel, BelgiumKBO/BCE: BE 0643.558.574

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00461889.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 10 filings

Turnover
≈ €120,000
Estimated: probably between €74,000 and €140,000
EBIT margin
Not included in this filing
Net result
€13,840▲ 19.5%
2024 · €11,586
Working capital
€150,992▲ 39.9%
2024 · €107,947
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 14% lower than in 2024 and the lowest since 2021. It is the third fall in a row.

Operating result€19,383 2025 Net result€13,840 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€1,734-€23,093▲ 13×€5,439▼ 76.4%€20,080▲ 269%€27,938▲ 39.1%€23,944▼ 14.3%€22,411▼ 6.4%€19,383▼ 13.5%
Net result€1,022-€18,040▲ 18×€3,824within the sector's middle half▼ 78.8%€14,495within the sector's middle half▲ 279%€20,359within the sector's middle half▲ 40.5%€17,292within the sector's middle half▼ 15.1%€11,586within the sector's middle half▼ 33.0%€13,840within the sector's middle half▲ 19.5%
Equity€16,556-€34,597▲ 109%€38,420within the sector's middle half▲ 11.1%€52,915within the sector's middle half▲ 37.7%€73,274within the sector's middle half▲ 38.5%€90,566within the sector's middle half▲ 23.6%€102,152within the sector's middle half▲ 12.8%€115,992within the sector's middle half▲ 13.5%
Total assets€74,126-€88,491▲ 19.4%€112,975within the sector's middle half▲ 27.7%€174,739within the sector's middle half▲ 54.7%€199,314below the sector's middle half▲ 14.1%€230,165below the sector's middle half▲ 15.5%€242,959below the sector's middle half▲ 5.6%€227,082within the sector's middle half▼ 6.5%
Debt€57,570-€53,895▼ 6.4%€74,555▲ 38.3%€121,825▲ 63.4%€126,040▲ 3.5%€139,600▲ 10.8%€140,808▲ 0.9%€111,090▼ 21.1%
Working capital€16,556-€34,597▲ 109%€38,420within the sector's middle half▲ 11.1%€60,915within the sector's middle half▲ 58.5%€73,274within the sector's middle half▲ 20.3%€90,566within the sector's middle half▲ 23.6%€107,947within the sector's middle half▲ 19.2%€150,992within the sector's middle half▲ 39.9%
Solvency22.3%-39.1%▲ 16.8pp34.0%within the sector's middle half▼ 5.1pp30.3%within the sector's middle half▼ 3.7pp36.8%within the sector's middle half▲ 6.5pp39.3%within the sector's middle half▲ 2.6pp42.0%within the sector's middle half▲ 2.7pp51.1%within the sector's middle half▲ 9.0pp
Current ratio1.29-1.64▲ 0.351.52within the sector's middle half▼ 0.131.54within the sector's middle half▲ 0.021.58within the sector's middle half▲ 0.051.65within the sector's middle half▲ 0.071.80within the sector's middle half▲ 0.152.98within the sector's middle half▲ 1.18
Return on assets (ROA)1.4%-20.4%▲ 19.0pp3.4%within the sector's middle half▼ 17.0pp8.3%within the sector's middle half▲ 4.9pp10.2%within the sector's middle half▲ 1.9pp7.5%within the sector's middle half▼ 2.7pp4.8%within the sector's middle half▼ 2.7pp6.1%within the sector's middle half▲ 1.3pp
Staff (FTE)0.8-1below the sector's middle half1below the sector's middle half=0.6below the sector's middle half▼ 40.0%0.4below the sector's middle half▼ 33.3%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €227,082
Equity €115,992 ▲ 13.5%
Debt €111,090 ▼ 21.1%
Debt's share of the balance-sheet total falls from 58.0% to 48.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.96▼
2024 · 1.38
ROE
11.9%▲
2024 · 11.3%
Debt ≤ 1 year
€76,090▼
2024 · €135,013
Income taxes
€5,048▲
2024 · €4,340
Staff costs
€5,555▼
2024 · €19,363
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as REDART-CONSTRUCT: other construction installation (NACE 43240). They are comparable in size and age: total assets between €88,600 and €246,000, founded between 2011 and 2018.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
REDART-CONSTRUCT Brussel2015€227,082€115,992€25,337-€13,8400.42025
SMEETS JOEL MAINTENANCE INDUSTRIELLE Flémalle2018€154,149€126,910€47,708-€15,1940.42025
ALION SERVICES Aalst2015€88,555€45,223€35,056€191,375€4560.32025
SKYGGE Pepingen2015€172,831-€97,762€70,852-€11,5931.12025
ZM Bulkline Antwerpen2011€204,322€54,136€78,415-€42,3370.22024
Dorval Construct Elsene2012€186,006€133,512€16,717-€5,565-2025
VEL CONSTRUCT Anderlecht2016€246,013€179,448€31,556-€2,942-2026

They were chosen from the 1,563 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as REDART-CONSTRUCT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

The bankruptcy probability of REDART-CONSTRUCT itself is higher: 1.2% within 12 months. It rests on far more data about REDART-CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for REDART-CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€242,959€227,082▼
Current assets29/58€242,959€227,082▼
Amounts receivable within one year40/41€241,032€223,746▼
Trade receivables40€227,227€121,606▼
Other amounts receivable41€13,805€102,139▲
Cash at bank and in hand54/58€720€2,508▲
Deferred charges and accrued income490/1€1,207€828▼
Equity and liabilities
Total equity and liabilities10/49€242,959€227,082▼
Equity10/15€102,152€115,992▲
Contributions10/11€6,200€6,200=
Reserves13€1,420€1,420=
Distributable reserves133€1,420€1,420=
Profit (loss) carried forward14€94,532€108,372▲
Amounts payable17/49€140,808€111,090▼
Amounts payable within one year42/48€135,013€76,090▼
Trade debts44€46,245€66,703▲
Suppliers440/4€46,245€66,703▲
Taxes, remuneration and social security45€12,090€9,387▼
Taxes450/3€10,652€9,387▼
Remuneration and social security454/9€1,438-
Other amounts payable47/48€76,677-
Accrued charges and deferred income492/3€5,795€35,000▲
Income statement Code20242025
Remuneration, social security and pensions62€19,363€5,555▼
Other operating charges640/8€387€400▲
Gross operating margin9900€42,162€25,337▼
Operating profit (loss)9901€22,411€19,383▼
Financial income75/76B€2€19▲
Recurring financial income75€2€19▲
Financial charges65/66B€6,487€514▼
Recurring financial charges65€6,487€514▼
Profit (loss) for the period before taxes9903€15,926€18,888▲
Income taxes67/77€4,340€5,048▲
Profit (loss) for the period9904€11,586€13,840▲
Profit (loss) for the period to be appropriated9905€11,586€13,840▲
Appropriation of the result
Profit (loss) to be appropriated9906€94,532€108,372▲
Profit (loss) brought forward from the previous period14P€82,946€94,532▲
Social balance sheet
Average headcount (FTE)90870.60.4▼

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62----€53,660€44,060€19,363€5,555▼ 71.3%
Other operating charges640/8---€348€348€384€387€400▲ 3.2%
Non-recurring operating charges66A-----€48---
Gross operating margin9900€5,630€23,558€5,787€20,428€81,945€68,437€42,162€25,337▼ 39.9%
Operating profit (loss)9901€1,734€23,093€5,439€20,080€27,938€23,944€22,411€19,383▼ 13.5%
Financial income75/76B---€5€804€5€2€19▲ 12×
Recurring financial income75€0€14€13€5€804€5€2€19▲ 12×
Financial charges65/66B---€314€966€356€6,487€514▼ 92.1%
Recurring financial charges65€274€191€247€314€966€356€6,487€514▼ 92.1%
Profit (loss) for the period before taxes9903€1,460€22,916€5,205€19,771€27,776€23,593€15,926€18,888▲ 18.6%
Income taxes67/77€438€4,876€1,382€5,276€7,417€6,301€4,340€5,048▲ 16.3%
Profit (loss) for the period9904€1,022€18,040€3,824€14,495€20,359€17,292€11,586€13,840▲ 19.5%
Profit (loss) for the period to be appropriated9905€1,022€18,040€3,824€14,495€20,359€17,292€11,586€13,840▲ 19.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€74,126€88,491€112,975€174,739€199,314€230,165€242,959€227,082▼ 6.5%
Current assets29/58€74,126€88,491€112,975€174,739€199,314€230,165€242,959€227,082▼ 6.5%
Amounts receivable within one year40/41€73,156€78,787€105,212€169,292€178,610€217,481€241,032€223,746▼ 7.2%
Trade receivables40---€156,018€155,531€195,266€227,227€121,606▼ 46.5%
Other amounts receivable41---€13,274€23,079€22,215€13,805€102,139▲ 640%
Cash at bank and in hand54/58€970€9,704€7,763€5,447€20,704€12,684€720€2,508▲ 248%
Deferred charges and accrued income490/1------€1,207€828▼ 31.4%
Equity and liabilities
Total equity and liabilities10/49€74,126€88,491€112,975€174,739€199,314€230,165€242,959€227,082▼ 6.5%
Equity10/15€16,556€34,597€38,420€52,915€73,274€90,566€102,152€115,992▲ 13.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€518€1,420€1,420€1,420€1,420€1,420€1,420€1,420=
Non-distributable reserves130/1---€1,420€1,420----
Reserves not available under the articles1311---€1,420€1,420----
Distributable reserves133-----€1,420€1,420€1,420=
Profit (loss) carried forward14€9,839€26,977€30,800€45,295€65,654€82,946€94,532€108,372▲ 14.6%
Amounts payable17/49€57,570€53,895€74,555€121,825€126,040€139,600€140,808€111,090▼ 21.1%
Amounts payable within one year42/48€57,570€53,895€74,555€113,825€126,040€139,600€135,013€76,090▼ 43.6%
Trade debts44€51,215€32,153€31,217€62,262€27,497€63,844€46,245€66,703▲ 44.2%
Suppliers440/4---€62,262€27,497€63,844€46,245€66,703▲ 44.2%
Taxes, remuneration and social security45---€6,675€15,042€7,907€12,090€9,387▼ 22.4%
Taxes450/3---€6,675€12,693€6,312€10,652€9,387▼ 11.9%
Remuneration and social security454/9----€2,349€1,595€1,438--
Other amounts payable47/48---€44,888€83,501€67,849€76,677--
Accrued charges and deferred income492/3---€8,000--€5,795€35,000▲ 504%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,022€18,040€3,824€14,495€20,359€17,292€11,586€13,840▲ 19.5%
Operating cash flow (approximation)€1,022€18,040€3,824€14,495€20,359€17,292€11,586€13,840▲ 19.5%
Change in cash-€8,735-€1,942-€2,315€15,257-€8,020-€11,964€1,788-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00461889 NBB
31-12-2024 full format 26-08-2025 2025-00403322 PDF
31-12-2023 full format 22-07-2024 2024-00267924 PDF
31-12-2022 full format 31-08-2023 2023-00394427 PDF
31-12-2021 micro format 29-08-2022 2022-20331825 PDF
31-12-2020 micro format 31-08-2021 2021-61400012 PDF
31-12-2019 micro format 13-08-2020 2020-40700259 PDF
31-12-2018 micro format 28-08-2019 2019-51900148 PDF
31-12-2017 micro format 28-08-2018 2018-50600184 PDF
31-12-2016 full format 28-07-2017 2017-36700091 PDF

Next steps