Skip to content

RED ORIGIN

Active
Private limited companyfounded 20206 yrs activeRue Arnold Boulanger 47, 4610 Beyne-Heusay, BelgiumKBO/BCE: BE 0745.550.215
Summary

RED ORIGIN has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €182,835 and a net result of €77,075. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 38% of 31942 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability90▼-10
Solvency66▲+2
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €13,000 at 30 days acceptable
Liquidity short (current ratio 0.29 against 0.5 in 2024; short-term debt: 21.8% and cash: 6.3% of total assets), and 59.2% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
40.8%
Return on assets
17.2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
202122232425
2020 to 2025 · latest year €182,835
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 6 filings
Deviation from the deadline
2025
3 d early
2024
4 d late
2023
1 d late
2022
40 d early
2021
40 d early
2020
5 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 12 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 28 July (5 of the last 5 filed years within 37 days of that day).
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 20 March 2020, RED ORIGIN was incorporated as a Private limited company.1 Total assets went from EUR 225,180 in 2020 to EUR 448,119 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2020 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€182,835▲ 4.0%
2024 · €175,759
Total assets
€448,119▲ 0.1%
2024 · €447,599
Net result
€77,075▼ 63.6%
2024 · €211,884
Working capital
-€69,469▼ 143%
2024 · -€28,623
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€1,097-€4,846€24,813€229,949▲ 827%€112,022▼ 51.3%
Net result-€3,273below the sector's middle half▼ 2.9%-€8,097below the sector's middle half▼ 147%€16,423within the sector's middle half€211,884above the sector's middle half▲ 1,190%€77,075above the sector's middle half▼ 63.6%
Equity-€4,452below the sector's middle half▼ 278%-€12,548below the sector's middle half▼ 182%€3,875below the sector's middle half€175,759within the sector's middle half▲ 4,436%€182,835within the sector's middle half▲ 4.0%
Total assets€225,117within the sector's middle half=€226,119within the sector's middle half▲ 0.4%€238,927within the sector's middle half▲ 5.7%€447,599within the sector's middle half▲ 87.3%€448,119within the sector's middle half▲ 0.1%
Debt€229,568▲ 1.4%€238,667▲ 4.0%€235,052▼ 1.5%€271,839▲ 15.7%€265,284▼ 2.4%
Working capital-€58,639below the sector's middle half▼ 33.3%-€86,863below the sector's middle half▼ 48.1%-€94,476below the sector's middle half▼ 8.8%-€28,623below the sector's middle half▲ 69.7%-€69,469below the sector's middle half▼ 143%
Solvency-2.0%below the sector's middle half▼ 1.5pp-5.5%below the sector's middle half▼ 3.6pp1.6%below the sector's middle half▲ 7.2pp39.3%within the sector's middle half▲ 37.6pp40.8%within the sector's middle half▲ 1.5pp
Current ratio0.19below the sector's middle half▲ 0.090.15below the sector's middle half▼ 0.040.21below the sector's middle half▲ 0.060.50below the sector's middle half▲ 0.290.29below the sector's middle half▼ 0.21
Return on assets (ROA)-1.5%below the sector's middle half=-3.6%below the sector's middle half▼ 2.1pp6.9%within the sector's middle half▲ 10.5pp47.3%above the sector's middle half▲ 40.5pp17.2%within the sector's middle half▼ 30.1pp
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€100,000€0€100,000€200,000Operating result 2021: €1,097€1,097Net result 2021: -€3,273-€3,273Operating result 2022: -€4,846-€4,846Net result 2022: -€8,097-€8,097Operating result 2023: €24,813€24,813Net result 2023: €16,423€16,423Operating result 2024: €229,949€229,949Net result 2024: €211,884€211,884Operating result 2025: €112,022€112,022Net result 2025: €77,075€77,07520212022202320242025€0€100,000€200,000Operating result 2023: €24,813€24,800Net result 2023: €16,423€16,400Operating result 2024: €229,949€230,000Net result 2024: €211,884€212,000Operating result 2025: €112,022€112,000Net result 2025: €77,075€77,100202320242025
The operating result falls in 2025; 2025 is 51% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €448,119
Fixed assets €419,752 ▲ 0.1%
Current assets €28,367 ▲ 0.5%
Equity and liabilities €448,119
Equity €182,835 ▲ 4.0%
Debt €265,284 ▼ 2.4%
Debt's share of the balance-sheet total falls from 60.7% to 59.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€113,998▼
2024 · €231,957
Cash flow
€79,052▼
2024 · €213,893
Debt to equity
1.45▼
2024 · 1.55
ROE
42.2%▼
2024 · 120.6%
Interest coverage
17.33▼
2024 · 69.50
Debt ≤ 1 year
€97,836▲
2024 · €56,862
Debt > 1 year
€167,448▼
2024 · €214,978
Income taxes
€28,369▲
2024 · €16,086
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€447,599€448,119▲
Fixed assets21/28€419,360€419,752▲
Tangible fixed assets22/27€2,147€2,540▲
Furniture and vehicles24€2,147€2,540▲
Financial fixed assets28€417,212€417,212=
Current assets29/58€28,239€28,367▲
Amounts receivable within one year40/41€366-
Other amounts receivable41€366-
Cash at bank and in hand54/58€27,873€28,367▲
Equity and liabilities
Total equity and liabilities10/49€447,599€448,119▲
Equity10/15€175,759€182,835▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€173,759€180,835▲
Amounts payable17/49€271,839€265,284▼
Amounts payable after more than one year17€214,978€167,448▼
Financial debts170/4€214,978€167,448▼
Amounts payable within one year42/48€56,862€97,836▲
Current portion of amounts payable after more than one year42€46,348€47,530▲
Trade debts44-€124
Suppliers440/4-€124
Taxes, remuneration and social security45€2,336€1,619▼
Taxes450/3€2,336€1,619▼
Other amounts payable47/48€8,177€48,564▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,009€1,976▼
Other operating charges640/8€673€775▲
Gross operating margin9900€232,630€114,773▼
Operating profit (loss)9901€229,949€112,022▼
Financial income75/76B€1,360-
Recurring financial income75€1,360-
Financial charges65/66B€3,338€6,578▲
Recurring financial charges65€3,338€6,578▲
Profit (loss) for the period before taxes9903€227,971€105,444▼
Income taxes67/77€16,086€28,369▲
Profit (loss) for the period9904€211,884€77,075▼
Profit (loss) for the period to be appropriated9905€211,884€77,075▼
Appropriation of the result
Profit (loss) to be appropriated9906€213,759€250,835▲
Profit (loss) brought forward from the previous period14P€1,875€173,759▲
Profit to be distributed694/7€40,000€70,000▲
Return on contributions (dividend)694€40,000€70,000▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€386€386€1,321€2,009€1,976▼ 1.6%
Other operating charges640/8€1,096€344€1,122€673€775▲ 15.2%
Gross operating margin9900€2,579-€4,116€27,257€232,630€114,773▼ 50.7%
Operating profit (loss)9901€1,097-€4,846€24,813€229,949€112,022▼ 51.3%
Financial income75/76B€67€166€416€1,360--
Recurring financial income75€67€166€416€1,360--
Financial charges65/66B€2,769€2,340€2,173€3,338€6,578▲ 97.1%
Recurring financial charges65€2,769€2,340€2,173€3,338€6,578▲ 97.1%
Profit (loss) for the period before taxes9903-€1,606-€7,021€23,057€227,971€105,444▼ 53.7%
Income taxes67/77€1,667€1,076€6,634€16,086€28,369▲ 76.4%
Profit (loss) for the period9904-€3,273-€8,097€16,423€211,884€77,075▼ 63.6%
Profit (loss) for the period to be appropriated9905-€3,273-€8,097€16,423€211,884€77,075▼ 63.6%
Line20212022202320242025Change
Assets
Total assets20/58€225,117€226,119€238,927€447,599€448,119▲ 0.1%
Fixed assets21/28€210,936€210,550€213,806€419,360€419,752▲ 0.1%
Tangible fixed assets22/27€757€370€3,627€2,147€2,540▲ 18.3%
Furniture and vehicles24€757€370€3,627€2,147€2,540▲ 18.3%
Financial fixed assets28€210,180€210,180€210,180€417,212€417,212=
Current assets29/58€14,181€15,569€25,121€28,239€28,367▲ 0.5%
Amounts receivable within one year40/41-€1,898€366€366--
Other amounts receivable41-€1,898€366€366--
Cash at bank and in hand54/58€14,181€13,671€24,754€27,873€28,367▲ 1.8%
Equity and liabilities
Total equity and liabilities10/49€225,117€226,119€238,927€447,599€448,119▲ 0.1%
Equity10/15-€4,452-€12,548€3,875€175,759€182,835▲ 4.0%
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14-€6,452-€14,548€1,875€173,759€180,835▲ 4.1%
Amounts payable17/49€229,568€238,667€235,052€271,839€265,284▼ 2.4%
Amounts payable after more than one year17€156,749€136,235€115,456€214,978€167,448▼ 22.1%
Financial debts170/4€156,749€136,235€115,456€214,978€167,448▼ 22.1%
Amounts payable within one year42/48€72,820€102,432€119,596€56,862€97,836▲ 72.1%
Current portion of amounts payable after more than one year42€20,252€20,514€20,780€46,348€47,530▲ 2.6%
Trade debts44--€290-€124-
Suppliers440/4--€290-€124-
Taxes, remuneration and social security45€3,089€3,063-€2,336€1,619▼ 30.7%
Taxes450/3€3,089€3,063-€2,336€1,619▼ 30.7%
Other amounts payable47/48€49,479€78,855€98,527€8,177€48,564▲ 494%
Line20212022202320242025Change
Profit (loss) for the period9904-€3,273-€8,097€16,423€211,884€77,075▼ 63.6%
+ Depreciation and write-downs630€386€386€1,321€2,009€1,976▼ 1.6%
Operating cash flow (approximation)-€2,886-€7,710€17,745€213,893€79,052▼ 63.0%
Investment in fixed assets (approximation)-€0-€4,578-€207,562-€2,369▲ 98.9%
Change in cash--€510€11,084€3,118€494▼ 84.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
04-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 4 days late
2024
31-12
Financial Highest result since 2020net €211,884 ▲1,190%
Operating result €229,949, net result €211,884, both a record.
31-12
Financial Equity above €150,000Eq €175,759 ▲4,436%
2 profitable years in a row build equity to €175,759.
01-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 1 day late
2023
31-12
Financial Back to profitnet €16,423
Net result €16,423 after 3 loss-making years.
21-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet -€8,097
Net result drops to -€8,097, the lowest in the series; recovery starts the following year.
21-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
05-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 5 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beyne-Heusay · 1 establishment unit since 2020
seat establishment The establishment unit on the map
Ground area
154 m²
Building footprint
43 m²
Volume, LiDAR
372 m³
Parcel 62015A0248/00F003, Wallonia · tallest building 9.9 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Rue Arnold Boulanger 47, 4610 Beyne-Heusay
Business consulting
since 20202.301.093.980
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62015A0248/00F003 Wallonia 154 m² 1 · 43 m² 9.9 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,642 companies in sector 70200 we hold annual accounts for 52,629. 40,621 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded20-03-2020
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Contact
E-mail red.origin2020@gmail.com
E-invoicing
Reachable via Peppol
Peppol ID 0208:0745550215
Registered 12-09-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 28 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.