RECONSTRUCT (0472.376.340): financials and annual accounts

RECONSTRUCT

Ghent ·KBO/BCE: BE 0472.376.340

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	276,978	283,444	296,699	360,099	474,056	640,670	375,961	302,327	408,315	335,992	268,420	297,125	320,363	434,315	535,124	534,268	249,946	194,396	151,777
`21/28`	17,899	27,698	40,496	52,439	72,237	105,474	72,507	58,377	79,963	76,802	35,089	52,081	71,538	96,491	280,892	290,500	88,601	42,779	32,534
`22/27`	17,899	27,698	40,496	52,439	72,237	105,474	69,887	55,757	77,343	74,182	32,469	49,461	68,918	93,871	228,272	237,880	35,981	42,159	31,914
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	156,946	175,410	-	-	-
`23`	714	1,360	1,395	970	497	136	272	969	3,132	5,440	8,096	10,511	7,110	5,477	5,898	1,645	3,442	5,551	4,788
`24`	16,609	25,474	37,950	50,030	70,013	100,404	61,475	43,441	62,537	54,150	6,862	18,521	38,461	62,128	65,428	60,825	32,539	36,608	27,126
`26`	576	864	1,152	1,440	1,728	4,934	8,140	11,347	11,674	14,592	17,511	20,429	23,347	26,266	-	-	-	-	-
`28`	-	-	-	-	-	-	2,620	2,620	2,620	2,620	2,620	2,620	2,620	2,620	52,620	52,620	52,620	620	620
`29/58`	259,079	255,746	256,203	307,660	401,819	535,196	303,454	243,950	328,352	259,190	233,331	245,044	248,825	337,824	254,232	243,768	161,345	151,617	119,243
`3`	2,388	16,468	62,468	74,774	156,403	94,264	100,658	69,318	112,823	89,904	19,862	51,997	50,420	90,406	28,750	28,750	28,750	40,565	-
`30/36`	2,388	5,684	17,458	14,782	13,296	8,799	18,846	2,705	13,566	13,658	2,255	12,459	11,153	3,750	3,250	3,250	28,750	40,565	-
`37`	-	10,783	45,011	59,992	143,107	85,465	81,812	66,613	99,257	76,246	17,607	39,538	39,267	86,656	25,500	25,500	-	-	-
`40/41`	246,225	203,465	188,435	219,589	219,307	412,651	185,700	127,532	177,075	141,169	179,594	140,860	130,951	203,122	195,137	163,152	86,732	72,633	96,633
`40`	235,044	184,966	176,166	204,484	208,739	398,953	178,646	119,747	165,827	130,704	166,774	125,988	116,683	190,085	177,538	145,356	79,900	60,980	89,737
`41`	11,181	18,500	12,269	15,105	10,568	13,698	7,054	7,785	11,248	10,465	12,820	14,872	14,268	13,037	17,599	17,796	6,832	11,653	6,896
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	75	-
`54/58`	8,048	28,836	2,181	10,793	18,862	22,365	12,847	43,507	33,981	25,118	33,300	44,740	64,244	31,507	30,345	50,460	40,123	29,029	20,414
`490/1`	2,419	6,977	3,118	2,504	7,247	5,916	4,249	3,593	4,473	2,999	575	7,447	3,210	12,789	-	1,406	5,740	9,315	2,196
Balance sheet: equity and liabilities
`10/49`	276,978	283,444	296,699	360,099	474,056	640,670	375,961	302,327	408,315	335,992	268,420	297,125	320,363	434,315	535,124	534,268	249,946	194,396	151,777
`10/15`	41,527	-11,789	-101,717	-113,078	12,671	39,227	51,099	54,892	50,805	59,794	76,641	73,176	47,723	35,291	21,231	89,875	49,061	33,839	34,006
`10/11`	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197
`100`	-	-	-	-	-	-	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`101`	-	-	-	-	-	-	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395
`13`	31,859	1,859	1,859	1,859	66,859	66,859	66,859	66,859	66,859	66,859	66,859	66,859	42,864	42,864	42,864	42,864	42,864	27,642	27,809
`130/1`	-	-	-	-	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	-	-	-	-	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	31,859	1,859	1,859	1,859	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	41,005	41,005	41,005	41,005	41,005	25,783	25,950
`14`	3,470	-19,846	-109,773	-121,134	-60,385	-33,829	-21,957	-18,164	-22,251	-13,262	3,585	120	-1,338	-13,770	-27,830	40,814	-	-	-
`17/49`	235,451	295,233	398,416	473,177	461,385	601,443	324,862	247,435	357,510	276,198	191,779	223,949	272,640	399,024	513,893	444,393	200,885	160,557	117,771
`17`	-	-	2,866	15,336	36,404	58,249	45,311	33,510	50,459	46,228	2,145	13,557	24,969	47,796	27,123	44,041	13,270	23,791	17,373
`170/4`	-	-	2,866	15,336	36,404	58,249	45,311	33,510	50,459	46,228	2,145	13,557	24,969	47,796	27,123	44,041	13,270	23,791	17,373
`42/48`	235,451	295,233	395,550	457,841	424,964	543,068	279,497	213,747	306,686	227,473	188,676	207,444	245,741	348,965	486,320	400,317	187,615	136,521	99,874
`42`	-	2,866	12,470	18,009	22,693	33,863	26,208	17,793	17,793	15,316	13,093	14,004	26,665	29,743	117,738	21,279	10,909	12,272	10,335
`43`	860	-	852	-	-	-	-	-	-	-	-	-	-	10,351	-	-	-	-	-
`430/8`	860	-	852	-	-	-	-	-	-	-	-	-	-	10,351	-	-	-	-	-
`44`	101,274	103,885	129,084	177,612	155,388	327,997	87,606	23,792	33,654	57,315	80,227	105,187	88,920	147,839	217,291	183,719	79,417	71,485	40,521
`440/4`	101,274	103,885	129,084	177,612	155,388	327,997	87,606	23,792	33,654	57,315	80,227	105,187	88,920	147,839	217,291	183,719	79,417	71,485	40,521
`45`	25,983	8,648	20,049	14,730	24,523	19,281	16,665	32,759	12,634	44,341	43,562	42,972	35,767	45,599	38,752	34,337	26,283	29,530	33,872
`450/3`	12,537	320	1,969	1,733	3,294	3,534	6,919	4,876	2,042	4,195	4,110	9,547	3,489	7,708	13,361	4,295	7,376	5,609	8,135
`454/9`	13,446	8,328	18,080	12,997	21,230	15,747	9,746	27,883	10,592	40,146	39,452	33,425	32,278	37,891	25,391	30,042	18,907	23,921	25,737
`47/48`	107,334	179,834	233,095	247,489	222,359	161,927	149,018	139,403	242,605	110,501	51,794	45,281	94,389	115,433	112,539	160,982	71,006	23,234	15,146
`492/3`	-	-	-	-	17	126	54	178	365	2,497	958	2,948	1,930	2,263	450	35	-	245	524
Income statement
`76A`	-	-	-	22,359	0	6,800	-	-	1,512	4,511	5,278	14,340	-	69,754	-	-	423	-	-
`9900`	377,370	442,498	398,966	346,202	447,352	444,182	485,526	446,171	471,144	511,512	597,809	597,167	613,223	716,262	575,180	505,906	367,786	323,795	312,407
`62`	295,160	333,357	335,388	426,658	432,277	401,778	442,670	405,027	442,147	494,813	562,643	537,629	571,759	715,262	587,032	423,782	323,479	299,578	287,077
`630`	10,261	15,098	17,822	20,570	33,761	42,138	32,068	24,771	25,248	25,224	19,267	25,114	29,079	33,092	46,946	34,671	16,510	18,533	13,627
`640/8`	2,972	3,092	32,231	5,957	5,354	7,713	5,135	3,984	4,531	4,835	4,266	3,101	2,625	4,925	3,059	3,489	9,543	1,590	1,361
`66A`	-	-	-	17,416	-	-	-	51	2,722	-	-	4,026	-	-	-	-	-	-	-
`9901`	68,977	90,951	13,524	-124,399	-24,040	-7,447	5,653	12,338	-3,504	-13,360	11,633	31,323	9,760	-37,017	-61,857	43,964	18,254	4,094	10,342
`75/76B`	418	20	2	1	333	1,534	2,925	1,459	847	1,463	542	1,678	962	747	340	375	188	259	34
`75`	32	-	-	-	333	1,534	2,925	1,459	847	1,463	542	1,678	962	747	340	375	188	259	34
`76B`	386	20	2	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	856	1,062	1,165	1,151	1,997	2,618	8,766	4,440	5,099	5,202	8,779	4,060	5,367	7,248	7,127	3,525	2,107	2,018	1,375
`65`	162	367	837	792	1,997	2,618	8,766	4,440	5,099	5,202	8,779	4,060	5,367	7,248	7,127	3,525	2,107	2,018	1,375
`66B`	695	695	328	359	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	68,538	89,909	12,361	-125,549	-25,704	-8,531	-188	9,357	-7,756	-17,099	8,674	39,255	5,355	26,236	-68,644	40,814	16,758	2,335	9,001
`67/77`	15,222	-18	1,000	200	852	3,341	3,605	5,270	1,233	-252	5,209	13,802	-7,077	12,176	-	-	5,819	2,502	3,301
`9904`	53,316	89,927	11,361	-125,749	-26,556	-11,872	-3,793	4,087	-8,989	-16,847	3,465	25,453	12,432	14,060	-68,644	40,814	10,939	-167	5,700
`9905`	53,316	89,927	11,361	-125,749	-26,556	-11,872	-3,793	4,087	-8,989	-16,847	3,465	25,453	12,432	14,060	-68,644	40,814	10,939	-167	5,700
Appropriation of the result
`9906`	33,470	-19,846	-109,773	-186,134	-60,385	-33,829	-21,957	-18,164	-22,251	-13,262	3,585	24,115	-1,338	-13,770	-27,830	40,814	10,939	-167	2,776
`14P`	-19,846	-109,773	-121,134	-60,385	-33,829	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	65,000	-	-	-	-	-	-	-	-	-	-	-	-	-	167	-
`691/2`	30,000	-	-	-	-	-	-	-	-	-	-	23,995	-	-	-	-	10,939	-	2,776
`6921`	30,000	-	-	-	-	-	-	-	-	-	-	23,995	-	-	-	-	10,939	-	2,776
Social balance sheet
`9087`	5	5	5.4	7.7	-	9.7	8.8	7.9	9	10.8	13.4	12.7	13	15.8	14	11	8	7	7
Hours worked`1013`	7,318	8,487	8,076	12,067	-	12,346	14,068	13,368	14,248	16,080	18,373	17,720	19,204	24,962	28,501	16,392	12,512	11,988	12,212
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	24-08-2026	2026-00418978	PDF
31-12-2024	abbreviated format	14-07-2025	2025-00272059	PDF
31-12-2023	abbreviated format	30-08-2024	2024-00417663	PDF
31-12-2022	micro format	06-02-2024	2024-00027554	PDF
31-12-2021	abbreviated format	05-07-2022	2022-20142103	PDF
31-12-2020	micro format	03-08-2021	2021-45800127	PDF
31-12-2019	micro format	24-06-2020	2020-20000202	PDF
31-12-2018	abbreviated format	01-07-2019	2019-26700588	PDF
31-12-2017	abbreviated format	20-06-2018	2018-20600390	PDF
31-12-2016	abbreviated format	04-07-2017	2017-27000368	PDF
31-12-2015	abbreviated format	22-06-2016	2016-20700452	PDF
31-12-2014	abbreviated format	18-06-2015	2015-18800140	PDF
31-12-2013	abbreviated format	30-07-2014	2014-37300259	PDF
31-12-2012	abbreviated format	09-08-2013	2013-41600240	PDF
31-12-2011	abbreviated format	30-09-2012	2012-59800310	PDF
31-12-2010	abbreviated format	23-09-2011	2011-55400365	PDF
31-12-2009	abbreviated format	24-08-2010	2010-44600016	PDF
31-12-2008	abbreviated format	30-08-2009	2009-69600266	PDF
31-12-2007	abbreviated format	06-07-2008	2008-39600004	PDF
31-12-2006	abbreviated format	17-07-2007	2007-40800076	PDF
31-12-2005	abbreviated format	26-06-2006	2006-32302576	PDF
31-12-2004	abbreviated format	27-06-2005	2005-34600515	PDF
31-12-2003	abbreviated format	12-07-2004	2004-44300152	PDF
31-12-2002	abbreviated format	25-08-2003	2003-63000213	PDF
31-12-2001	abbreviated format	28-08-2002	2002-50803487	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
79,238	106,049	31,346	-103,829	9,721	34,691	37,721	37,109	21,744	11,864	30,900	56,437	38,839	-3,925	-14,911	78,635	34,764	22,627	23,969
63,577	105,026	29,183	-105,179	7,205	30,266	28,275	28,858	16,259	8,377	22,732	50,567	41,511	47,152	-21,698	75,485	27,449	18,366	19,327
462	2,300	34,665	18,188	524	77,725	46,198	3,185	28,409	66,937	2,275	9,717	4,126	57,472	37,338	236,571	62,332	28,778	21,262
-20,788	26,654	-8,612	-8,069	-3,503	9,518	-30,660	9,526	8,863	-8,182	-11,440	-19,504	32,737	1,162	-20,115	10,337	11,094	8,615	-
23,628	-39,487	-139,347	-150,181	-23,145	-7,872	23,957	30,203	21,666	31,717	44,655	37,600	3,084	-11,141	-232,088	-156,549	-26,270	15,096	19,369
15.0%	-4.2%	-34.3%	-31.4%	2.7%	6.1%	13.6%	18.2%	12.4%	17.8%	28.6%	24.6%	14.9%	8.1%	4.0%	16.8%	19.6%	17.4%	22.4%
1.10	0.87	0.65	0.67	0.95	0.99	1.09	1.14	1.07	1.14	1.24	1.18	1.01	0.97	0.52	0.61	0.86	1.11	1.19
1.09	0.81	0.49	0.51	0.58	0.81	0.73	0.82	0.70	0.74	1.13	0.93	0.81	0.71	0.46	0.54	0.71	0.81	1.19
5.67	-	-	-	36.41	15.33	6.36	4.51	7.04	4.62	2.50	3.06	5.71	11.31	24.20	4.94	4.09	4.74	3.46
128.4%	-	-	-	-209.6%	-30.3%	-7.4%	7.4%	-17.7%	-28.2%	4.5%	34.8%	26.1%	39.8%	-323.3%	45.4%	22.3%	-0.5%	16.8%
19.2%	31.7%	3.8%	-34.9%	-5.6%	-1.9%	-1.0%	1.4%	-2.2%	-5.0%	1.3%	8.6%	3.9%	3.2%	-12.8%	7.6%	4.4%	-0.1%	3.8%
over 100	over 100	37.47	-131.18	4.87	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022
Employees at the balance-sheet date	5	5	5	6
full-time	5	5	5	6
in full-time equivalents	5	5	5	6
	5	5	5.4	7.7
On a permanent contract	5	5	5	6
Joined	-	-	0	3
Left	-	-	1	5

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€462	€2,300	€34,665	€18,188	€524
	€10,261	€15,098	€17,822	€20,570	€33,761

RECONSTRUCT

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

15.0%

1.10

19.2%

Staff

€59,032

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on RECONSTRUCT

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency15.0%

Current ratio1.10

Return on assets19.2%

Staff

Staff cost per FTE€59,032

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on RECONSTRUCT

Next steps

in euro

in euro

15.0%

1.10

19.2%

€59,032