RECODE
Annual accounts 2017
abbreviated format, filed on 16-07-2018, 15 days before the deadlineMoney flows
no detail for 2017Balance sheet
balance sheet total €554,161 on 31-12-2017in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
554,161 | 554,911 | 555,168 | 555,874 | 556,183 | 557,058 | 560,149 | 573,442 | 697,082 | 708,359 | 214,602 | 207,620 | |
21/28 |
553,694 | 554,444 | 554,701 | 555,107 | 555,415 | 555,953 | 555,033 | 555,561 | 658,249 | 660,191 | 165,405 | 170,339 | |
22/27 |
553,694 | 554,444 | 554,701 | 554,958 | 555,266 | 555,804 | 554,884 | 555,412 | 658,100 | 660,042 | 165,257 | 170,191 | |
22 |
553,694 | 553,694 | 553,694 | 553,694 | 553,694 | 553,708 | 553,766 | 554,026 | 656,040 | 658,267 | 160,507 | 162,786 | |
23 |
- | 750 | 900 | 1,050 | 1,251 | 1,668 | 584 | 644 | 859 | - | - | 71 | |
24 |
- | 0 | 107 | 214 | 321 | 428 | 535 | 741 | 1,201 | 1,775 | 2,010 | 1,605 | |
28 |
- | - | - | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | |
29/58 |
467 | 467 | 467 | 767 | 767 | 1,106 | 5,116 | 17,882 | 38,833 | 48,168 | 49,196 | 37,280 | |
40/41 |
467 | 467 | 467 | 467 | 467 | 806 | 110 | 110 | 2,056 | 909 | 107 | 504 | |
40 |
- | - | - | - | - | - | - | - | 1,828 | - | - | - | |
41 |
467 | 467 | 467 | 467 | 467 | 806 | 110 | 110 | 228 | 909 | 107 | 504 | |
50/53 |
- | - | - | - | - | - | - | 16,467 | 36,777 | 47,064 | 47,064 | 36,777 | |
54/58 |
- | - | - | 300 | 300 | 300 | 5,006 | 1,304 | - | 194 | 2,025 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
554,161 | 554,911 | 555,168 | 555,874 | 556,183 | 557,058 | 560,149 | 573,442 | 697,082 | 708,359 | 214,602 | 207,620 | |
10/15 |
394,234 | 400,046 | 405,243 | 410,086 | 418,512 | 430,948 | 442,308 | 448,229 | 554,925 | 562,085 | 63,891 | 75,262 | |
10/11 |
184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | |
100 |
184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | 184,700 | |
12 |
400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 500,000 | 500,000 | - | - | |
13 |
2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | |
130 |
2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | 2,371 | |
14 |
-192,837 | -187,024 | -181,828 | -176,985 | -168,559 | -156,123 | -144,763 | -138,842 | -132,146 | -124,986 | -123,179 | -111,809 | |
17/49 |
159,928 | 154,865 | 149,925 | 145,788 | 137,671 | 126,111 | 117,842 | 125,213 | 142,157 | 146,273 | 150,710 | 132,357 | |
17 |
- | - | - | - | - | 4,661 | 10,587 | 7,462 | 15,384 | 11,190 | 16,156 | 3,279 | |
170/4 |
- | - | - | - | - | 4,661 | 10,587 | 7,462 | 15,384 | 11,190 | 16,156 | 3,279 | |
42/48 |
159,928 | 154,865 | 149,925 | 145,788 | 137,671 | 121,450 | 107,255 | 117,751 | 126,773 | 133,884 | 134,554 | 129,078 | |
42 |
- | - | - | - | 689 | 6,993 | 5,690 | 8,114 | 7,551 | 4,966 | 8,001 | 3,000 | |
43 |
- | - | - | - | - | 3,326 | - | 319 | 5,716 | 6,595 | - | 4,230 | |
430/8 |
- | - | - | - | - | 3,326 | - | 319 | 5,716 | 6,595 | - | 4,230 | |
44 |
- | 345 | 1,704 | 449 | 3,187 | 7,492 | 6,674 | 4,611 | 8,041 | 6,849 | 3,756 | 6,654 | |
440/4 |
- | 345 | 1,704 | 449 | 3,187 | 7,492 | 6,674 | 4,611 | 8,041 | 6,849 | 3,756 | 6,654 | |
46 |
- | - | - | - | - | 513 | 402 | - | - | - | 6,981 | 4,683 | |
45 |
- | - | - | - | - | 474 | 384 | - | - | - | 118 | - | |
450/3 |
- | - | - | - | - | 474 | 384 | - | - | - | 118 | - | |
47/48 |
159,928 | 154,520 | 148,222 | 145,339 | 133,795 | 102,653 | 94,105 | 104,707 | 105,465 | 115,473 | 115,699 | 110,511 | |
492/3 |
- | - | - | - | - | - | - | - | - | 1,200 | - | - | |
| Income statement | |||||||||||||
70 |
- | - | - | - | 300 | 5,443 | 12,910 | - | - | - | - | - | |
76A |
- | - | - | - | - | 864 | 614 | - | - | 6,981 | - | - | |
9900 |
-3,686 | -4,939 | -4,284 | -5,488 | -10,060 | -8,970 | -2,735 | 1,525 | 221 | -1,578 | -1,628 | -4,891 | |
60/61 |
- | - | 4,284 | 5,488 | 11,760 | 16,669 | 17,630 | - | - | - | - | - | |
630 |
- | 257 | 257 | 308 | 537 | 581 | 634 | 2,688 | 3,016 | 5,611 | 6,004 | 6,045 | |
640/8 |
2,127 | - | 100 | - | 254 | 1,546 | 1,896 | 2,907 | 3,408 | 1,066 | 2,166 | 2,365 | |
66A |
- | - | 149 | 1,613 | - | 26 | 99 | - | - | - | - | - | |
9901 |
-5,813 | -5,196 | -4,641 | -5,796 | -10,851 | -11,096 | -5,265 | -4,070 | -6,202 | -8,255 | -9,798 | -13,300 | |
75/76B |
0 | - | - | - | - | - | - | 768 | 1,069 | 1,201 | 713 | 1 | |
75 |
0 | - | - | - | - | - | - | 768 | 1,069 | 1,201 | 713 | 1 | |
65/66B |
- | - | 53 | 1,016 | 1,585 | 1,101 | 1,171 | 3,393 | 2,027 | 1,733 | 2,285 | 1,387 | |
65 |
- | - | 53 | 1,016 | 1,585 | 1,101 | 1,171 | 3,393 | 2,027 | 1,733 | 2,285 | 1,387 | |
9903 |
-5,813 | -5,196 | -4,843 | -8,426 | -12,436 | -11,360 | -5,921 | -6,696 | -7,160 | -1,806 | -11,371 | -14,686 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | -66 | |
9904 |
-5,813 | -5,196 | -4,843 | -8,426 | -12,436 | -11,360 | -5,921 | -6,696 | -7,160 | -1,806 | -11,371 | -14,620 | |
9905 |
-5,813 | -5,196 | -4,843 | -8,426 | -12,436 | -11,360 | -5,921 | -6,696 | -7,160 | -1,806 | -11,371 | -14,620 | |
| Appropriation of the result | |||||||||||||
9906 |
-192,837 | -187,024 | -181,828 | -176,985 | -168,559 | -156,123 | -144,763 | -138,842 | -132,146 | -124,986 | -123,179 | -111,809 | |
| Document | |||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 16-07-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | abbreviated format | 16-07-2018 | 2018-33600233 | |
| 31-12-2016 | full format | 24-08-2017 | 2017-47700001 | |
| 31-12-2015 | full format | 12-08-2016 | 2016-42500523 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-63700391 | |
| 31-12-2013 | full format | 09-02-2015 | 2015-03900091 | |
| 31-12-2012 | full format | 21-08-2013 | 2013-44500481 | |
| 31-12-2011 | full format | 27-09-2012 | 2012-58700375 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-45900429 | |
| 31-12-2009 | full format | 27-07-2010 | 2010-34800361 | |
| 31-12-2008 | full format | 05-08-2009 | 2009-54500302 | |
| 31-12-2007 | full format | 16-07-2008 | 2008-41900168 | |
| 31-12-2006 | full format | 26-06-2007 | 2007-30100111 | |
| 31-12-2005 | full format | 26-07-2006 | 2006-54202751 | |
| 31-12-2004 | full format | 12-08-2005 | 2005-64303393 | |
| 31-12-2003 | full format | 15-10-2004 | 2004-73802361 | |
| 31-12-2002 | full format | 06-10-2003 | 2003-73100572 | |
| 31-12-2001 | full format | 26-05-2003 | 2003-16801966 | |
| 31-12-2000 | full format | 15-01-2002 | 2002-01502530 | |
| 31-12-1999 | full format | 22-08-2001 | 2001-51503224 | |
| 31-12-1998 | full format | 09-06-2000 | 2000-20603157 | |
| 31-12-1997 | full format | 02-09-1999 | 1999-44004974 | |
| 31-12-1996 | full format | 06-02-1998 | 1998-02201641 | |
| 31-12-1995 | full format | 18-09-1996 | 1996-44102937 | |
| 31-12-1994 | full format | 01-04-1996 | 1996-05104041 | |
| 31-12-1993 | full format | 09-09-1994 | 1994-39202821 | |
| 31-12-1992 | full format | 23-11-1993 | 1993-44101056 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -4,939 | -4,384 | -5,488 | -10,314 | -10,516 | -4,631 | -1,382 | -3,187 | -2,644 | -3,794 | -7,255 | ||
| - | -4,939 | -4,586 | -8,117 | -11,899 | -10,780 | -5,287 | -4,008 | -4,145 | 3,805 | -5,367 | -8,575 | ||
| - | 0 | -149 | 0 | 0 | 1,500 | 206 | -100,000 | 1,074 | 396 | 1,070 | 291 | ||
| - | - | - | 0 | 0 | -4,706 | 3,702 | - | - | -1,831 | - | - | ||
| -159,460 | -154,398 | -149,458 | -145,021 | -136,904 | -120,344 | -102,139 | -99,869 | -87,940 | -85,716 | -85,358 | -91,798 | ||
| - | - | - | - | - | - | -40.8% | - | - | - | - | - | ||
| 71.1% | 72.1% | 73.0% | 73.8% | 75.2% | 77.4% | 79.0% | 78.2% | 79.6% | 79.4% | 29.8% | 36.3% | ||
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.05 | 0.15 | 0.31 | 0.36 | 0.37 | 0.29 | ||
| 0.41 | 0.39 | 0.37 | 0.36 | 0.33 | 0.29 | 0.27 | 0.28 | 0.26 | 0.26 | 2.36 | 1.76 | ||
| -1.5% | -1.3% | -1.2% | -2.1% | -3.0% | -2.6% | -1.3% | -1.5% | -1.3% | -0.3% | -17.8% | -19.4% | ||
| -1.0% | -0.9% | -0.9% | -1.5% | -2.2% | -2.0% | -1.1% | -1.2% | -1.0% | -0.3% | -5.3% | -7.0% | ||
| - | - | - | - | 568 days | 54 days | 3 days | - | - | - | - | - | ||
| - | - | 145 days | 30 days | 99 days | 164 days | 138 days | - | - | - | - | - |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RECODE
The operating result for 2017 is a loss of €5,813, larger than the loss of €5,196 in 2016. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 27.9% to 28.9%. Equity is lower and debt is higher.