Skip to content

RECAP

Inactive
KBO/BCE: BE 0781.897.796

Inactive; last annual accounts for fiscal year 2024.

Signals

Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024
Equity per financial year
2324
2023 to 2024 · latest year -€16,766
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-07-2025, 29 days ahead of the deadline.
NBB · 2 filings
Deviation from the deadline
2025
not confirmed
2024
29 d early
2023
36 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 2 accounts on average 33 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
-€16,766
2023 · €32,170
Total assets
€21,777▼ 58.3%
2023 · €52,236
Net result
-€48,936
2023 · €12,691
Working capital
-€11,279
2023 · €44,497
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20232024
Operating result€23,706--€47,778
Net result€12,691--€48,936
Equity€32,170--€16,766
Total assets€52,236-€21,777▼ 58.3%
Debt€20,066-€38,542▲ 92.1%
Working capital€44,497--€11,279
Staff (FTE)0.6
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
-€60,000-€40,000-€20,000€0€20,000Operating result 2023: €23,706€23,706Net result 2023: €12,691€12,691Operating result 2024: -€47,778-€47,778Net result 2024: -€48,936-€48,93620232024-€60,000-€40,000-€20,000€0€20,000Operating result 2023: €23,706€23,700Net result 2023: €12,691€12,700Operating result 2024: -€47,778-€47,800Net result 2024: -€48,936-€48,90020232024
The operating result turns negative in 2024: a loss of €47,778 after €23,706 in 2023.
Key figures and ratios
2024 value · change against 2023
Solvency
-77.0%▼
2023 · 61.6%
Current ratio
0.66▼
2023 · 6.75
Debt to equity
-2.30▼
2023 · 0.62
ROA
-224.7%▼
2023 · 24.3%
Debt ≤ 1 year
€33,056▲
2023 · €7,739
Debt > 1 year
€5,305▼
2023 · €12,285
Income taxes
€17▼
2023 · €9,439
Staff costs
€30,526
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€52,236€21,777▼
Current assets29/58€52,236€21,777▼
Amounts receivable within one year40/41€47,107€18,445▼
Trade receivables40€44,540€5,004▼
Other amounts receivable41€2,567€13,442▲
Cash at bank and in hand54/58€5,036€2,987▼
Deferred charges and accrued income490/1€93€344▲
Equity and liabilities
Total equity and liabilities10/49€52,236€21,777▼
Equity10/15€32,170-€16,766▼
Contributions10/11€10,000€10,000=
Reserves13€22,000€0▼
Distributable reserves133€22,000€0▼
Profit (loss) carried forward14€170-€26,766▼
Amounts payable17/49€20,066€38,542▲
Amounts payable after more than one year17€12,285€5,305▼
Financial debts170/4€12,285€5,305▼
Amounts payable within one year42/48€7,739€33,056▲
Trade debts44€3,039€27,786▲
Suppliers440/4€3,039€27,786▲
Taxes, remuneration and social security45€4,700€5,269▲
Taxes450/3€4,700€4,717▲
Remuneration and social security454/9-€553
Accrued charges and deferred income492/3€42€182▲
Income statement Code20232024
Remuneration, social security and pensions62-€30,526
Other operating charges640/8-€3,676
Gross operating margin9900€23,706-€13,576▼
Operating profit (loss)9901€23,706-€47,778▼
Financial charges65/66B€1,576€1,142▼
Recurring financial charges65€1,576€1,142▼
Profit (loss) for the period before taxes9903€22,130-€48,919▼
Income taxes67/77€9,439€17▼
Profit (loss) for the period9904€12,691-€48,936▼
Profit (loss) for the period to be appropriated9905€12,691-€48,936▼
Appropriation of the result
Profit (loss) to be appropriated9906€13,170-€48,766▼
Profit (loss) brought forward from the previous period14P€480€170▼
Transfer from equity791/2-€22,000
Transfer to equity691/2€13,000€0▼
To other reserves6921€13,000€0▼
Social balance
Average headcount (FTE)9087-0.6

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Remuneration, social security and pensions62-€30,526-
Other operating charges640/8-€3,676-
Gross operating margin9900€23,706-€13,576▼ 157%
Operating profit (loss)9901€23,706-€47,778▼ 302%
Financial charges65/66B€1,576€1,142▼ 27.6%
Recurring financial charges65€1,576€1,142▼ 27.6%
Profit (loss) for the period before taxes9903€22,130-€48,919▼ 321%
Income taxes67/77€9,439€17▼ 99.8%
Profit (loss) for the period9904€12,691-€48,936▼ 486%
Profit (loss) for the period to be appropriated9905€12,691-€48,936▼ 486%
Line20232024Change
Assets
Total assets20/58€52,236€21,777▼ 58.3%
Current assets29/58€52,236€21,777▼ 58.3%
Amounts receivable within one year40/41€47,107€18,445▼ 60.8%
Trade receivables40€44,540€5,004▼ 88.8%
Other amounts receivable41€2,567€13,442▲ 424%
Cash at bank and in hand54/58€5,036€2,987▼ 40.7%
Deferred charges and accrued income490/1€93€344▲ 269%
Equity and liabilities
Total equity and liabilities10/49€52,236€21,777▼ 58.3%
Equity10/15€32,170-€16,766▼ 152%
Contributions10/11€10,000€10,000=
Reserves13€22,000€0▼ 100%
Distributable reserves133€22,000€0▼ 100%
Profit (loss) carried forward14€170-€26,766▼ 15,808%
Amounts payable17/49€20,066€38,542▲ 92.1%
Amounts payable after more than one year17€12,285€5,305▼ 56.8%
Financial debts170/4€12,285€5,305▼ 56.8%
Amounts payable within one year42/48€7,739€33,056▲ 327%
Trade debts44€3,039€27,786▲ 814%
Suppliers440/4€3,039€27,786▲ 814%
Taxes, remuneration and social security45€4,700€5,269▲ 12.1%
Taxes450/3€4,700€4,717▲ 0.4%
Remuneration and social security454/9-€553-
Accrued charges and deferred income492/3€42€182▲ 337%
Line20232024Change
Profit (loss) for the period9904€12,691-€48,936▼ 486%
Operating cash flow (approximation)€12,691-€48,936▼ 486%
Change in cash--€2,049-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
02-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
25-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
NBB filing
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

2 owners

Owners 2

Holdings 0

No holding stated in the accounts, acts or LEI register we read.

According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.