reBoot Original
ActiveSummary
reBoot Original is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €106,019 and a net result of €8,301. Equity is shrinking by about 3.7% per year across the filed financial years. The company has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00543301.
Equity
€106,019▲ 8.5%
2024 · €97,718
Total assets
€377,554▼ 12.0%
2024 · €429,035
Net result
€8,301▲ 76.9%
2024 · €4,692
Working capital
€169,332▲ 18.1%
2024 · €143,432
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result has fallen three years in a row; 2025 is 45% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€9,558
2025
Net result€8,301
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€377,554
2025
Equity€106,019
2025
Debt€271,535
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€169,332
2025
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€34,423-€13,146▼ 61.8%€19,669▲ 49.6%€52,203▲ 165%€60,215▲ 15.3%€52,889▼ 12.2%€17,357▼ 67.2%€9,558▼ 44.9%
Net result€15,471-€1,462▼ 90.6%€5,312▲ 263%€33,548▲ 532%€48,463▲ 44.5%€39,569▼ 18.4%€4,692▼ 88.1%€8,301▲ 76.9%
Equity€135,109-€136,570▲ 1.1%€128,746▼ 5.7%€132,294▲ 2.8%€145,757▲ 10.2%€93,025▼ 36.2%€97,718▲ 5.0%€106,019▲ 8.5%
Total assets€708,988-€668,700▼ 5.7%€626,575▼ 6.3%€655,818▲ 4.7%€598,489▼ 8.7%€518,254▼ 13.4%€429,035▼ 17.2%€377,554▼ 12.0%
Debt€573,880-€532,129▼ 7.3%€497,829▼ 6.4%€523,524▲ 5.2%€452,732▼ 13.5%€425,228▼ 6.1%€331,317▼ 22.1%€271,535▼ 18.0%
Working capital€184,146-€193,158▲ 4.9%€222,385▲ 15.1%€216,972▼ 2.4%€179,239▼ 17.4%€129,484▼ 27.8%€143,432▲ 10.8%€169,332▲ 18.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €377,554
Fixed assets
€90,946 ▼ 40.5%
Current assets
€286,608 ▲ 3.8%
Equity and liabilities €377,554
Equity
€106,019 ▲ 8.5%
Debt
€271,535 ▼ 18.0%
Debt's share of the balance-sheet total falls from 77.2% to 71.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€71,499▼
2024 · €83,459
Cash flow
€70,242▼
2024 · €70,795
Current ratio
2.44▲
2024 · 2.08
Quick ratio
2.40▲
2024 · 2.04
Debt to equity
2.56▼
2024 · 3.39
ROE
7.8%▲
2024 · 4.8%
ROA
2.2%▲
2024 · 1.1%
Interest coverage
7.04▲
2024 · 6.64
Debt ≤ 1 year
€117,276▼
2024 · €132,716
Debt > 1 year
€154,259▼
2024 · €198,555
Income taxes
€6,450▲
2024 · €4,843
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €452 | - | - | €285 | - | - |
| Remuneration, social security and pensions62 | - | - | - | - | - | - | €1,098 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €57,390 | €58,021 | €57,520 | €57,277 | €66,819 | €67,196 | €66,103 | €61,941 | ▼ 6.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €29,393 | €18,704 | - | - | -€333 | - |
| Other operating charges640/8 | - | - | - | €5,884 | €4,134 | €3,923 | €3,549 | €10,701 | ▲ 202% |
| Gross operating margin9900 | €96,752 | €86,966 | €80,692 | €144,757 | €149,872 | €124,008 | €88,106 | €81,867 | ▼ 7.1% |
| Operating profit (loss)9901 | €34,423 | €13,146 | €19,669 | €52,203 | €60,215 | €52,889 | €17,357 | €9,558 | ▼ 44.9% |
| Financial income75/76B | - | - | - | €31 | €4,290 | €4,290 | €4,751 | €15,355 | ▲ 223% |
| Recurring financial income75 | €599 | €85 | €79 | €31 | €4,290 | €4,290 | €4,751 | €15,355 | ▲ 223% |
| Financial charges65/66B | - | - | - | €10,248 | €9,251 | €9,789 | €12,572 | €10,162 | ▼ 19.2% |
| Recurring financial charges65 | €15,396 | €13,858 | €9,929 | €10,248 | €9,251 | €9,789 | €12,572 | €10,162 | ▼ 19.2% |
| Profit (loss) for the period before taxes9903 | €19,625 | €1,462 | €9,819 | €41,986 | €55,253 | €47,390 | €9,536 | €14,751 | ▲ 54.7% |
| Income taxes67/77 | €4,154 | - | €4,508 | €8,438 | €6,790 | €7,821 | €4,843 | €6,450 | ▲ 33.2% |
| Profit (loss) for the period9904 | €15,471 | €1,462 | €5,312 | €33,548 | €48,463 | €39,569 | €4,692 | €8,301 | ▲ 76.9% |
| Transfer from tax-exempt reserves789 | - | - | - | €12,524 | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €13,726 | €1,462 | €5,312 | €46,072 | €48,463 | €39,569 | €4,692 | €8,301 | ▲ 76.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €708,988 | €668,700 | €626,575 | €655,818 | €598,489 | €518,254 | €429,035 | €377,554 | ▼ 12.0% |
| Fixed assets21/28 | €391,638 | €343,630 | €289,203 | €271,829 | €270,874 | €214,641 | €152,887 | €90,946 | ▼ 40.5% |
| Intangible fixed assets21 | €504 | €2,155 | €952 | - | - | €0 | €0 | - | - |
| Tangible fixed assets22/27 | €391,034 | €341,375 | €288,151 | €271,729 | €270,774 | €214,541 | €152,885 | €90,944 | ▼ 40.5% |
| Land and buildings22 | - | - | - | €230,764 | €190,514 | €155,861 | €117,122 | €75,494 | ▼ 35.5% |
| Plant, machinery and equipment23 | - | - | - | €10,459 | €48,251 | €33,839 | €17,505 | €8,097 | ▼ 53.7% |
| Furniture and vehicles24 | - | - | - | €946 | €8,969 | €8,320 | €8,257 | €3,872 | ▼ 53.1% |
| Leasing and similar rights25 | - | - | - | €29,560 | €23,040 | €16,521 | €10,001 | €3,482 | ▼ 65.2% |
| Financial fixed assets28 | €100 | €100 | €100 | €100 | €100 | €100 | €2 | €2 | = |
| Current assets29/58 | €317,350 | €325,069 | €337,372 | €383,989 | €327,615 | €303,612 | €276,148 | €286,608 | ▲ 3.8% |
| Amounts receivable after more than one year29 | - | - | - | - | €150,000 | €150,000 | €150,000 | €150,000 | = |
| Other amounts receivable291 | - | - | - | - | €150,000 | €150,000 | €150,000 | €150,000 | = |
| Stocks and contracts in progress3 | €53,441 | €53,441 | €53,441 | €24,048 | €5,344 | €5,344 | €5,344 | €5,307 | ▼ 0.7% |
| Stocks30/36 | - | - | - | €24,048 | €5,344 | €5,344 | €5,344 | €5,307 | ▼ 0.7% |
| Amounts receivable within one year40/41 | €212,926 | €213,857 | €231,452 | €250,969 | €111,006 | €80,473 | €68,987 | €97,390 | ▲ 41.2% |
| Trade receivables40 | - | - | - | €88,133 | €105,929 | €80,434 | €44,680 | €63,118 | ▲ 41.3% |
| Other amounts receivable41 | - | - | - | €162,836 | €5,077 | €39 | €24,307 | €34,271 | ▲ 41.0% |
| Current investments50/53 | €49,650 | €51,738 | €24,783 | €24,783 | €24,783 | €24,783 | €24,783 | - | - |
| Cash at bank and in hand54/58 | €1,333 | €5,194 | €27,696 | €84,189 | €36,482 | €41,249 | €24,463 | €32,321 | ▲ 32.1% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | €1,764 | €2,571 | €1,590 | ▼ 38.2% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €708,988 | €668,700 | €626,575 | €655,818 | €598,489 | €518,254 | €429,035 | €377,554 | ▼ 12.0% |
| Equity10/15 | €135,109 | €136,570 | €128,746 | €132,294 | €145,757 | €93,025 | €97,718 | €106,019 | ▲ 8.5% |
| Contributions10/11 | €18,600 | €18,600 | - | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €116,509 | €117,970 | €110,146 | €113,694 | €127,157 | €74,425 | €79,118 | €87,419 | ▲ 10.5% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | - | - | - |
| Tax-exempt reserves132 | - | - | - | €1,746 | €1,746 | €1,746 | €1,746 | €1,746 | = |
| Distributable reserves133 | - | - | - | €110,088 | €123,551 | €70,820 | €77,372 | €85,673 | ▲ 10.7% |
| Amounts payable17/49 | €573,880 | €532,129 | €497,829 | €523,524 | €452,732 | €425,228 | €331,317 | €271,535 | ▼ 18.0% |
| Amounts payable after more than one year17 | €440,676 | €400,218 | €382,842 | €356,507 | €304,357 | €251,100 | €198,555 | €154,259 | ▼ 22.3% |
| Financial debts170/4 | - | - | - | €356,507 | €304,357 | €251,100 | €198,555 | €154,259 | ▼ 22.3% |
| Amounts payable within one year42/48 | €133,204 | €131,912 | €114,987 | €167,017 | €148,376 | €174,128 | €132,716 | €117,276 | ▼ 11.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €51,069 | €52,151 | €54,496 | €53,381 | €42,848 | ▼ 19.7% |
| Financial debts43 | - | - | - | - | €2,174 | - | - | - | - |
| Credit institutions430/8 | - | - | - | - | €2,174 | - | - | - | - |
| Trade debts44 | €29,692 | €38,309 | €16,665 | €5,201 | €33,861 | €40,434 | €57,950 | €47,179 | ▼ 18.6% |
| Suppliers440/4 | - | - | - | €5,201 | €33,861 | €40,434 | €57,950 | €47,179 | ▼ 18.6% |
| Taxes, remuneration and social security45 | - | - | - | €40,351 | €27,511 | €50,073 | €21,385 | €27,249 | ▲ 27.4% |
| Taxes450/3 | - | - | - | €40,351 | €27,511 | €50,073 | €21,385 | €27,249 | ▲ 27.4% |
| Other amounts payable47/48 | - | - | - | €70,397 | €32,679 | €29,125 | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | €46 | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €15,471 | €1,462 | €5,312 | €33,548 | €48,463 | €39,569 | €4,692 | €8,301 | ▲ 76.9% |
| + Depreciation and write-downs630 | €57,390 | €58,021 | €57,520 | €57,277 | €66,819 | €67,196 | €66,103 | €61,941 | ▼ 6.3% |
| Operating cash flow (approximation) | €72,862 | €59,483 | €62,831 | €90,825 | €115,282 | €106,764 | €70,795 | €70,242 | ▼ 0.8% |
| Investment in fixed assets (approximation) | - | -€10,013 | -€3,092 | -€39,904 | -€65,864 | -€10,963 | -€4,348 | €0 | - |
| Change in cash | - | €3,860 | €22,503 | €56,493 | -€47,707 | €4,766 | -€16,785 | €7,858 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 26 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 30-09-2026 | 2026-00543301 |
| 31-12-2024 | micro format | 26-09-2025 | 2025-00509612 |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00438146 |
| 31-12-2022 | micro format | 29-09-2023 | 2023-00471025 |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20373749 |
| 31-12-2020 | micro format | 15-07-2021 | 2021-36700166 |
| 31-12-2019 | micro format | 22-10-2020 | 2020-62900506 |
| 31-12-2018 | micro format | 30-09-2019 | 2019-68600313 |
| 31-12-2017 | micro format | 28-09-2018 | 2018-68500281 |
| 31-12-2016 | micro format | 30-11-2017 | 2017-71000328 |
Subsidies and aid
Flemish government
2022 to 2023 · 2 entries · €2,198 awarded · €1,599 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2023 | 1 | €1,544 | €945 |
| 2022 | 1 | €654 | €654 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.