REAL4YOU
InactiveInactive; last annual accounts for fiscal year 2023.
What stands out
Overview
Inactive: no scoreAccounts 427 d overdue0 of 5 deeds readActivity not knownTurnover not published (abridged schema)
Signals- Two or more financial years not filedLatest accounts filed on timeShow the evidence
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 6 filingsPosition against the passed deadline
31-12-2024 close31-07-2025 deadline01-10-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 03-06-2024, 58 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
58 d early
2022
60 d early
2021
52 d early
2020
37 d early
2019
49 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 5 accounts on average 51 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
- Annual accounts filedfiscal year 2023 · abbreviated…
- Annual accounts filedfiscal year 2022 · abbreviated…
- Annual accounts filedfiscal year 2021 · abbreviated…
Financials
Fiscal year 2023Total assets €268,890Loss -€3,929Solvency 20.0%Liquidity 0.04
Total assets
€268,890▼ 2.2%
2018 - 2023
Net result
-€3,929▲ 28.5%
2018 - 2023
Equity
€53,803▼ 6.8%
2018 - 2023
Solvency
20.0%▼ 1.0pp
2018 - 2023
Financials · fiscal year 2023, abbreviated schema
Trend over the years
Trend over the years
In euros
In euros
No line ticked in this group.
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20192020202120222023
Operating result€159€2,249▲ 1,314%€2,413▲ 7.3%-€4,939€2,131
Net result-€6,209▲ 73.2%-€3,902▲ 37.2%-€3,468▲ 11.1%-€5,496▼ 58.5%-€3,929▲ 28.5%
Equity€70,597▼ 8.1%€66,695▼ 5.5%€63,227▼ 5.2%€57,732▼ 8.7%€53,803▼ 6.8%
Total assets€295,826▼ 3.8%€292,020▼ 1.3%€286,841▼ 1.8%€274,875▼ 4.2%€268,890▼ 2.2%
Debt€225,229▼ 2.4%€225,325=€223,613▼ 0.8%€217,143▼ 2.9%€215,087▼ 0.9%
Working capital-€25,705▼ 19.0%-€28,240▼ 9.9%-€24,158▲ 14.5%-€13,678▲ 43.4%-€19,284▼ 41.0%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result and balance sheet
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2023: €2,131 after a loss of €4,939 in 2022.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €268,890
Fixed assets
€268,105 ▼ 1.9%
Current assets
€785 ▼ 47.5%
Equity and liabilities €268,890
Equity
€53,803 ▼ 6.8%
Debt
€215,087 ▼ 0.9%
Debt's share of the balance-sheet total rises from 79.0% to 80.0%. Equity and debt are lower.
Key figures and ratios
Key figures and ratios
EBITDA
€12,960▲
2022 · €5,816
Cash flow
€6,900▲
2022 · €5,260
Current ratio
0.04▼
2022 · 0.10
Debt to equity
4.00▲
2022 · 3.76
ROE
-7.3%▲
2022 · -9.5%
ROA
-1.5%▲
2022 · -2.0%
Interest coverage
2.14▼
2022 · 10.45
Debt ≤ 1 year
€20,069▲
2022 · €15,172
Debt > 1 year
€177,498▼
2022 · €187,771
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10,636 | €10,787 | €11,309 | €10,756 | €10,829 | ▲ 0.7% |
| Other operating charges640/8 | - | - | €1,879 | €1,917 | €2,104 | ▲ 9.8% |
| Gross operating margin9900 | €12,555 | €14,905 | €15,601 | €7,733 | €15,064 | ▲ 94.8% |
| Operating profit (loss)9901 | €159 | €2,249 | €2,413 | -€4,939 | €2,131 | ▲ 143% |
| Recurring financial income75 | €21 | - | - | - | - | - |
| Financial charges65/66B | - | - | €5,880 | €557 | €6,060 | ▲ 989% |
| Recurring financial charges65 | €6,388 | €6,151 | €5,880 | €557 | €6,060 | ▲ 989% |
| Profit (loss) for the period before taxes9903 | -€6,209 | -€3,902 | -€3,468 | -€5,496 | -€3,929 | ▲ 28.5% |
| Profit (loss) for the period9904 | -€6,209 | -€3,902 | -€3,468 | -€5,496 | -€3,929 | ▲ 28.5% |
| Profit (loss) for the period to be appropriated9905 | -€6,209 | -€3,902 | -€3,468 | -€5,496 | -€3,929 | ▲ 28.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €295,826 | €292,020 | €286,841 | €274,875 | €268,890 | ▼ 2.2% |
| Fixed assets21/28 | €294,393 | €286,282 | €280,061 | €273,380 | €268,105 | ▼ 1.9% |
| Tangible fixed assets22/27 | €294,393 | €286,282 | €280,061 | €273,380 | €268,105 | ▼ 1.9% |
| Land and buildings22 | - | - | €279,753 | €273,380 | €268,105 | ▼ 1.9% |
| Furniture and vehicles24 | - | - | €308 | - | - | - |
| Current assets29/58 | €1,434 | €5,738 | €6,779 | €1,495 | €785 | ▼ 47.5% |
| Amounts receivable within one year40/41 | €413 | - | - | €632 | €264 | ▼ 58.2% |
| Trade receivables40 | - | - | - | - | €264 | - |
| Other amounts receivable41 | - | - | - | €632 | - | - |
| Cash at bank and in hand54/58 | €837 | €5,550 | €6,580 | €645 | €273 | ▼ 57.7% |
| Deferred charges and accrued income490/1 | - | - | €199 | €217 | €248 | ▲ 14.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €295,826 | €292,020 | €286,841 | €274,875 | €268,890 | ▼ 2.2% |
| Equity10/15 | €70,597 | €66,695 | €63,227 | €57,732 | €53,803 | ▼ 6.8% |
| Contributions10/11 | €100,000 | €100,000 | €100,000 | €100,000 | €100,000 | = |
| Capital10 | - | - | €100,000 | €100,000 | €100,000 | = |
| Issued capital100 | - | - | €100,000 | €100,000 | €100,000 | = |
| Profit (loss) carried forward14 | -€29,403 | -€33,305 | -€36,773 | -€42,268 | -€46,197 | ▼ 9.3% |
| Amounts payable17/49 | €225,229 | €225,325 | €223,613 | €217,143 | €215,087 | ▼ 0.9% |
| Amounts payable after more than one year17 | €197,715 | €188,547 | €179,101 | €187,771 | €177,498 | ▼ 5.5% |
| Financial debts170/4 | - | - | €179,101 | €187,771 | €177,498 | ▼ 5.5% |
| Amounts payable within one year42/48 | €27,139 | €33,978 | €30,938 | €15,172 | €20,069 | ▲ 32.3% |
| Current portion of amounts payable after more than one year42 | - | - | €8,199 | - | - | - |
| Other amounts payable47/48 | - | - | €22,739 | €15,172 | €20,069 | ▲ 32.3% |
| Accrued charges and deferred income492/3 | - | - | €13,575 | €14,200 | €17,520 | ▲ 23.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€6,209 | -€3,902 | -€3,468 | -€5,496 | -€3,929 | ▲ 28.5% |
| + Depreciation and write-downs630 | €10,636 | €10,787 | €11,309 | €10,756 | €10,829 | ▲ 0.7% |
| Operating cash flow (approximation) | €4,427 | €6,885 | €7,841 | €5,260 | €6,900 | ▲ 31.2% |
| Investment in fixed assets (approximation) | - | -€2,677 | -€5,088 | -€4,074 | -€5,553 | ▼ 36.3% |
| Change in cash | - | €4,713 | €1,030 | -€5,935 | -€373 | ▲ 93.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Board & ownership
Parent PMKG · 100%
Directors
Directors
No directors read yet: 0 of 5 Gazette acts processed. See the function holders in the CBE →
Structure & network
Owners and holdings
1 ownerChain of control
- PMKG
- REAL4YOU
Highest known parent: PMKG. The sources do not say who stands above it.
Owners 1
- PMKGparentSourceaccounts PMKG 31-03-2024100%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No directors read yet: 0 of 5 Gazette acts processed.
Timeline
6 eventsLatest 03-06-2024
Acts, filings and financial milestones
2024
03-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
01-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
09-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
24-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
12-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
25-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
NBB filing
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.