REAL CONSTRUCT (0457.013.124): financials and annual accounts

REAL CONSTRUCT

Kontich ·KBO/BCE: BE 0457.013.124

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	291,866	303,119	305,060	314,383	345,195	352,226	360,146	124,418	73,989	84,904	50,228	56,201	81,326	88,394	77,811	64,019	78,888	100,763	74,421	75,367
`21/28`	228,702	244,045	260,469	279,421	299,097	277,357	270,250	79,327	5,893	9,998	4,421	7,508	1,928	3,963	8,073	12,965	20,140	27,890	8,525	11,826
`21`	0	480	960	1,440	1,920	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`22/27`	227,978	242,840	258,785	277,981	297,177	277,357	270,250	79,327	5,893	9,998	4,421	7,508	1,928	3,963	8,073	12,965	17,704	25,519	6,154	9,487
`22`	224,495	231,475	238,456	245,436	252,416	259,396	253,136	70,800	-	-	-	-	-	-	-	-	-	-	-	-
`23`	0	-	1,898	3,509	5,119	7,155	849	-	-	-	-	-	-	-	-	-	-	-	-	-
`24`	3,483	11,365	18,431	29,036	39,642	10,806	16,265	8,527	5,893	9,998	4,421	7,508	1,928	3,963	8,073	12,965	17,704	25,519	6,154	9,487
`28`	724	724	724	-	-	-	-	-	-	-	-	-	-	-	-	-	2,436	2,371	2,371	2,339
`29/58`	63,164	59,074	44,591	34,962	46,098	74,869	89,896	45,091	68,096	74,906	45,807	48,693	79,398	84,431	69,738	51,054	58,748	72,873	65,896	63,541
`29`	-	-	-	724	486	486	2,530	2,530	2,530	2,528	2,526	2,522	2,513	2,460	2,460	2,460	-	-	-	-
`291`	-	-	-	724	486	486	2,530	2,530	2,530	2,528	2,526	2,522	2,513	2,460	2,460	2,460	-	-	-	-
`3`	2,195	1,875	2,480	2,310	2,245	2,255	2,338	2,850	3,100	2,320	2,480	3,500	4,100	4,400	3,500	2,200	2,500	2,700	2,500	2,400
`30/36`	2,195	1,875	2,480	2,310	2,245	2,255	2,338	2,850	3,100	2,320	2,480	3,500	4,100	4,400	3,500	2,200	2,500	2,700	2,500	2,400
`40/41`	7,795	45,769	34,289	25,582	41,036	36,728	79,182	26,622	62,130	69,088	35,816	42,655	72,744	77,099	60,341	28,505	55,275	69,484	58,885	60,680
`40`	7,795	44,907	33,967	25,146	38,363	36,215	67,284	22,872	55,547	59,888	30,659	38,791	71,020	73,670	55,843	24,960	55,264	66,892	56,058	60,175
`41`	-	862	322	436	2,673	513	11,898	3,750	6,583	9,200	5,157	3,864	1,724	3,429	4,498	3,545	11	2,592	2,827	505
`50/53`	-	10	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	49,364	-	-	4,232	-	33,830	93	11,699	336	970	4,985	16	41	472	3,392	17,813	973	689	4,511	461
`490/1`	3,810	11,420	7,822	2,114	2,331	1,570	5,753	1,390	-	-	-	-	-	-	45	76	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	291,866	303,119	305,060	314,383	345,195	352,226	360,146	124,418	73,989	84,904	50,228	56,201	81,326	88,394	77,811	64,019	78,888	100,763	74,421	75,367
`10/15`	130,262	123,275	84,581	76,731	69,760	81,083	72,229	21,137	20,549	20,518	18,045	15,957	18,588	-5,117	12,640	28,118	24,748	27,559	26,686	19,623
`10/11`	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`100`	-	-	-	-	-	-	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`11`	-	-	-	-	-	18,592	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	-	-	18,592	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	111,670	104,683	65,989	58,139	51,168	62,491	53,637	2,545	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`130/1`	-	-	-	-	-	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	-	-	-	-	-	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	111,670	104,683	65,989	58,139	51,168	60,632	51,778	686	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-	-	-	-	-	-	-	-	98	67	-2,406	-4,494	-1,863	-25,568	-7,811	7,667	4,297	7,108	6,235	-828
`17/49`	161,604	179,844	220,479	237,652	275,435	271,143	287,917	103,281	53,440	64,386	32,183	40,244	62,738	93,511	65,171	35,901	54,140	73,204	47,735	55,744
`17`	90,634	100,168	113,863	131,615	148,928	135,345	143,447	51,808	-	-	-	-	-	-	-	4,671	9,865	17,315	4,630	7,440
`170/4`	90,634	100,168	113,863	131,615	148,928	135,345	143,447	51,808	-	-	-	-	-	-	-	4,671	9,865	17,315	4,630	7,440
`42/48`	65,066	75,822	100,821	106,037	126,507	135,798	144,470	37,365	53,440	64,386	32,183	40,244	62,738	93,511	65,171	31,230	44,022	55,785	42,863	47,733
`42`	9,533	13,696	17,752	17,312	16,885	8,102	6,553	-	-	-	-	-	-	371	5,083	5,194	6,629	6,131	2,810	2,463
`43`	-	9,785	55	-	6,058	-	7,145	-	13,641	17,566	-	8,817	2,222	15,467	3,117	-	13,276	14,486	-	7,603
`430/8`	-	9,785	55	-	6,058	-	7,145	-	13,641	17,566	-	8,817	2,222	15,467	3,117	-	13,276	14,486	-	7,603
`44`	20,491	11,162	25,179	13,095	14,086	29,473	22,817	8,014	15,409	21,130	10,067	6,403	19,924	30,893	21,059	7,189	5,767	14,861	23,637	18,399
`440/4`	20,491	11,162	25,179	13,095	14,086	29,473	22,817	8,014	15,409	21,130	10,067	6,403	19,924	30,893	21,059	7,189	5,767	14,861	23,637	18,399
`45`	31,056	23,687	32,964	28,585	31,722	31,864	31,195	29,351	24,390	25,690	22,116	25,024	40,592	46,542	35,052	18,359	18,127	17,449	15,098	14,257
`450/3`	17,757	16,780	10,328	2,352	6,903	14,132	5,529	3,825	4,886	5,057	3,028	1,829	9,131	3,729	366	1,531	2,949	69	219	-
`454/9`	13,298	6,907	22,636	26,233	24,819	17,732	25,666	25,526	19,504	20,633	19,088	23,195	31,461	42,813	34,686	16,828	15,178	17,380	14,879	14,257
`47/48`	3,986	17,491	24,871	47,045	57,756	66,359	76,760	-	-	-	-	-	-	238	860	488	223	2,858	1,318	5,011
`492/3`	5,904	3,854	5,795	-	-	-	-	14,108	-	-	-	-	-	-	-	-	253	104	242	571
Income statement
`76A`	-	5,933	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	134,539	176,874	174,070	182,882	126,165	153,139	221,971	141,872	109,210	102,782	107,415	95,038	150,522	126,807	152,269	131,774	134,745	128,574	111,370	79,335
`62`	100,348	88,408	133,829	141,206	104,967	115,326	134,181	126,016	94,616	90,099	89,343	86,104	105,848	136,021	156,913	115,361	112,769	119,310	91,888	58,203
`630`	15,342	17,085	19,677	19,676	18,970	14,069	12,089	6,965	6,596	5,973	3,087	3,087	4,928	4,110	4,892	4,739	7,815	3,853	4,688	4,236
`631/4`	-	-	-2,252	-	-	2,252	-	-	-21,351	-	7,500	-	10,470	-	-	-	-7,575	-	4,107	1,062
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-3,584	-	-	-	-
`640/8`	2,630	2,569	4,131	2,958	3,889	1,909	5,488	1,197	25,820	1,697	2,312	6,265	1,534	1,636	1,409	5,098	19,754	933	975	5,330
`9901`	16,220	68,812	18,684	19,042	-1,661	19,583	70,213	7,694	3,529	5,013	5,173	-418	27,742	-14,960	-10,945	10,160	1,982	4,478	9,712	10,504
`75/76B`	1,013	428	266	165	609	153	490	264	458	440	432	1,123	201	549	496	448	158	13	113	853
`75`	1,013	428	266	165	609	153	490	264	458	440	432	1,123	201	549	496	448	158	13	113	853
`65/66B`	4,968	5,317	5,881	8,342	9,213	5,957	5,987	2,759	3,097	1,479	1,691	2,975	4,070	3,261	5,029	4,458	4,951	3,594	2,581	2,575
`65`	4,968	5,317	5,881	8,342	9,213	5,957	5,987	2,759	3,097	1,479	1,691	2,975	4,070	3,261	5,029	4,458	4,951	3,594	2,581	2,575
`9903`	12,265	63,923	13,069	10,865	-10,265	13,779	64,716	5,199	890	3,974	3,914	-2,270	23,873	-17,672	-15,478	6,150	-2,811	897	7,244	8,782
`67/77`	4,445	16,870	4,385	3,094	258	4,125	12,812	811	859	1,501	1,826	361	168	85	-	380	-	24	181	-
`9904`	7,820	47,053	8,684	7,771	-10,523	9,654	51,904	4,388	31	2,473	2,088	-2,631	23,705	-17,757	-15,478	5,770	-2,811	873	7,063	8,782
`9905`	7,820	47,053	8,684	7,771	-10,523	9,654	51,904	4,388	31	2,473	2,088	-2,631	23,705	-17,757	-15,478	5,770	-2,811	873	7,063	8,782
Appropriation of the result
`9906`	7,820	47,053	8,684	7,771	-10,523	9,654	51,904	4,486	98	67	-2,406	-4,494	-1,863	-25,568	-7,811	10,067	4,297	7,108	6,235	-828
`791/2`	-	-	-	-	11,323	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	6,987	38,694	7,851	6,971	-	8,854	51,092	686	-	-	-	-	-	-	-	-	-	-	-	-
`6921`	6,987	38,694	7,851	6,971	-	8,854	51,092	686	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	833	8,359	833	800	800	800	812	3,800	-	-	-	-	-	-	-	2,400	-	-	-	-
`694`	833	859	833	800	800	800	812	800	-	-	-	-	-	-	-	2,400	-	-	-	-
`695`	-	7,500	-	-	-	-	-	3,000	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	2	2	2.7	2.8	2.1	2.6	2.8	2.8	1.9	2	2	2	2.3	3.2	4	3.3	3.3	3	2.3	1.6
Hours worked`1013`	2,768	2,632	4,080	4,312	3,472	3,509	4,464	4,304	3,128	3,056	3,042	3,032	3,389	4,752	6,160	4,296	4,328	4,709	3,664	2,472
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	19-06-2026	2026-00197566	PDF
31-12-2024	abbreviated format	23-09-2025	2025-00498998	PDF
31-12-2023	abbreviated format	27-09-2024	2024-00475458	PDF
31-12-2022	abbreviated format	30-08-2023	2023-00402800	PDF
31-12-2021	abbreviated format	31-08-2022	2022-20408114	PDF
31-12-2020	abbreviated format	12-07-2021	2021-35900518	PDF
31-12-2019	abbreviated format	08-09-2020	2020-51800507	PDF
31-12-2018	micro format	29-08-2019	2019-58900183	PDF
31-12-2017	micro format	27-08-2018	2018-52100394	PDF
31-12-2016	micro format	25-08-2017	2017-48400407	PDF
31-12-2015	abbreviated format	29-08-2016	2016-50600468	PDF
31-12-2014	abbreviated format	31-08-2015	2015-54100424	PDF
31-12-2013	abbreviated format	29-08-2014	2014-54400246	PDF
31-12-2012	abbreviated format	31-08-2013	2013-57100095	PDF
31-12-2011	abbreviated format	29-08-2012	2012-47600362	PDF
31-12-2010	abbreviated format	25-08-2011	2011-46200429	PDF
31-12-2009	abbreviated format	30-08-2010	2010-53000517	PDF
31-12-2008	abbreviated format	24-09-2009	2009-77200321	PDF
31-12-2007	abbreviated format	28-08-2008	2008-71500165	PDF
31-12-2006	abbreviated format	24-09-2007	2007-73800284	PDF
31-12-2005	abbreviated format	31-08-2006	2006-75801558	PDF
31-12-2004	abbreviated format	26-09-2005	2005-71203483	PDF
31-12-2003	abbreviated format	30-09-2004	2004-70001923	PDF
31-12-2002	abbreviated format	11-09-2003	2003-66003851	PDF
31-12-2001	abbreviated format	19-09-2002	2002-57502333	PDF
31-12-2000	abbreviated format	04-10-2001	2001-61805181	PDF
31-12-1999	abbreviated format	30-10-2000	2000-68704722	PDF
31-12-1998	abbreviated format	04-10-1999	1999-51104502	PDF
31-12-1997	abbreviated format	06-10-1998	1998-51505144	PDF
31-12-1996	abbreviated format	17-09-1997	1997-44101289	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
31,562	85,897	38,361	38,718	17,309	33,652	82,302	14,659	10,125	10,986	8,260	2,669	32,670	-10,850	-6,053	14,899	9,797	8,331	14,400	14,740
23,162	64,138	28,360	27,447	8,447	23,723	63,993	11,353	6,627	8,446	5,175	456	28,633	-13,647	-10,586	10,509	5,004	4,726	11,751	13,018
0	660	725	0	40,710	21,176	203,341	80,399	2,491	11,550	0	8,667	2,893	0	0	-2,436	65	23,218	1,387	10,866
-	-	-	-	-	33,737	-11,606	11,363	-634	-4,015	4,969	-25	-431	-2,920	-14,421	16,840	284	-3,822	4,050	-
-1,902	-16,748	-56,229	-71,075	-80,409	-60,929	-54,574	7,726	14,656	10,520	13,624	8,449	16,660	-9,080	4,567	19,824	14,726	17,088	23,033	15,808
44.6%	40.7%	27.7%	24.4%	20.2%	23.0%	20.1%	17.0%	27.8%	24.2%	35.9%	28.4%	22.9%	-5.8%	16.2%	43.9%	31.4%	27.4%	35.9%	26.0%
0.97	0.78	0.44	0.33	0.36	0.55	0.62	1.21	1.27	1.16	1.42	1.21	1.27	0.90	1.07	1.63	1.33	1.31	1.54	1.33
0.94	0.75	0.42	0.31	0.35	0.53	0.61	1.13	1.22	1.13	1.35	1.12	1.20	0.86	1.02	1.56	1.28	1.26	1.48	1.28
1.24	1.46	2.61	3.10	3.95	3.34	3.99	4.89	2.60	3.14	1.78	2.52	3.38	-	5.16	1.28	2.19	2.66	1.79	2.84
6.0%	38.2%	10.3%	10.1%	-15.1%	11.9%	71.9%	20.8%	0.2%	12.1%	11.6%	-16.5%	127.5%	-	-122.5%	20.5%	-11.4%	3.2%	26.5%	44.8%
2.7%	15.5%	2.8%	2.5%	-3.0%	2.7%	14.4%	3.5%	0.0%	2.9%	4.2%	-4.7%	29.1%	-20.1%	-19.9%	9.0%	-3.6%	0.9%	9.5%	11.7%
6.35	16.15	6.52	4.64	1.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	2	2	2	3	3
full-time	2	2	2	2	2
part-time	0	0	-	1	1
in full-time equivalents	2	2	2	2.8	2.8
	2	2	2.7	2.8	2.1
On a permanent contract	2	2	2	3	3
Joined	-	-	3	-	-
Left	-	-	4	-	-
Training hours	-	-	-	-	30

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€660	-	-	€38,310
Intangible fixed assets	-	-	-	-	€2,400
	€15,342	€17,085	€19,677	€19,676	€18,970

REAL CONSTRUCT

Annual accounts 2025

Balance sheet

in euro

Position in the sector

44.6%

0.97

2.7%

Staff

€50,174

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on REAL CONSTRUCT

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cash

Position in the sector

Solvency44.6%

Current ratio0.97

Return on assets2.7%

Staff

Staff cost per FTE€50,174

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on REAL CONSTRUCT

Next steps

in euro

44.6%

0.97

2.7%

€50,174