Balance sheet
Code20242025
Assets
Total assets20/58€5.81M€5.54M▼
Fixed assets21/28€523k€375k▼
Tangible fixed assets22/27€523k€375k▼
Plant, machinery and equipment23€141k€95k▼
Furniture and vehicles24€81k€31k▼
Other tangible fixed assets26€300k€250k▼
Current assets29/58€5.29M€5.17M▼
Stocks and contracts in progress3€1.31M€1.27M▼
Stocks30/36€1.31M€1.27M▼
Goods purchased for resale34€1.31M€1.27M▼
Amounts receivable within one year40/41€3.57M€3.73M▲
Trade receivables40€3.28M€3.32M▲
Other amounts receivable41€286k€410k▲
Cash at bank and in hand54/58€396k€151k▼
Deferred charges and accrued income490/1€15k€14k▼
Equity and liabilities
Total equity and liabilities10/49€5.81M€5.54M▼
Equity10/15€2.05M€1.93M▼
Contributions10/11€164k€164k=
Capital10€164k€164k=
Issued capital100€164k€164k=
Reserves13€236k€236k=
Non-distributable reserves130/1€16k€16k=
Legal reserve130€16k€16k=
Tax-exempt reserves132€55k€55k=
Distributable reserves133€164k€164k=
Profit (loss) carried forward14€1.64M€1.53M▼
Investment grants15€7k€6k▼
Amounts payable17/49€3.76M€3.61M▼
Amounts payable after more than one year17€17k€0▼
Financial debts170/4€17k€0▼
Credit institutions173€17k€0▼
Amounts payable within one year42/48€3.74M€3.61M▼
Current portion of amounts payable after more than one year42€51k€17k▼
Trade debts44€2.70M€2.75M▲
Suppliers440/4€2.70M€2.75M▲
Taxes, remuneration and social security45€431k€407k▼
Taxes450/3€150k€116k▼
Remuneration and social security454/9€282k€291k▲
Other amounts payable47/48€558k€433k▼
Accrued charges and deferred income492/3€0-
Income statement
Code20242025
Operating income70/76A€34.74M€33.78M▼
Turnover70€34.61M€33.63M▼
Other operating income74€128k€134k▲
Non-recurring operating income76A€3k€9k▲
Operating charges60/66A€34.01M€33.43M▼
Goods for resale, raw materials and consumables60€30.02M€29.41M▼
Purchases600/8€29.90M€29.37M▼
Change in stocks: decrease (increase)609€111k€39k▼
Services and other goods61€1.98M€1.96M▼
Remuneration, social security and pensions62€1.82M€1.90M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€154k€132k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-13k€-11k▲
Other operating charges640/8€49k€31k▼
Non-recurring operating charges66A€40€15k▲
Operating profit (loss)9901€738k€342k▼
Financial income75/76B€72k€83k▲
Recurring financial income75€72k€83k▲
Income from financial fixed assets750€5k€14k▲
Other financial income752/9€67k€69k▲
Financial charges65/66B€70k€74k▲
Recurring financial charges65€70k€74k▲
Debt charges650€972€448▼
Other financial charges652/9€69k€74k▲
Profit (loss) for the period before taxes9903€740k€351k▼
Income taxes67/77€189k€93k▼
Taxes670/3€189k€93k▼
Profit (loss) for the period9904€551k€257k▼
Profit (loss) for the period to be appropriated9905€551k€257k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.14M€1.90M▼
Profit (loss) brought forward from the previous period14P€1.59M€1.64M▲
Profit to be distributed694/7€500k€375k▼
Return on contributions (dividend)694€500k€375k▼
Social balance
Average headcount (FTE)908732.033.2▲