Equity
€150,230 ▲ 58.1%
Equity rose in 2019 from €95,032 to €150,230.
RE-MI DRINKS
Overview
Lifetime
6 annual accounts with figures on one time axispeak €131,260 (2018)
€126,049▼ 4.0%
lowest -€41,241 (2016)
€55,198▼ 34.8%
peak €150,230 (2019)
€150,230▲ 58.1%
€274,406▲ 37.9%
peak 1.8 FTE (2019)
1.8 FTE
Board2 names since 2021
-
Documentsfilings and deeds
12-11-2020104 days late
2019micro format
Result from €84,615 to €55,198Registered office moved from Uccle to Tubize 09-04Equity from €95,032 to €150,230Debts from €198,991 to €274,406Investments €453Cash from €282,452 to €76,820
Key points
from the 2019 annual accounts, the last ones filedFilings
6 annual accounts 6 late
The 2016 accounts came latest: 857 days after the end of the period.
No score
Recent changes
Bankruptcy closure (insufficient assets)
Enterprise Court of Walloon Brabant · judgment of 06-02-2025 · Bankruptcy
Bankruptcy published
Enterprise Court of Walloon Brabant · judgment of 20-09-2021 · Bankruptcy
Registered office moved from Brussels to Tubize
New registered office: Rue des Frères Lefort 6 Bte R10, 1480 TUBIZE · Previous registered office: Rue du Grand-Bigard 14, 1082 BRUXELLES · Resignation: CASINI Christophe (director) · General meeting of 15-06-2021 · Gazette deed
Registered office moved from Tubize to Brussels
New registered office: Rue du Grand-Bigard 14, 1082 BRUXELLES · Previous registered office: Rue des Frères Lefort 6 Bte R10- 1480 TUBIZE · Appointment: SASSONE Francesco (director) · General meeting of 18-01-2021 · Gazette deed
Official details
Source: KBO- Status
- Inactivedeed of incorporation of 17-10-2013 · bankruptcy closed on 06-02-2025
- Activity
- No activity registered in the KBO
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Annual accounts 2019
- €126,049▼ 4.0%
- ≈ €310,000estimated
- €55,198▼ 34.8%
- €150,230▲ 58.1%
- €424,636▲ 44.4%
- 1.8 FTE
- Filing
- Filed on 12-11-2020
Insights on RE-MI DRINKS
On 20 September 2021 the court declared RE-MI DRINKS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2019
micro format, filed on 12-11-2020, 104 days late€126,049
▼ 4.0%
€83,165
▼ 34.8%
€55,198
▼ 34.8%
€149,672
▲ 26.9%
35.4%
▲ 3.1 percentage points
1.55
▼ 0.13
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €310,000. Estimated: probably between €210,000 and €490,000.
Balance sheet
balance sheet total €424,636 on 31-12-2019What the company ownsHow it is paid for
in euro
in euro
Staff
€22,357
Staff costs divided by the average number of full-time equivalents.
Blue and white collar2.1 blue-collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
424,636 | 294,023 | 104,421 | 19,539 | 27,092 | 50,925 | |
21/28 |
558 | 256 | 329 | 402 | 4,626 | 13,087 | |
21 |
- | - | - | - | - | 236 | |
22/27 |
302 | - | 73 | 146 | 4,371 | 12,595 | |
24 |
302 | - | 73 | 146 | 4,371 | 12,595 | |
28 |
256 | 256 | 256 | 256 | 256 | 256 | |
29/58 |
424,078 | 293,767 | 104,092 | 19,137 | 22,466 | 37,838 | |
3 |
126,245 | - | - | - | - | - | |
30/36 |
126,245 | - | - | - | - | - | |
40/41 |
221,013 | 11,197 | 11,197 | 11,588 | 5,706 | - | |
40 |
204,746 | - | - | 391 | 2,206 | - | |
41 |
16,266 | 11,197 | 11,197 | 11,197 | 3,500 | - | |
50/53 |
- | - | - | - | - | 6,150 | |
54/58 |
76,820 | 282,452 | 92,763 | 7,549 | 16,759 | 31,688 | |
490/1 |
- | 118 | 132 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
424,636 | 294,023 | 104,421 | 19,539 | 27,092 | 50,925 | |
10/15 |
150,230 | 95,032 | 10,417 | -32,763 | 8,478 | 21,627 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | |
13 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
130 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
14 |
142,175 | 86,977 | 2,362 | -40,818 | 423 | 13,572 | |
17/49 |
274,406 | 198,991 | 94,004 | 52,302 | 18,614 | 29,298 | |
17 |
- | 23,143 | 3,211 | - | 363 | 3,583 | |
170/4 |
- | - | - | - | 363 | 3,583 | |
178/9 |
- | 23,143 | 3,211 | - | - | - | |
42/48 |
274,406 | 175,848 | 90,792 | 52,302 | 18,251 | 25,715 | |
42 |
- | - | - | - | 3,220 | 4,172 | |
43 |
389 | 389 | 389 | 2,800 | - | - | |
430/8 |
389 | 389 | 389 | 2,800 | - | - | |
44 |
199,000 | 72,665 | 45,291 | 6,575 | 10,046 | 18,559 | |
440/4 |
53,765 | 72,665 | 45,291 | 6,575 | 10,046 | 18,559 | |
441 |
145,235 | - | - | - | - | - | |
45 |
74,208 | 59,867 | 2,185 | - | 3,058 | 1,057 | |
450/3 |
68,049 | 55,934 | 774 | - | 3,058 | 1,057 | |
454/9 |
6,159 | 3,933 | 1,411 | - | - | - | |
47/48 |
809 | 42,927 | 42,927 | 42,927 | 1,927 | 1,927 | |
| Income statement | |||||||
9900 |
126,049 | 131,260 | 45,305 | -33,982 | -1,436 | 35,763 | |
62 |
40,243 | 3,231 | -64 | 33 | 109 | 6,653 | |
630 |
151 | 73 | 73 | 4,225 | 4,460 | 6,945 | |
631/4 |
- | - | - | - | 3,018 | - | |
640/8 |
2,490 | 340 | 1,758 | 2,610 | 3,725 | 1,199 | |
9901 |
83,165 | 127,616 | 43,538 | -40,850 | -12,749 | 20,966 | |
75/76B |
- | - | - | 0 | 4 | - | |
75 |
- | - | - | 0 | 4 | - | |
65/66B |
4,781 | 267 | 358 | 308 | 404 | 480 | |
65 |
4,781 | 267 | 358 | 308 | 404 | 480 | |
9903 |
78,384 | 127,349 | 43,181 | -41,158 | -13,149 | 20,486 | |
67/77 |
23,186 | 42,734 | - | 84 | - | 5,059 | |
9904 |
55,198 | 84,615 | 43,181 | -41,241 | -13,149 | 15,427 | |
9905 |
55,198 | 84,615 | 43,181 | -41,241 | -13,149 | 15,427 | |
| Appropriation of the result | |||||||
9906 |
142,175 | 86,977 | 2,362 | -40,818 | 423 | 15,427 | |
691/2 |
- | - | - | - | - | 1,855 | |
691 |
- | - | - | - | - | 1,855 | |
| Social balance sheet | |||||||
9087 |
1.8 | - | - | 0.5 | 0.5 | 0.5 | |
Hours worked1013 |
2,526 | - | - | - | - | 88 | |
| Document | |||||||
Source: Annual accounts 2019 (PDF), filed on 12-11-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 104 days after the deadline. Filed on 12 November 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-70700133.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 12-11-2020 | 2020-70700133 | |
| 31-12-2018 | micro format | 06-03-2020 | 2020-06400179 | |
| 31-12-2017 | micro format | 06-03-2020 | 2020-06400204 | |
| 31-12-2016 | micro format | 05-12-2019 | 2019-75400177 | |
| 31-12-2015 | full format | 12-04-2017 | 2017-09300596 | |
| 31-12-2014 | full format | 16-11-2015 | 2015-66900340 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|
| 83,316 | 127,689 | 43,611 | -36,626 | -8,289 | 27,911 | ||
| 55,349 | 84,688 | 43,254 | -37,017 | -8,689 | 22,372 | ||
| 453 | 0 | 0 | 0 | -4,000 | 20,032 | ||
| -205,631 | 189,689 | 85,214 | -9,210 | -14,929 | - | ||
| 149,672 | 117,919 | 13,300 | -33,165 | 4,214 | 12,123 | ||
| 35.4% | 32.3% | 10.0% | -167.7% | 31.3% | 42.5% | ||
| 1.55 | 1.67 | 1.15 | 0.37 | 1.23 | 1.47 | ||
| 1.09 | 1.67 | 1.15 | 0.37 | 1.23 | 1.47 | ||
| 1.83 | 2.09 | 9.02 | - | 2.20 | 1.35 | ||
| 36.7% | 89.0% | 414.5% | - | -155.1% | 71.3% | ||
| 13.0% | 28.8% | 41.4% | -211.1% | -48.5% | 30.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RE-MI DRINKS
The operating result for 2019 is 35% lower than in 2018.
Debt's share of the balance-sheet total falls from 67.7% to 64.6%. Equity and debt are higher.
Board & ownership
Curator
1 mandateCurator, Chaussee De Louvain 523, 1380 Lasne
from 20-09-2021 to 06-02-2025
Also on 96 other cases
Last board
1 director, last change in 2021Mandates through the years
2 namesSASSONE Francesco
Director
Director
CASINI Christophe
Director
Director
BoardEarliermandate already running before its first mentionBankruptcy 20-09-2021
Mandates as a list
- SASSONE Francesco
- Director, appointed by deed of 06-04-2021, until the bankruptcy of 20-09-2021
- CASINI Christophe
- Director, until 17-05-2021
Control
Capital
- Capital
- €6,200
- Source
- 2019 annual accounts
Shareholders
Stated in the deed
deed of 09-07-2021 ↗
- SASSONE Francesco 100%
Network & group
No group
RE-MI DRINKS has no parent and no holdings in its annual accounts. SASSONE Francesco is the only director. RE-MI DRINKS shares no director with another company.
Timeline
Timeline
17 events since 2013Board
Filings
Financial
Insolvency
Address
2014201620182020202220242026
2025
Bankruptcy closure (insufficient assets) Enterprise Court of Walloon Brabant · judgment of 06-02-2025
2021
Bankruptcy published Enterprise Court of Walloon Brabant · judgment of 20-09-2021
Registered office moved from Brussels to TubizeNew registered office: Rue des Frères Lefort 6 Bte R10, 1480 TUBIZE · Previous registered office: Rue du Grand-Bigard 14, 1082 BRUXELLES · Resignation: CASINI Christophe (director) · General meeting of 15-06-20215 points ▸
- General meeting, 15-06-2021
- Director resignation, CASINI Christophe
- Director discharge, CASINI Christophe
- SASSONE Francesco holds 100% of the shares
- Registered-office move, Rue des Frères Lefort 6 Bte R10, 1480 TUBIZE
- The deed holds 1 more point.
Registered office moved from Tubize to BrusselsNew registered office: Rue du Grand-Bigard 14, 1082 BRUXELLES · Previous registered office: Rue des Frères Lefort 6 Bte R10- 1480 TUBIZE · Appointment: SASSONE Francesco (director) · General meeting of 18-01-20213 points ▸
- General meeting, 18-01-2021
- Director appointment, SASSONE Francesco
- Registered-office move, Rue du Grand-Bigard 14, 1082 BRUXELLES
- The deed holds 2 more points.
2020
Annual accounts 2019 filed PDFmicro format · 104 days late
Annual accounts 2017 filed PDFmicro format · 584 days late
Annual accounts 2018 filed PDFmicro format · 219 days late
2019
Equity above €150,000 equity €150,230 ▲58.1% After 3 profitable years in a row, equity reaches €150,230.
Annual accounts 2016 filed PDFmicro format · 857 days late
Registered office moved from Uccle to TubizeNew registered office: Rue des Frères Lefort, 6 R10 1480 Tubize · Previous registered office: Chemin de la Truite 7, 1180 Uccle · General meeting of 14-03-20192 points ▸
- General meeting, 14-03-2019
- Registered-office move, Rue des Frères Lefort, 6 R10 1480 Tubize
- The deed holds 1 more point.
2018
Highest result from 2014 to 2019 net €84,615 ▲96% The operating result of €127,616 and the net result of €84,615 are both a record.
2017
Back to profit net €43,181 The net result is €43,181, after 2 loss-making years.
Liquidity more than triples current ratio 1.15 The current ratio rises from 0.37 to 1.15.
Annual accounts 2015 filed PDFfull format · 255 days late
2016
Weakest financial year net -€41,241 The net result drops to -€41,241, the lowest from 2014 to 2019.
2015
Annual accounts 2014 filed PDFfull format · 108 days late
2013
Incorporation PDF5 publications in the Belgian Official Gazette, the last on 09-07-2021
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Inactive
RE-MI DRINKS is no longer in the KBO register.
- Last annual accounts
- financial year to 31 December 2019
- Last registered office
- Rue Du Grand-Bigard 14, 1082 Berchem-Sainte-Agatheas published on 9 July 2021
- Legal form
- Private limited company (pre-2019)
- First annual accounts
- financial year 2014