RE-IMMO
Annual accounts 2025
micro format, filed on 27-06-2026, 34 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €77,000 and €130,000.
Balance sheet
balance sheet total €214,514 on 31-12-2025in euro
in euro
Position in the sector
84.3%
Higher than 82% of 39,360 companies in 2025.
1.17
Higher than 31% of 38,044 companies in 2025.
8.4%
Higher than 39% of 38,516 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
214,514 | 211,925 | 238,728 | 259,042 | 275,674 | 301,122 | 335,482 | 354,831 | 375,878 | 401,054 | 426,761 | 452,495 | 478,047 | 502,844 | 526,911 | 552,072 | |
21/28 |
175,014 | 200,018 | 225,022 | 250,025 | 275,029 | 300,033 | 325,036 | 350,040 | 375,043 | 400,047 | 425,051 | 450,054 | 475,058 | 500,061 | 525,065 | 550,069 | |
22/27 |
175,014 | 200,018 | 225,022 | 250,025 | 275,029 | 300,033 | 325,036 | 350,040 | 375,043 | 400,047 | 425,051 | 450,054 | 475,058 | 500,061 | 525,065 | 550,069 | |
22 |
175,014 | 200,018 | 225,022 | 250,025 | 275,029 | 300,033 | 325,036 | 350,040 | 375,043 | 400,047 | 425,051 | 450,054 | 475,058 | 500,061 | 525,065 | 550,069 | |
29/58 |
39,499 | 11,907 | 13,706 | 9,017 | 645 | 1,090 | 10,446 | 4,792 | 835 | 1,007 | 1,710 | 2,441 | 2,989 | 2,782 | 1,846 | 2,003 | |
40/41 |
- | - | - | - | - | - | 0 | - | 0 | 624 | 624 | 1,726 | 1,043 | 1,063 | 583 | 246 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 157 | - | 0 | |
41 |
- | - | - | - | - | - | 0 | - | 0 | 624 | 624 | 1,726 | 1,043 | 907 | 583 | 246 | |
54/58 |
39,499 | 11,907 | 13,706 | 9,017 | 645 | 1,090 | 10,446 | 4,792 | 835 | 382 | 1,086 | 715 | 1,946 | 1,719 | 1,263 | 1,757 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
214,514 | 211,925 | 238,728 | 259,042 | 275,674 | 301,122 | 335,482 | 354,831 | 375,878 | 401,054 | 426,761 | 452,495 | 478,047 | 502,844 | 526,911 | 552,072 | |
10/15 |
180,739 | 162,615 | 133,762 | 115,881 | 92,167 | 77,924 | 66,701 | 56,529 | 43,625 | 32,879 | 25,247 | 15,146 | 8,577 | 7,410 | 7,006 | 8,743 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
16,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
15,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
145,279 | 142,155 | 113,302 | 95,421 | 71,707 | 57,464 | 46,241 | 36,069 | 25,025 | 14,279 | 6,647 | -3,454 | -10,023 | -11,190 | -11,594 | -9,857 | |
17/49 |
33,775 | 49,310 | 104,965 | 143,162 | 183,507 | 223,199 | 268,781 | 298,302 | 332,254 | 368,175 | 401,514 | 437,349 | 469,469 | 495,434 | 519,905 | 543,329 | |
17 |
- | - | 15,251 | 59,537 | 101,705 | 141,858 | 180,091 | 216,495 | 251,160 | 284,166 | 315,595 | 345,521 | 374,016 | 401,149 | 426,985 | 451,585 | |
170/4 |
- | - | 15,251 | 59,537 | 101,705 | 141,858 | 180,091 | 216,495 | 251,160 | 284,166 | 315,595 | 345,521 | 374,016 | 401,149 | 426,985 | 451,585 | |
42/48 |
33,775 | 49,310 | 89,715 | 83,625 | 81,801 | 81,341 | 88,691 | 81,807 | 81,094 | 84,008 | 85,919 | 91,828 | 95,453 | 94,285 | 92,920 | 91,744 | |
42 |
761 | 17,703 | 47,991 | 44,199 | 40,152 | 38,233 | 36,405 | 34,664 | 33,007 | 31,429 | 29,926 | 28,495 | 27,133 | 25,836 | 24,600 | 23,424 | |
44 |
- | - | 1,300 | 0 | 0 | 0 | 4,520 | 239 | 413 | 0 | 0 | - | 0 | 129 | 0 | 0 | |
440/4 |
- | - | 1,300 | 0 | 0 | 0 | 4,520 | 239 | 413 | 0 | 0 | - | 0 | 129 | 0 | 0 | |
45 |
5,306 | 3,900 | 4,016 | 3,019 | 4,828 | 8,779 | 10,637 | 11,583 | 9,354 | 3,759 | 3,473 | - | 0 | 0 | 0 | 0 | |
450/3 |
5,306 | 3,900 | 4,016 | 3,019 | 4,828 | 8,779 | 10,637 | 11,583 | 9,354 | 3,759 | 3,473 | - | 0 | 0 | 0 | 0 | |
47/48 |
27,707 | 27,707 | 36,407 | 36,407 | 36,820 | 34,328 | 37,128 | 35,320 | 38,320 | 48,820 | 52,520 | 63,333 | 68,320 | 68,320 | 68,320 | 68,320 | |
| Income statement | |||||||||||||||||
9900 |
50,265 | 71,869 | 58,871 | 68,984 | 57,488 | 54,797 | 56,331 | 57,547 | 61,524 | 57,374 | 61,091 | 54,872 | 50,728 | 51,095 | 50,412 | 38,583 | |
60/61 |
- | - | - | 116 | - | - | 1,269 | - | 413 | 226 | - | - | - | - | - | - | |
630 |
25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | 25,004 | |
640/8 |
400 | 5,783 | 5,570 | 5,080 | 5,349 | 4,585 | 4,868 | 354 | 4,684 | 4,601 | 4,716 | 4,139 | 4,098 | 3,997 | 3,875 | 3,674 | |
9901 |
24,862 | 41,082 | 28,297 | 38,901 | 27,135 | 25,208 | 26,460 | 32,190 | 31,836 | 27,769 | 31,371 | 25,730 | 21,626 | 22,094 | 21,533 | 9,906 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 23 | - | |
75 |
- | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 23 | - | |
65/66B |
332 | 2,330 | 4,417 | 7,168 | 8,163 | 9,900 | 11,639 | 13,297 | 15,496 | 16,420 | 17,800 | 19,162 | 20,459 | 21,696 | 23,289 | 19,763 | |
65 |
332 | 2,330 | 4,417 | 7,168 | 8,163 | 9,900 | 11,639 | 13,297 | 15,496 | 16,420 | 17,800 | 19,162 | 20,459 | 21,696 | 23,289 | 19,763 | |
9903 |
24,531 | 38,752 | 23,880 | 31,732 | 18,972 | 15,308 | 14,821 | 18,893 | 16,340 | 11,349 | 13,574 | 6,569 | 1,168 | 400 | -1,733 | -9,857 | |
67/77 |
6,406 | 9,900 | 5,998 | 8,019 | 4,729 | 4,085 | 4,649 | 5,988 | 5,595 | 3,717 | 3,473 | 1 | - | -3 | 3 | - | |
9904 |
18,124 | 28,852 | 17,882 | 23,714 | 14,244 | 11,223 | 10,172 | 12,905 | 10,745 | 7,633 | 10,100 | 6,569 | 1,168 | 404 | -1,737 | -9,857 | |
9905 |
18,124 | 28,852 | 17,882 | 23,714 | 14,244 | 11,223 | 10,172 | 12,905 | 10,745 | 7,633 | 10,100 | 6,569 | 1,168 | 404 | -1,737 | -9,857 | |
| Appropriation of the result | |||||||||||||||||
9906 |
160,279 | 142,155 | 113,302 | 95,421 | 71,707 | 57,464 | 46,241 | 37,929 | 25,025 | 14,279 | 6,647 | -3,454 | -10,023 | -11,190 | -11,594 | -9,857 | |
14P |
142,155 | 113,302 | 95,421 | 71,707 | 57,464 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
15,000 | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | |
6921 |
15,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-06-2026 | 2026-00207537 | |
| 31-12-2024 | micro format | 05-07-2025 | 2025-00233734 | |
| 31-12-2023 | micro format | 17-08-2024 | 2024-00348259 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00200250 | |
| 31-12-2021 | micro format | 23-08-2022 | 2022-20312240 | |
| 31-12-2020 | micro format | 28-08-2021 | 2021-59300124 | |
| 31-12-2019 | micro format | 28-08-2020 | 2020-47600308 | |
| 31-12-2018 | micro format | 13-08-2019 | 2019-46500559 | |
| 31-12-2017 | micro format | 25-08-2018 | 2018-51000424 | |
| 31-12-2016 | micro format | 03-01-2018 | 2018-00200277 | |
| 31-12-2015 | full format | 02-08-2016 | 2016-39500302 | |
| 31-12-2014 | full format | 27-07-2015 | 2015-35100474 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-49200118 | |
| 31-12-2012 | full format | 13-08-2013 | 2013-42100344 | |
| 31-12-2011 | full format | 29-08-2012 | 2012-49100402 | |
| 31-12-2010 | full format | 27-08-2011 | 2011-46600188 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49,866 | 66,086 | 53,301 | 63,904 | 52,139 | 50,212 | 51,463 | 57,193 | 56,840 | 52,773 | 56,375 | 50,733 | 46,629 | 47,098 | 46,536 | 34,910 | ||
| 43,128 | 53,856 | 42,885 | 48,717 | 39,247 | 36,226 | 35,175 | 37,908 | 35,749 | 32,636 | 35,104 | 31,573 | 26,172 | 25,407 | 23,267 | 15,146 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,000 | 0 | 0 | 575,072 | ||
| 27,593 | -1,800 | 4,689 | 8,372 | -445 | -9,357 | 5,655 | 3,957 | 452 | -704 | 371 | -1,231 | 227 | 456 | -494 | - | ||
| 5,725 | -37,403 | -76,008 | -74,608 | -81,156 | -80,251 | -78,245 | -77,015 | -80,259 | -83,001 | -84,209 | -89,387 | -92,464 | -91,503 | -91,074 | -89,741 | ||
| 84.3% | 76.7% | 56.0% | 44.7% | 33.4% | 25.9% | 19.9% | 15.9% | 11.6% | 8.2% | 5.9% | 3.3% | 1.8% | 1.5% | 1.3% | 1.6% | ||
| 1.17 | 0.24 | 0.15 | 0.11 | 0.01 | 0.01 | 0.12 | 0.06 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | ||
| 0.19 | 0.30 | 0.78 | 1.24 | 1.99 | 2.86 | 4.03 | 5.28 | 7.62 | 11.20 | 15.90 | 28.87 | 54.73 | 66.86 | 74.21 | 62.15 | ||
| 10.0% | 17.7% | 13.4% | 20.5% | 15.5% | 14.4% | 15.2% | 22.8% | 24.6% | 23.2% | 40.0% | 43.4% | 13.6% | 5.4% | -24.8% | -112.7% | ||
| 8.4% | 13.6% | 7.5% | 9.2% | 5.2% | 3.7% | 3.0% | 3.6% | 2.9% | 1.9% | 2.4% | 1.5% | 0.2% | 0.1% | -0.3% | -1.8% | ||
| over 100 | 28.36 | 12.07 | 8.91 | 6.39 | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | 0 days | - | - | 1300 days | - | 365 days | 0 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RE-IMMO
The operating result for 2025 is 39% lower than in 2024 and the lowest since 2013.
Debt's share of the balance-sheet total falls from 23.3% to 15.7%. Equity is higher and debt is lower.