RDI CONSTRUCT
Annual accounts 2022
micro format, filed on 07-11-2023, 99 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €460,000. Estimated: probably between €330,000 and €710,000.
Money flows
no detail for 2022Balance sheet
balance sheet total €242,332 on 31-12-2022in euro
in euro
Position in the sector
49.0%
Higher than 60% of 7,775 companies in 2022.
1.66
Higher than 51% of 7,552 companies in 2022.
39.5%
Higher than 91% of 7,619 companies in 2022.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
242,332 | 228,957 | 217,199 | 301,325 | 173,119 | 103,897 | 117,364 | 50,801 | 89,530 | 87,190 | 15,313 | |
21/28 |
37,065 | 21,300 | 4,632 | 7,020 | 9,786 | 1,490 | 7,490 | 16,150 | 10,926 | 2,052 | - | |
21 |
- | - | - | - | - | - | - | 0 | 0 | - | - | |
22/27 |
36,279 | 20,514 | 3,846 | 6,234 | 9,000 | - | 7,000 | 15,700 | 10,226 | 2,052 | - | |
23 |
3,121 | 2,343 | 1,504 | - | - | - | - | - | - | - | - | |
24 |
33,158 | 18,171 | 2,342 | 6,234 | 9,000 | - | 7,000 | 15,700 | 10,226 | 2,052 | - | |
28 |
786 | 786 | 786 | 786 | 786 | 1,490 | 490 | 450 | 700 | - | - | |
29/58 |
205,267 | 207,657 | 212,567 | 294,305 | 163,332 | 102,407 | 109,874 | 34,651 | 78,604 | 85,138 | 15,313 | |
40/41 |
205,008 | 203,113 | 211,240 | 238,637 | 163,019 | 92,181 | 109,124 | 28,811 | 71,282 | 85,138 | 15,313 | |
40 |
102,440 | 136,033 | 98,181 | 85,939 | 65,095 | 37,289 | 24,213 | 9,670 | 52,891 | 78,613 | 6,444 | |
41 |
102,568 | 67,080 | 113,059 | 152,698 | 97,924 | 54,892 | 84,911 | 19,142 | 18,391 | 6,525 | 8,869 | |
54/58 |
3 | 4,544 | 1,327 | 55,668 | 313 | 10,227 | 750 | 5,840 | 7,322 | - | - | |
490/1 |
256 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
242,332 | 228,957 | 217,199 | 301,325 | 173,119 | 103,897 | 117,364 | 50,801 | 89,530 | 87,190 | 15,313 | |
10/15 |
118,625 | 67,850 | 57,936 | 54,748 | 39,424 | 31,706 | 29,729 | 3,212 | 25,096 | 23,644 | 11,702 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | |
10 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | 6,200 | |
12 |
- | - | - | - | - | - | - | - | - | 0 | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,419 | 1,033 | 934 | 397 | 397 | 252 | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,419 | 1,033 | 934 | 397 | 397 | 252 | - | |
14 |
98,165 | 47,390 | 37,476 | 34,288 | 19,405 | 12,073 | 10,196 | -15,785 | 6,099 | 4,792 | -698 | |
17/49 |
123,707 | 161,107 | 159,263 | 246,577 | 133,695 | 72,191 | 87,635 | 47,589 | 64,434 | 63,546 | 3,611 | |
17 |
- | - | - | - | 794 | 5,622 | 12,616 | 19,355 | - | - | - | |
170/4 |
- | - | - | - | 794 | 5,622 | 12,616 | 19,355 | - | - | - | |
42/48 |
123,707 | 161,107 | 159,263 | 246,577 | 132,900 | 66,570 | 75,019 | 28,234 | 64,434 | 63,546 | 3,611 | |
42 |
- | - | - | 795 | 4,827 | 7,296 | 6,910 | 6,495 | - | - | - | |
43 |
- | - | - | 2,353 | 2,353 | 2,420 | 2,465 | - | - | 1,638 | 2,490 | |
430/8 |
- | - | - | 2,353 | 2,353 | 2,420 | - | - | - | 1,638 | 2,490 | |
439 |
- | - | - | - | - | - | 2,465 | - | - | - | - | |
44 |
38,039 | 125,959 | 143,876 | 144,007 | 117,444 | 31,043 | 49,595 | 21,740 | 64,434 | 60,508 | 616 | |
440/4 |
38,039 | 125,959 | 143,876 | 144,007 | 117,444 | 31,043 | 49,595 | 21,740 | 64,434 | 60,508 | 616 | |
46 |
8,276 | 8,276 | 8,276 | 8,276 | 8,276 | 5,126 | - | - | - | - | 505 | |
45 |
32,392 | 10,872 | 7,111 | 6,146 | - | 10,115 | 5,500 | - | - | - | - | |
450/3 |
31,676 | 10,156 | 6,395 | 5,430 | - | 4,615 | - | - | - | - | - | |
454/9 |
716 | 716 | 716 | 716 | - | 5,500 | 5,500 | - | - | - | - | |
47/48 |
45,000 | 16,000 | - | 85,000 | - | 10,570 | 10,550 | - | - | 1,400 | - | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 322,148 | 175,614 | |
76A |
- | - | - | - | - | - | - | 7,091 | - | - | - | |
9900 |
141,158 | 49,345 | 13,891 | 106,389 | 23,298 | 24,600 | 37,434 | -2,126 | 8,314 | 7,195 | 574 | |
60/61 |
- | - | - | - | 730,877 | 572,273 | 355,895 | 357,250 | - | 314,953 | 175,040 | |
62 |
- | - | - | - | 47 | 76 | 52 | 207 | 202 | 97 | - | |
630 |
9,899 | 2,947 | 6,149 | 5,366 | 4,500 | 7,000 | 8,700 | 9,726 | 5,626 | 1,026 | 955 | |
640/8 |
19,041 | 16,124 | 15,037 | 1,179 | 7,763 | 1,500 | 3,289 | 10,270 | 1,740 | 42 | 921 | |
9901 |
112,218 | 30,274 | -7,295 | 99,844 | 10,987 | 16,023 | 25,394 | -22,329 | 745 | 6,030 | -1,302 | |
75/76B |
5,747 | 5,594 | 13,258 | 6,448 | 4,117 | 4,957 | 6,884 | - | 940 | - | 765 | |
75 |
5,747 | 5,594 | 13,258 | 6,448 | 4,037 | 3,809 | 5,951 | - | 940 | - | 765 | |
76B |
- | - | - | - | 80 | 1,148 | 933 | - | - | - | - | |
65/66B |
1,671 | 1,461 | 471 | 1,564 | 531 | 1,563 | 716 | 1,376 | 233 | 288 | 161 | |
65 |
1,671 | 1,461 | 471 | 1,564 | 531 | 1,563 | 627 | 1,376 | 233 | 288 | 161 | |
66B |
- | - | - | - | - | - | 90 | - | - | - | - | |
9903 |
116,294 | 34,407 | 5,492 | 104,728 | 14,574 | 19,418 | 31,562 | -16,614 | 1,452 | 5,742 | -698 | |
67/77 |
20,519 | 8,493 | 1,992 | 4,403 | 6,856 | 17,441 | 5,044 | 5,270 | - | - | - | |
9904 |
95,775 | 25,914 | 3,500 | 100,325 | 7,718 | 1,977 | 26,517 | -21,884 | 1,452 | 5,742 | -698 | |
9905 |
95,775 | 25,914 | 3,500 | 100,325 | 7,718 | 1,977 | 26,517 | -21,884 | 1,452 | 5,742 | -698 | |
| Appropriation of the result | ||||||||||||
9906 |
143,165 | 63,390 | 37,788 | 119,729 | 19,791 | 12,172 | 10,732 | -15,785 | 6,244 | 5,044 | -698 | |
14P |
47,390 | 37,476 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 312 | 441 | 386 | 99 | 537 | - | 145 | 252 | - | |
6920 |
- | - | 312 | 441 | 386 | 99 | 537 | 0 | 145 | 252 | - | |
694/7 |
45,000 | 16,000 | - | 85,000 | - | - | - | - | - | - | - | |
695 |
45,000 | 16,000 | - | 85,000 | - | - | - | - | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 07-11-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 99 days after the deadline. Filed on 7 November 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00508564.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 07-11-2023 | 2023-00508564 | |
| 31-12-2021 | micro format | 02-11-2022 | 2022-20483595 | |
| 31-12-2020 | micro format | 20-12-2021 | 2021-80900427 | |
| 31-12-2019 | micro format | 26-11-2020 | 2020-73100501 | |
| 31-12-2018 | micro format | 14-10-2019 | 2019-70600315 | |
| 31-12-2017 | micro format | 17-09-2018 | 2018-63200530 | |
| 31-12-2016 | micro format | 04-07-2017 | 2017-28700256 | |
| 31-12-2015 | full format | 06-10-2016 | 2016-65100394 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-52600544 | |
| 31-12-2013 | full format | 25-08-2014 | 2014-47300486 | |
| 31-12-2012 | full format | 30-08-2013 | 2013-53700075 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 122,117 | 33,221 | -1,146 | 105,210 | 15,487 | 23,023 | 34,094 | -12,604 | 6,371 | 7,056 | -347 | ||
| 105,674 | 28,861 | 9,649 | 105,691 | 12,218 | 8,977 | 35,217 | -12,158 | 7,078 | 6,768 | 257 | ||
| 25,664 | 19,614 | 3,761 | 2,600 | 13,500 | 1,000 | 40 | 21,000 | 14,499 | 3,078 | 955 | ||
| -4,541 | 3,217 | -54,341 | 55,355 | -9,914 | 9,477 | -5,090 | -1,483 | - | - | - | ||
| 81,560 | 46,550 | 53,304 | 47,728 | 30,432 | 35,837 | 34,855 | 6,417 | 14,170 | 21,592 | 11,702 | ||
| - | - | - | - | - | - | - | - | - | 1.9% | -0.7% | ||
| 49.0% | 29.6% | 26.7% | 18.2% | 22.8% | 30.5% | 25.3% | 6.3% | 28.0% | 27.1% | 76.4% | ||
| 1.66 | 1.29 | 1.33 | 1.19 | 1.23 | 1.54 | 1.46 | 1.23 | 1.22 | 1.34 | 4.24 | ||
| 1.04 | 2.37 | 2.75 | 4.50 | 3.39 | 2.28 | 2.95 | 14.82 | 2.57 | 2.69 | 0.31 | ||
| 80.7% | 38.2% | 6.0% | 183.2% | 19.6% | 6.2% | 89.2% | -681.4% | 5.8% | 24.3% | -6.0% | ||
| 39.5% | 11.3% | 1.6% | 33.3% | 4.5% | 1.9% | 22.6% | -43.1% | 1.6% | 6.6% | -4.6% | ||
| 73.08 | 22.74 | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 89 days | 13 days | ||
| - | - | - | - | 59 days | 20 days | 51 days | 22 days | - | 70 days | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €25,664 | €19,614 |
| €9,899 | €2,947 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on RDI CONSTRUCT
The operating result for 2022 is 3.7 times that of 2021 and the highest since 2012. It is the second rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total falls from 70.4% to 51.0%. Equity is higher and debt is lower.