Skip to content

RD

Active
Private limited companyfounded 2022active for 4 yearsPitantiestraat 110, 8792 Waregem, BelgiumKBO/BCE: BE 0786.634.960

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 09-07-2026 at the NBB all 3 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €230,000
Estimated: probably between €110,000 and €590,000
Total assets
€105,565▼ 8.3%
2024 · €115,087
Net result
€11,475▲ 34.6%
2024 · €8,526
Working capital
€34,220▲ 46.7%
2024 · €23,334
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 49% higher than in 2024 and the highest since 2023. It is a recovery after the fall in 2024.

Operating result€17,754 2025 Net result€11,475 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€14,766-€11,926▼ 19.2%€17,754▲ 48.9%
Net result€9,809within the sector's middle half-€8,526within the sector's middle half▼ 13.1%€11,475within the sector's middle half▲ 34.6%
Equity€14,809within the sector's middle half-€23,334within the sector's middle half▲ 57.6%€34,809within the sector's middle half▲ 49.2%
Total assets€118,361within the sector's middle half-€115,087within the sector's middle half▼ 2.8%€105,565within the sector's middle half▼ 8.3%
Debt€103,553-€91,753▼ 11.4%€70,755▼ 22.9%
Working capital€14,809within the sector's middle half-€23,334within the sector's middle half▲ 57.6%€34,220within the sector's middle half▲ 46.7%
Solvency12.5%within the sector's middle half-20.3%within the sector's middle half▲ 7.8pp33.0%within the sector's middle half▲ 12.7pp
Current ratio1.14within the sector's middle half-1.25within the sector's middle half▲ 0.111.48within the sector's middle half▲ 0.23
Return on assets (ROA)8.3%within the sector's middle half-7.4%within the sector's middle half▼ 0.9pp10.9%within the sector's middle half▲ 3.5pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €105,565
Fixed assets €589
Current assets €104,975
Equity and liabilities €105,565
Equity €34,809 ▲ 49.2%
Debt €70,755 ▼ 22.9%
Debt's share of the balance-sheet total falls from 79.7% to 67.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,760
Cash flow
€11,481
Debt to equity
2.03▼
2024 · 3.93
ROE
33.0%▼
2024 · 36.5%
Interest coverage
8.75
Debt ≤ 1 year
€70,755▼
2024 · €91,753
Income taxes
€4,445▲
2024 · €1,083
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as RD: wholesale of construction materials, general range (NACE 46831). They are comparable in size and age: total assets between €54,500 and €213,000, founded between 2019 and 2022.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
RD Waregem2022€105,565€34,809€18,587-€11,475-2025
HD PREFACONCEPT Temse2021€130,373-€44,150€23,005-€89-2025
ROOFER Antwerpen2021€155,240€23,398€23,832€383,212-€3,380-2024
PLUVIO Roeselare2019€98,249-€119,668€17,880--€4802025
RF LUYCKX Lommel2022€54,517€50,078€13,728-€11,233-2025
LB Rijkevorsel2022€212,650€68,081€13,082-€8,221-2025
G & A SUPPORT Beveren-Kruibeke-Zwijndrecht2021€205,054€58,796€16,550-€6,669-2025

They were chosen from the 1,379 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as RD has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of RD itself is lower: 0.3% within 12 months. It rests on far more data about RD than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for RD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€115,087€105,565▼
Fixed assets21/28-€589
Tangible fixed assets22/27-€589
Plant, machinery and equipment23-€589
Current assets29/58€115,087€104,975▼
Amounts receivable within one year40/41€59,894€56,261▼
Trade receivables40€51,595€55,203▲
Other amounts receivable41€8,299€1,058▼
Cash at bank and in hand54/58€55,193€47,574▼
Deferred charges and accrued income490/1€0€1,140▲
Equity and liabilities
Total equity and liabilities10/49€115,087€105,565▼
Equity10/15€23,334€34,809▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€18,334€29,809▲
Amounts payable17/49€91,753€70,755▼
Amounts payable within one year42/48€91,753€70,755▼
Trade debts44€91,657€58,566▼
Suppliers440/4€91,657€58,566▼
Taxes, remuneration and social security45€0€12,012▲
Taxes450/3€0€12,012▲
Other amounts payable47/48€96€178▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6
Other operating charges640/8€271€828▲
Gross operating margin9900€12,197€18,587▲
Operating profit (loss)9901€11,926€17,754▲
Financial income75/76B€256€196▼
Recurring financial income75€256€196▼
Financial charges65/66B€2,573€2,029▼
Recurring financial charges65€2,573€2,029▼
Profit (loss) for the period before taxes9903€9,608€15,920▲
Income taxes67/77€1,083€4,445▲
Profit (loss) for the period9904€8,526€11,475▲
Profit (loss) for the period to be appropriated9905€8,526€11,475▲
Appropriation of the result
Profit (loss) to be appropriated9906€18,334€29,809▲
Profit (loss) brought forward from the previous period14P€9,809€18,334▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€6-
Other operating charges640/8€115€271€828▲ 205%
Gross operating margin9900€14,881€12,197€18,587▲ 52.4%
Operating profit (loss)9901€14,766€11,926€17,754▲ 48.9%
Financial income75/76B€450€256€196▼ 23.6%
Recurring financial income75€450€256€196▼ 23.6%
Financial charges65/66B€1,626€2,573€2,029▼ 21.1%
Recurring financial charges65€1,626€2,573€2,029▼ 21.1%
Profit (loss) for the period before taxes9903€13,589€9,608€15,920▲ 65.7%
Income taxes67/77€3,780€1,083€4,445▲ 311%
Profit (loss) for the period9904€9,809€8,526€11,475▲ 34.6%
Profit (loss) for the period to be appropriated9905€9,809€8,526€11,475▲ 34.6%
Line202320242025Change
Assets
Total assets20/58€118,361€115,087€105,565▼ 8.3%
Fixed assets21/28--€589-
Tangible fixed assets22/27--€589-
Plant, machinery and equipment23--€589-
Current assets29/58€118,361€115,087€104,975▼ 8.8%
Amounts receivable within one year40/41€54,643€59,894€56,261▼ 6.1%
Trade receivables40€44,830€51,595€55,203▲ 7.0%
Other amounts receivable41€9,813€8,299€1,058▼ 87.3%
Cash at bank and in hand54/58€63,668€55,193€47,574▼ 13.8%
Deferred charges and accrued income490/1€50€0€1,140-
Equity and liabilities
Total equity and liabilities10/49€118,361€115,087€105,565▼ 8.3%
Equity10/15€14,809€23,334€34,809▲ 49.2%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14€9,809€18,334€29,809▲ 62.6%
Amounts payable17/49€103,553€91,753€70,755▼ 22.9%
Amounts payable within one year42/48€103,553€91,753€70,755▼ 22.9%
Trade debts44€99,676€91,657€58,566▼ 36.1%
Suppliers440/4€99,676€91,657€58,566▼ 36.1%
Taxes, remuneration and social security45€3,780€0€12,012-
Taxes450/3€3,780€0€12,012-
Other amounts payable47/48€96€96€178▲ 85.4%
Line202320242025Change
Profit (loss) for the period9904€9,809€8,526€11,475▲ 34.6%
+ Depreciation and write-downs630--€6-
Operating cash flow (approximation)€9,809€8,526€11,481▲ 34.7%
Change in cash--€8,476-€7,618▲ 10.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-07-2026 2026-00287493 NBB
31-12-2024 micro format 11-07-2025 2025-00268080 PDF
31-12-2023 micro format 29-08-2024 2024-00412875 PDF

Next steps