Skip to content

RCNOT

Active
Private limited companyfounded 2024active for 1 yearRue Mon Antône,Faymonville 78, 4950 Waimes, BelgiumKBO/BCE: BE 1017.083.305

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 19-06-2026 at the NBB

Turnover
≈ €160,000
Estimated: probably between €120,000 and €200,000
Total assets
€102,125
Net result
€43,947
Working capital
€41,119

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €102,125
Fixed assets €27,355
Current assets €74,771
Equity and liabilities €102,125
Equity €45,947
Debt €56,179
Debt's share of the balance-sheet total is 55.0%.
Key figures and ratios
2025 value
EBITDA
€71,439
Cash flow
€57,092
Current ratio
2.22
Debt to equity
1.22
ROE
95.6%
ROA
43.0%
Interest coverage
86.82
Debt ≤ 1 year
€33,652
Debt > 1 year
€22,527
Income taxes
€13,569

Investments

fixed assets acquired
Item2025
Tangible fixed assets€40,500
Depreciation and write-downs of the year€13,145

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€102,125
Fixed assets21/28€27,355
Tangible fixed assets22/27€27,355
Furniture and vehicles24€27,355
Current assets29/58€74,771
Cash at bank and in hand54/58€74,771
Equity and liabilities
Total equity and liabilities10/49€102,125
Equity10/15€45,947
Contributions10/11€2,000
Reserves13€43,947
Distributable reserves133€43,947
Amounts payable17/49€56,179
Amounts payable after more than one year17€22,527
Financial debts170/4€22,527
Amounts payable within one year42/48€33,652
Current portion of amounts payable after more than one year42€10,737
Taxes, remuneration and social security45€22,868
Taxes450/3€22,868
Other amounts payable47/48€47
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,145
Other operating charges640/8€4,990
Gross operating margin9900€76,429
Operating profit (loss)9901€58,294
Financial income75/76B€45
Recurring financial income75€45
Financial charges65/66B€823
Recurring financial charges65€823
Profit (loss) for the period before taxes9903€57,515
Income taxes67/77€13,569
Profit (loss) for the period9904€43,947
Profit (loss) for the period to be appropriated9905€43,947
Appropriation of the result
Profit (loss) to be appropriated9906€43,947
Transfer to equity691/2€43,947
To other reserves6921€43,947

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,145
Other operating charges640/8€4,990
Gross operating margin9900€76,429
Operating profit (loss)9901€58,294
Financial income75/76B€45
Recurring financial income75€45
Financial charges65/66B€823
Recurring financial charges65€823
Profit (loss) for the period before taxes9903€57,515
Income taxes67/77€13,569
Profit (loss) for the period9904€43,947
Profit (loss) for the period to be appropriated9905€43,947
Line2025
Assets
Total assets20/58€102,125
Fixed assets21/28€27,355
Tangible fixed assets22/27€27,355
Furniture and vehicles24€27,355
Current assets29/58€74,771
Cash at bank and in hand54/58€74,771
Equity and liabilities
Total equity and liabilities10/49€102,125
Equity10/15€45,947
Contributions10/11€2,000
Reserves13€43,947
Distributable reserves133€43,947
Amounts payable17/49€56,179
Amounts payable after more than one year17€22,527
Financial debts170/4€22,527
Amounts payable within one year42/48€33,652
Current portion of amounts payable after more than one year42€10,737
Taxes, remuneration and social security45€22,868
Taxes450/3€22,868
Other amounts payable47/48€47
Line2025
Profit (loss) for the period9904€43,947
+ Depreciation and write-downs630€13,145
Operating cash flow (approximation)€57,092

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as RCNOT has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of RCNOT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for RCNOT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 19-06-2026 2026-00177039 PDF

Next steps