Skip to content

RCDR

Active
Private limited companyfounded 2021active for 5 yearsChaussée de Nivelles(TX) 270, 5020 Namur, BelgiumKBO/BCE: BE 0776.707.308

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.

Annual accounts 2024 filed on 26-02-2026 PDF all 3 filings

Turnover
≈ €66,000
Estimated: probably between €32,000 and €140,000
Total assets
€20,029▼ 54.2%
2023 · €43,730
Net result
-€25,493
2023 · €7,593
Working capital
-€32,455▼ 78.3%
2023 · -€18,202
Multi-year overview
2022 to 2024, 3 financial years
Operating result
-€24,124
2024
20222024
Net result
-€25,493
2024
lowest quarter of the sector
20222024
Equity
-€31,020
▼ 461% 2024
lowest quarter of the sector
20222024
Total assets
€20,029
▼ 54.2% 2024
lowest quarter of the sector
20222024
Debt
€51,049
▲ 3.6% 2024
20222024
Working capital
-€32,455
▼ 78.3% 2024
lowest quarter of the sector
20222024
Solvency
-154.9%
▼ 142.2pp 2024
lowest quarter of the sector
20222024
Current ratio
0.36
▼ 0.27 2024
lowest quarter of the sector
20222024
Return on assets (ROA)
-127.3%
▼ 144.6pp 2024
lowest quarter of the sector
20222024
Staff (FTE)
0.8
= 2024
20222024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Operating result-€15,726-€9,542-€24,124
Net result-€16,120below the sector's middle half-€7,593within the sector's middle half-€25,493below the sector's middle half
Equity-€13,120below the sector's middle half--€5,527below the sector's middle half▲ 57.9%-€31,020below the sector's middle half▼ 461%
Total assets€24,025below the sector's middle half-€43,730below the sector's middle half▲ 82.0%€20,029below the sector's middle half▼ 54.2%
Debt€37,145-€49,257▲ 32.6%€51,049▲ 3.6%
Working capital-€18,566below the sector's middle half--€18,202below the sector's middle half▲ 2.0%-€32,455below the sector's middle half▼ 78.3%
Solvency-54.6%below the sector's middle half--12.6%below the sector's middle half▲ 42.0pp-154.9%below the sector's middle half▼ 142.2pp
Current ratio0.50below the sector's middle half-0.63below the sector's middle half▲ 0.130.36below the sector's middle half▼ 0.27
Return on assets (ROA)-67.1%below the sector's middle half-17.4%above the sector's middle half▲ 84.5pp-127.3%below the sector's middle half▼ 144.6pp
Staff (FTE)0.80.8=
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €24,124, after a profit of €9,542 in 2023. It is the lowest result since 2022.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €19,401
Fixed assets €807 ▼ 93.1%
Current assets €18,594 ▼ 40.1%
Equity and liabilities
Equity-€31,020
Debt€51,049
Equity is negative. Debt (€51,049) exceeds the balance-sheet total (€20,029).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€23,579▼
2023 · €10,057
Cash flow
-€24,948▼
2023 · €8,108
Quick ratio
0.28▼
2023 · 0.54
Interest coverage
-17.12▼
2023 · 5.14
Debt ≤ 1 year
€51,049▲
2023 · €49,257
Staff costs
€27,177▲
2023 · €22,691
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-2024
Employees at the balance-sheet date4-
full-time3-
part-time1-
in full-time equivalents3.2-
Average over the year, in full-time equivalents0.80.8
On a permanent contract2-
Joined50
Left14

Source: social balance sheet in the 2023 to 2024 annual accounts

Investments

fixed assets acquired
Item202220232024
Tangible fixed assets-€693-
Financial fixed assets€4,190€7,050-
Depreciation and write-downs of the year€314€515€545

Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€43,730€20,029▼
Formation expenses20€942€628▼
Fixed assets21/28€11,733€807▼
Tangible fixed assets22/27€493€262▼
Furniture and vehicles24€493€262▼
Financial fixed assets28€11,240€546▼
Current assets29/58€31,055€18,594▼
Stocks and contracts in progress3€4,322€4,322=
Stocks30/36€4,322€4,322=
Amounts receivable within one year40/41€7,795€997▼
Trade receivables40€6,371-
Other amounts receivable41€1,424€997▼
Cash at bank and in hand54/58€18,806€13,276▼
Deferred charges and accrued income490/1€132-
Equity and liabilities
Total equity and liabilities10/49€43,730€20,029▼
Equity10/15-€5,527-€31,020▼
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€8,527-€34,020▼
Amounts payable17/49€49,257€51,049▲
Amounts payable within one year42/48€49,257€51,049▲
Trade debts44€37,100€36,546▼
Suppliers440/4€37,100€36,546▼
Taxes, remuneration and social security45€9,685€12,702▲
Taxes450/3€2,556€44▼
Remuneration and social security454/9€7,129€12,658▲
Other amounts payable47/48€2,471€1,801▼
Income statement Code20232024
Remuneration, social security and pensions62€22,691€27,177▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€515€545▲
Other operating charges640/8€959€399▼
Gross operating margin9900€33,707€3,997▼
Operating profit (loss)9901€9,542-€24,124▼
Financial income75/76B€6€8▲
Recurring financial income75€6€8▲
Financial charges65/66B€1,956€1,378▼
Recurring financial charges65€1,956€1,378▼
Profit (loss) for the period before taxes9903€7,593-€25,493▼
Profit (loss) for the period9904€7,593-€25,493▼
Profit (loss) for the period to be appropriated9905€7,593-€25,493▼
Appropriation of the result
Profit (loss) to be appropriated9906-€8,527-€34,020▼
Profit (loss) brought forward from the previous period14P-€16,120-€8,527▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 26-02-2026.

Line202220232024Change
Remuneration, social security and pensions62-€22,691€27,177▲ 19.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€314€515€545▲ 5.9%
Other operating charges640/8-€959€399▼ 58.4%
Gross operating margin9900-€15,412€33,707€3,997▼ 88.1%
Operating profit (loss)9901-€15,726€9,542-€24,124-
Financial income75/76B€33€6€8▲ 36.4%
Recurring financial income75€33€6€8▲ 36.4%
Financial charges65/66B€427€1,956€1,378▼ 29.6%
Recurring financial charges65€427€1,956€1,378▼ 29.6%
Profit (loss) for the period before taxes9903-€16,120€7,593-€25,493-
Profit (loss) for the period9904-€16,120€7,593-€25,493-
Profit (loss) for the period to be appropriated9905-€16,120€7,593-€25,493-
Line202220232024Change
Assets
Total assets20/58€24,025€43,730€20,029▼ 54.2%
Formation expenses20€1,256€942€628▼ 33.3%
Fixed assets21/28€4,190€11,733€807▼ 93.1%
Tangible fixed assets22/27-€493€262▼ 46.9%
Furniture and vehicles24-€493€262▼ 46.9%
Financial fixed assets28€4,190€11,240€546▼ 95.1%
Current assets29/58€18,579€31,055€18,594▼ 40.1%
Stocks and contracts in progress3€4,322€4,322€4,322=
Stocks30/36€4,322€4,322€4,322=
Amounts receivable within one year40/41€9,931€7,795€997▼ 87.2%
Trade receivables40€6,182€6,371--
Other amounts receivable41€3,749€1,424€997▼ 30.0%
Cash at bank and in hand54/58€4,326€18,806€13,276▼ 29.4%
Deferred charges and accrued income490/1-€132--
Equity and liabilities
Total equity and liabilities10/49€24,025€43,730€20,029▼ 54.2%
Equity10/15-€13,120-€5,527-€31,020▼ 461%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14-€16,120-€8,527-€34,020▼ 299%
Amounts payable17/49€37,145€49,257€51,049▲ 3.6%
Amounts payable within one year42/48€37,145€49,257€51,049▲ 3.6%
Trade debts44€27,767€37,100€36,546▼ 1.5%
Suppliers440/4€27,767€37,100€36,546▼ 1.5%
Taxes, remuneration and social security45-€9,685€12,702▲ 31.1%
Taxes450/3-€2,556€44▼ 98.3%
Remuneration and social security454/9-€7,129€12,658▲ 77.5%
Other amounts payable47/48€9,378€2,471€1,801▼ 27.1%
Line202220232024Change
Profit (loss) for the period9904-€16,120€7,593-€25,493-
+ Depreciation and write-downs630€314€515€545▲ 5.9%
Operating cash flow (approximation)-€15,806€8,108-€24,948-
Investment in fixed assets (approximation)--€8,057€10,381-
Change in cash-€14,479-€5,530-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,008 companies had the same profile as RCDR has now. Two years later, 83.0% were still going and 7.9% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
83.0% was still going
8.4% stopped otherwise
7.9% went bankrupt

Another 0.8% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RCDR itself is higher: ≥ 25% within 12 months. It rests on far more data about RCDR than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,008 companies, not a prediction for RCDR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2024 micro format 26-02-2026 2026-00047073 PDF
31-12-2023 micro format 31-08-2024 2024-00452273 PDF
31-12-2022 micro format 24-05-2024 2024-00095395 PDF

Next steps