Skip to content

Rayss Construct

Active
Private limited companyfounded 20179 yrs activeH.-Hartlaan 73, 9160 Lokeren, BelgiumKBO/BCE: BE 0670.832.796
Summary

Rayss Construct has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €101,980 and a net result of -€64,366. Equity is growing by ~26.5% per year across the filed fiscal years. Its solvency ranks better than 29% of 28051 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability50▼-42
Solvency53▼-4
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
1.2% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5,000 at 30 days acceptable
Liquidity tight (current ratio 1.39 against 1.45 in 2024; short-term debt: 38.6% and cash: 17% of total assets), and 71.8% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
28.2%
Return on assets
-17.8%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-08-2026, 24 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
24 d late
2024
16 d early
2023
27 d late
2022
88 d late
2021
2 d early
2020
46 d early
2019
48 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 18 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 7 February 2017, Rayss Construct was incorporated.1 Total assets went from EUR 56,608 in 2018 to EUR 361,553 in 2025 and headcount from 0.1 full-time equivalents in 2019 to 4.3 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€101,980▼ 38.7%
2024 · €166,346
Total assets
€361,553▼ 30.3%
2024 · €518,543
Net result
-€64,366
2024 · €95,862
Working capital
€54,487▼ 39.5%
2024 · €90,134
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€5,681▲ 18.7%€47,681▲ 739%€175,910▲ 269%€23,635▼ 86.6%€38,239▲ 61.8%
Net result-€6,270€46,128€12,752▼ 72.4%€95,862▲ 652%-€64,366
Equity€23,368▼ 21.2%€69,496▲ 197%€82,248▲ 18.3%€166,346▲ 102%€101,980▼ 38.7%
Total assets€254,596▲ 323%€308,837▲ 21.3%€259,543▼ 16.0%€518,543▲ 99.8%€361,553▼ 30.3%
Debt€231,228▲ 655%€239,341▲ 3.5%€177,295▼ 25.9%€352,197▲ 98.7%€259,572▼ 26.3%
Working capital€21,199▼ 2.6%€69,782▲ 229%€19,825▼ 71.6%€90,134▲ 355%€54,487▼ 39.5%
Staff (FTE)2.4▲ 140%3.4▲ 41.7%2.8▼ 17.6%3▲ 7.1%4.3▲ 43.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€100,000€0€100,000€200,000Operating result 2021: €5,681€5,681Net result 2021: -€6,270-€6,270Operating result 2022: €47,681€47,681Net result 2022: €46,128€46,128Operating result 2023: €175,910€175,910Net result 2023: €12,752€12,752Operating result 2024: €23,635€23,635Net result 2024: €95,862€95,862Operating result 2025: €38,239€38,239Net result 2025: -€64,366-€64,36620212022202320242025-€100,000€0€100,000€200,000Operating result 2023: €175,910€176,000Net result 2023: €12,752€12,800Operating result 2024: €23,635€23,600Net result 2024: €95,862€95,900Operating result 2025: €38,239€38,200Net result 2025: -€64,366-€64,400202320242025
The operating result recovers in 2025; 2025 is 62% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €361,553
Fixed assets €167,607 ▼ 25.9%
Current assets €193,946 ▼ 33.6%
Equity and liabilities €361,553
Equity €101,980 ▼ 38.7%
Debt €259,572 ▼ 26.3%
Debt's share of the balance-sheet total rises from 67.9% to 71.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€90,657▲
2024 · €59,238
Cash flow
-€11,947▼
2024 · €131,465
Current ratio
1.39▼
2024 · 1.45
Debt to equity
2.55▲
2024 · 2.12
ROE
-63.1%▼
2024 · 57.6%
ROA
-17.8%▼
2024 · 18.5%
Interest coverage
9.16▲
2024 · 7.90
Debt ≤ 1 year
€139,458▼
2024 · €202,068
Debt > 1 year
€120,114▼
2024 · €150,129
Income taxes
€92,712▲
2024 · €29,735
Staff costs
€216,516▲
2024 · €122,088
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€518,543€361,553▼
Formation expenses20€0€0=
Fixed assets21/28€226,341€167,607▼
Tangible fixed assets22/27€226,341€167,607▼
Plant, machinery and equipment23€4,704€3,157▼
Furniture and vehicles24€221,637€164,450▼
Current assets29/58€292,202€193,946▼
Amounts receivable within one year40/41€95,503€117,101▲
Trade receivables40€82,892€70,310▼
Other amounts receivable41€12,612€46,791▲
Cash at bank and in hand54/58€180,390€61,552▼
Deferred charges and accrued income490/1€16,309€15,293▼
Equity and liabilities
Total equity and liabilities10/49€518,543€361,553▼
Equity10/15€166,346€101,980▼
Contributions10/11€12,400€12,400=
Reserves13€14,587€14,587=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€12,727€12,727=
Profit (loss) carried forward14€139,359€74,993▼
Amounts payable17/49€352,197€259,572▼
Amounts payable after more than one year17€150,129€120,114▼
Financial debts170/4€150,129€120,114▼
Amounts payable within one year42/48€202,068€139,458▼
Current portion of amounts payable after more than one year42€43,940€50,903▲
Trade debts44€111,940€66,486▼
Suppliers440/4€111,940€66,486▼
Taxes, remuneration and social security45€36,590€22,070▼
Taxes450/3€34,716€22,070▼
Remuneration and social security454/9€1,874-
Other amounts payable47/48€9,598-
Income statement Code20242025
Remuneration, social security and pensions62€122,088€216,516▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,603€52,418▲
Other operating charges640/8€22,271€52,637▲
Non-recurring operating charges66A€48,942€6,316▼
Gross operating margin9900€252,539€366,126▲
Operating profit (loss)9901€23,635€38,239▲
Financial income75/76B€109,459€1▼
Recurring financial income75€4€1▼
Non-recurring financial income76B€109,456-
Financial charges65/66B€7,497€9,893▲
Recurring financial charges65€7,497€9,893▲
Profit (loss) for the period before taxes9903€125,597€28,346▼
Income taxes67/77€29,735€92,712▲
Profit (loss) for the period9904€95,862-€64,366▼
Profit (loss) for the period to be appropriated9905€95,862-€64,366▼
Appropriation of the result
Profit (loss) to be appropriated9906€151,123€74,993▼
Profit (loss) brought forward from the previous period14P€55,261€139,359▲
Profit to be distributed694/7€11,765-
Return on contributions (dividend)694€11,765-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Goods, raw materials, services and sundry goods60/61-€253,627----
Remuneration, social security and pensions62€66,451€104,934€117,201€122,088€216,516▲ 77.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,938€29,353€25,778€35,603€52,418▲ 47.2%
Other operating charges640/8€20,357€8,716€11,927€22,271€52,637▲ 136%
Operating charges capitalised as restructuring costs649--€0---
Non-recurring operating charges66A---€48,942€6,316▼ 87.1%
Gross operating margin9900€108,427€190,683€330,816€252,539€366,126▲ 45.0%
Operating profit (loss)9901€5,681€47,681€175,910€23,635€38,239▲ 61.8%
Financial income75/76B€0€0€2€109,459€1▼ 100.0%
Recurring financial income75€0€0€2€4€1▼ 83.2%
Non-recurring financial income76B---€109,456--
Financial charges65/66B€879€1,553€2,367€7,497€9,893▲ 32.0%
Recurring financial charges65€879€1,553€2,367€7,497€9,893▲ 32.0%
Profit (loss) for the period before taxes9903€4,802€46,128€173,544€125,597€28,346▼ 77.4%
Income taxes67/77€11,071-€160,793€29,735€92,712▲ 212%
Profit (loss) for the period9904-€6,270€46,128€12,752€95,862-€64,366▼ 167%
Profit (loss) for the period to be appropriated9905-€6,270€46,128€12,752€95,862-€64,366▼ 167%
Line20212022202320242025Change
Assets
Total assets20/58€254,596€308,837€259,543€518,543€361,553▼ 30.3%
Formation expenses20--€0€0€0-
Fixed assets21/28€93,142€90,686€71,272€226,341€167,607▼ 25.9%
Tangible fixed assets22/27€93,142€90,686€71,272€226,341€167,607▼ 25.9%
Plant, machinery and equipment23-€3,310€2,483€4,704€3,157▼ 32.9%
Furniture and vehicles24€93,142€87,376€68,790€221,637€164,450▼ 25.8%
Current assets29/58€161,454€218,151€188,271€292,202€193,946▼ 33.6%
Amounts receivable within one year40/41€75,136€38,408€67,243€95,503€117,101▲ 22.6%
Trade receivables40€54,614€16,533€52,389€82,892€70,310▼ 15.2%
Other amounts receivable41€20,522€21,876€14,854€12,612€46,791▲ 271%
Cash at bank and in hand54/58€85,052€178,476€121,028€180,390€61,552▼ 65.9%
Deferred charges and accrued income490/1€1,267€1,267-€16,309€15,293▼ 6.2%
Equity and liabilities
Total equity and liabilities10/49€254,596€308,837€259,543€518,543€361,553▼ 30.3%
Equity10/15€23,368€69,496€82,248€166,346€101,980▼ 38.7%
Contributions10/11€12,400€12,400€12,400€12,400€12,400=
Outside capital11-€12,400----
Other1109/19-€12,400----
Reserves13€1,860€1,860€14,587€14,587€14,587=
Non-distributable reserves130/1€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133--€12,727€12,727€12,727=
Profit (loss) carried forward14€9,108€55,236€55,261€139,359€74,993▼ 46.2%
Amounts payable17/49€231,228€239,341€177,295€352,197€259,572▼ 26.3%
Amounts payable after more than one year17€54,500€54,500€8,849€150,129€120,114▼ 20.0%
Financial debts170/4€54,500€54,500€8,849€150,129€120,114▼ 20.0%
Amounts payable within one year42/48€140,256€148,368€168,446€202,068€139,458▼ 31.0%
Current portion of amounts payable after more than one year42€21,800€1,190€22,484€43,940€50,903▲ 15.8%
Trade debts44€66,485€104,445€79,106€111,940€66,486▼ 40.6%
Suppliers440/4€66,485€104,445€79,106€111,940€66,486▼ 40.6%
Taxes, remuneration and social security45€25,855€20,945€58,856€36,590€22,070▼ 39.7%
Taxes450/3€16,476€13,423€49,628€34,716€22,070▼ 36.4%
Remuneration and social security454/9€9,379€7,522€9,229€1,874--
Other amounts payable47/48€26,116€21,789€8,000€9,598--
Accrued charges and deferred income492/3€36,472€36,472----
Line20212022202320242025Change
Profit (loss) for the period9904-€6,270€46,128€12,752€95,862-€64,366▼ 167%
+ Depreciation and write-downs630€15,938€29,353€25,778€35,603€52,418▲ 47.2%
Operating cash flow (approximation)€9,668€75,481€38,530€131,465-€11,947▼ 109%
Investment in fixed assets (approximation)--€26,897-€6,364-€190,672€6,316▲ 103%
Change in cash-€93,424-€57,448€59,363-€118,838▼ 300%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 24 days late
2025
31-12
Financial Weakest financial yearnet -€64,366
Net result drops to -€64,366, the lowest in the series.
15-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €95,862 ▲652%
Net result €95,862, the highest in the series.
31-12
Financial Equity above €150,000Eq €166,346 ▲102%
3 profitable years in a row build equity to €166,346.
27-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
27-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 88 days late
2022
31-12
Financial Back to profitnet €46,128
Net result €46,128 after one loss-making year.
29-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
15-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
17-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 48 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
19-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lokeren · 1 establishment unit since 2017
seat establishment The establishment unit on the map
Ground area
205 m²
Building footprint
84 m²
Volume, LiDAR
608 m³
Parcel 46382B0356/00L008, Flanders · tallest building 12.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Rayss Construct
H.-Hartlaan 73, 9160 LokerenCivil engineering
since 20172.261.178.678
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
46382B0356/00L008 Flanders 205 m² 1 · 84 m² 12.0 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Recognised contractor

3 categories
Rayss Construct BV42050
category C2, class 1 · category C6, class 1 · category P2, class 1
decision 13-06-2022

Similar companies · same sector, comparable size

Of 8,462 companies in sector 43120 we hold annual accounts for 3,231. 2,655 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded07-02-2017
Fiscal year end31-12
Activities, NACEBEL 2025
43120Site preparation
43211General electrical installation work
64210Activities of holding companies

Scores and ratios are computed by Checked and are not a credit decision.