Skip to content

RAYDIMMO

Active
Partnership limited by sharesfounded 1992active for 33 yearsRue Champs de Bousalle 3, 4500 Huy, BelgiumKBO/BCE: BE 0449.036.457
Summary

RAYDIMMO has the legal form “Partnership limited by shares” in the KBO; Checked does not compute a bankruptcy probability for it. For RAYDIMMO, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €273,914 and a net result of €62,498, of which €77,651 non-recurring income. Equity is shrinking by about 5.9% per year across the filed financial years. The company has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 October 2025 Financial year closed on 31 March 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 29 October 2026.

Turnover
≈ €270,000
Estimated: probably between €180,000 and €420,000
Total assets
€389,298▲ 13.6%
2023 · €342,545
Net result
€62,498
2023 · -€6,543
Working capital
€14,897▲ 1.5%
2023 · €14,683
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result returns to profit in 2024: €66,490 after a loss of €5,670 in 2023, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€66,490 2024 Net result€62,498 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€34,976--€15,356▲ 56.1%-€16,429▼ 7.0%-€3,084▲ 81.2%-€5,670▼ 83.9%€66,490
Net result-€35,930--€15,940▲ 55.6%-€17,247▼ 8.2%-€3,684▲ 78.6%-€6,543▼ 77.6%€62,498
Equity€374,830-€358,890▼ 4.3%€321,643▼ 10.4%€317,959▼ 1.1%€311,416▼ 2.1%€273,914▼ 12.0%
Total assets€401,951-€380,715▼ 5.3%€358,665▼ 5.8%€344,077▼ 4.1%€342,545▼ 0.4%€389,298▲ 13.6%
Debt€27,120-€21,824▼ 19.5%€37,022▲ 69.6%€26,118▼ 29.5%€31,129▲ 19.2%€115,384▲ 271%
Working capital-€6,653-€8,066-€11,620€7,724€14,683▲ 90.1%€14,897▲ 1.5%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €389,298
Fixed assets €259,541 ▼ 12.8%
Current assets €129,757 ▲ 188%
Equity and liabilities €389,298
Equity €273,914 ▼ 12.0%
Debt €115,384 ▲ 271%
Debt's share of the balance-sheet total rises from 9.1% to 29.6%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€94,092▲
2023 · €25,037
Cash flow
€90,100▲
2023 · €24,164
Current ratio
1.13▼
2023 · 1.48
Debt to equity
0.42▲
2023 · 0.10
ROE
22.8%▲
2023 · -2.1%
ROA
16.1%▲
2023 · -1.9%
Interest coverage
26.27▼
2023 · 51.39
Debt ≤ 1 year
€114,859▲
2023 · €30,296
Income taxes
€410▲
2023 · €386
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
Balance sheet Code20232024
Assets
Total assets20/58€342,545€389,298▲
Fixed assets21/28€297,565€259,541▼
Tangible fixed assets22/27€296,641€258,617▼
Land and buildings22€239,115€201,091▼
Furniture and vehicles24€57,526€57,526=
Financial fixed assets28€924€924=
Current assets29/58€44,980€129,757▲
Amounts receivable within one year40/41€32,105€108,971▲
Trade receivables40€3,328-
Other amounts receivable41€28,777€108,971▲
Cash at bank and in hand54/58-€4,005
Deferred charges and accrued income490/1€12,874€16,781▲
Equity and liabilities
Total equity and liabilities10/49€342,545€389,298▲
Equity10/15€311,416€273,914▼
Contributions10/11€157,430€157,430=
Capital10€157,430€157,430=
Issued capital100€157,430€157,430=
Reserves13€153,860€115,985▼
Non-distributable reserves130/1€1,860€4,985▲
Legal reserve130€1,860€4,985▲
Distributable reserves133€152,000€111,000▼
Profit (loss) carried forward14€126€499▲
Amounts payable17/49€31,129€115,384▲
Amounts payable within one year42/48€30,296€114,859▲
Financial debts43€5,321-
Credit institutions430/8€5,321-
Trade debts44€6,401€6,359▼
Suppliers440/4€6,401€6,359▼
Taxes, remuneration and social security45€741€410▼
Taxes450/3€741€410▼
Other amounts payable47/48€17,833€108,090▲
Accrued charges and deferred income492/3€833€525▼
Income statement Code20232024
Non-recurring operating income76A-€77,651
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,707€27,602▼
Other operating charges640/8€13,797€15,147▲
Gross operating margin9900€38,834€109,239▲
Operating profit (loss)9901-€5,670€66,490▲
Financial charges65/66B€487€3,582▲
Recurring financial charges65€487€3,582▲
Profit (loss) for the period before taxes9903-€6,157€62,908▲
Income taxes67/77€386€410▲
Profit (loss) for the period9904-€6,543€62,498▲
Transfer from tax-exempt reserves789€230-
Profit (loss) for the period to be appropriated9905-€6,313€62,498▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,874€62,624▲
Profit (loss) brought forward from the previous period14P€439€126▼
Transfer from equity791/2€6,000€41,000▲
Transfer to equity691/2-€3,125
To the legal reserve6920-€3,125
Profit to be distributed694/7-€100,000
Return on contributions (dividend)694-€100,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Non-recurring operating income76A-----€77,651-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,871€30,346€28,469€29,211€30,707€27,602▼ 10.1%
Other operating charges640/8---€12,432€13,797€15,147▲ 9.8%
Gross operating margin9900€24,761€31,440€26,703€38,559€38,834€109,239▲ 181%
Operating profit (loss)9901-€34,976-€15,356-€16,429-€3,084-€5,670€66,490-
Financial charges65/66B---€245€487€3,582▲ 635%
Recurring financial charges65€676€314€556€245€487€3,582▲ 635%
Profit (loss) for the period before taxes9903-€35,652-€15,670-€16,985-€3,329-€6,157€62,908-
Income taxes67/77€278€270€262€355€386€410▲ 6.2%
Profit (loss) for the period9904-€35,930-€15,940-€17,247-€3,684-€6,543€62,498-
Transfer from tax-exempt reserves789---€230€230--
Profit (loss) for the period to be appropriated9905-€35,700-€15,710-€17,017-€3,454-€6,313€62,498-
Line201920202021202220232024Change
Assets
Total assets20/58€401,951€380,715€358,665€344,077€342,545€389,298▲ 13.6%
Fixed assets21/28€381,483€351,137€333,263€310,628€297,565€259,541▼ 12.8%
Tangible fixed assets22/27€381,409€351,063€333,189€310,553€296,641€258,617▼ 12.8%
Land and buildings22---€253,028€239,115€201,091▼ 15.9%
Furniture and vehicles24---€57,526€57,526€57,526=
Financial fixed assets28€74€74€74€74€924€924=
Current assets29/58€20,468€29,577€25,402€33,450€44,980€129,757▲ 188%
Amounts receivable within one year40/41€19,351€29,577€25,251€30,505€32,105€108,971▲ 239%
Trade receivables40---€6,465€3,328--
Other amounts receivable41---€24,040€28,777€108,971▲ 279%
Cash at bank and in hand54/58€849-€151€767-€4,005-
Deferred charges and accrued income490/1---€2,178€12,874€16,781▲ 30.3%
Equity and liabilities
Total equity and liabilities10/49€401,951€380,715€358,665€344,077€342,545€389,298▲ 13.6%
Equity10/15€374,830€358,890€321,643€317,959€311,416€273,914▼ 12.0%
Contributions10/11€157,430€157,430€157,430€157,430€157,430€157,430=
Capital10---€157,430€157,430€157,430=
Issued capital100---€157,430€157,430€157,430=
Reserves13€471,780€200,550€163,320€160,090€153,860€115,985▼ 24.6%
Non-distributable reserves130/1---€1,860€1,860€4,985▲ 168%
Legal reserve130---€1,860€1,860€4,985▲ 168%
Tax-exempt reserves132---€230---
Distributable reserves133---€158,000€152,000€111,000▼ 27.0%
Profit (loss) carried forward14-€254,380€910€893€439€126€499▲ 297%
Amounts payable17/49€27,120€21,824€37,022€26,118€31,129€115,384▲ 271%
Amounts payable within one year42/48€27,120€21,512€37,022€25,725€30,296€114,859▲ 279%
Financial debts43----€5,321--
Credit institutions430/8----€5,321--
Trade debts44€9,402€10,369€6,127€7,538€6,401€6,359▼ 0.7%
Suppliers440/4---€7,538€6,401€6,359▼ 0.7%
Taxes, remuneration and social security45---€355€741€410▼ 44.7%
Taxes450/3---€355€741€410▼ 44.7%
Other amounts payable47/48---€17,833€17,833€108,090▲ 506%
Accrued charges and deferred income492/3---€393€833€525▼ 37.0%
Line201920202021202220232024Change
Profit (loss) for the period9904-€35,930-€15,940-€17,247-€3,684-€6,543€62,498-
+ Depreciation and write-downs630€44,871€30,346€28,469€29,211€30,707€27,602▼ 10.1%
Operating cash flow (approximation)€8,941€14,406€11,222€25,527€24,164€90,100▲ 273%
Investment in fixed assets (approximation)-€0-€10,595-€6,575-€17,644€10,422-
Change in cash---€616---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-03-2024 micro format 29-11-2024 2024-00608485
31-03-2023 micro format 25-10-2023 2023-00501672
31-03-2022 micro format 30-11-2022 2022-20532839
31-03-2021 micro format 04-11-2021 2021-76500476
31-03-2020 micro format 29-10-2020 2020-66400248
31-03-2019 micro format 30-10-2019 2019-72500293
31-03-2018 micro format 29-10-2018 2018-70900275
31-03-2017 micro format 20-09-2017 2017-61800348
31-03-2016 full format 22-09-2016 2016-61600475
31-03-2015 full format 29-09-2015 2015-63200524

Show all 32 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.