RAYCIMO
Annual accounts 2025
micro format, filed on 20-10-2026, 81 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Money flows
no detail for 2025Balance sheet
balance sheet total €699,779 on 31-12-2025in euro
in euro
Position in the sector
86.8%
Higher than 95% of 17,158 companies in 2025.
1.22
Higher than 54% of 16,582 companies in 2025.
-0.4%
Higher than 34% of 16,665 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
699,779 | 706,481 | 688,312 | 657,628 | 657,625 | 658,354 | 659,397 | 657,554 | 654,737 | 656,028 | 650,390 | 652,663 | 31,913 | 114,643 | |
21/28 |
587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 588,576 | 589,914 | 4,013 | - | |
22/27 |
- | - | - | - | - | - | - | - | - | - | 1,338 | 2,675 | 4,013 | - | |
23 |
- | - | - | - | - | - | - | - | - | - | 1,338 | 2,675 | 4,013 | - | |
28 |
587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | 587,239 | - | - | |
29/58 |
112,540 | 119,242 | 101,073 | 70,389 | 70,386 | 71,115 | 72,158 | 70,315 | 67,499 | 68,789 | 61,813 | 62,750 | 27,900 | 114,643 | |
3 |
41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 34,458 | 34,458 | 34,458 | 34,458 | - | 5,400 | |
30/36 |
41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 41,694 | 34,458 | 34,458 | 34,458 | 34,458 | - | 5,400 | |
40/41 |
31,865 | 42,848 | 41,502 | 28,552 | 28,553 | 29,414 | 30,464 | 28,414 | 28,050 | 34,322 | 27,146 | 26,040 | 25,505 | 105,918 | |
40 |
25,055 | 32,990 | 37,446 | 25,055 | 25,055 | 25,593 | 26,992 | 25,055 | 24,148 | 25,963 | 24,148 | 24,148 | 24,148 | - | |
41 |
6,810 | 9,858 | 4,055 | 3,497 | 3,498 | 3,821 | 3,472 | 3,359 | 3,903 | 8,359 | 2,999 | 1,892 | 1,357 | 105,918 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,395 | - | |
54/58 |
38,981 | 34,700 | 17,878 | 143 | 140 | 7 | 1 | 207 | 4,991 | 9 | 209 | 2,252 | - | 3,325 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
699,779 | 706,481 | 688,312 | 657,628 | 657,625 | 658,354 | 659,397 | 657,554 | 654,737 | 656,028 | 650,390 | 652,663 | 31,913 | 114,643 | |
10/15 |
607,457 | 610,063 | 586,691 | 568,193 | -8,060 | -6,351 | -5,374 | -4,392 | 147 | 2,506 | 8,625 | 13,753 | 26,297 | 14,377 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
577,860 | 577,860 | 577,860 | 577,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 7,697 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
133 |
576,000 | 576,000 | 576,000 | 576,000 | - | - | - | - | - | - | - | - | 5,837 | - | |
14 |
10,997 | 13,603 | -9,769 | -28,267 | -28,520 | -26,811 | -25,834 | -24,852 | -20,313 | -17,954 | -11,835 | -6,707 | - | -4,223 | |
17/49 |
92,322 | 96,419 | 101,621 | 89,435 | 665,685 | 664,704 | 664,771 | 661,946 | 654,591 | 653,521 | 641,765 | 638,911 | 5,616 | 100,266 | |
42/48 |
92,322 | 96,419 | 101,233 | 89,078 | 665,328 | 664,704 | 664,771 | 661,946 | 654,591 | 653,521 | 641,765 | 638,911 | 5,616 | 100,266 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,114 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,114 | |
44 |
- | 4,300 | 2,920 | 750 | 750 | 750 | 1,906 | 1,906 | 55 | 1,725 | 17,029 | 24,420 | - | 53,746 | |
440/4 |
- | 4,300 | 2,920 | 750 | 750 | 750 | 1,906 | 1,906 | 55 | 1,725 | 17,029 | 24,420 | - | 53,746 | |
45 |
- | 0 | 5,400 | 57,600 | - | - | - | - | - | - | - | 2,611 | 2,116 | 45,406 | |
450/3 |
- | 0 | 5,400 | 57,600 | - | - | - | - | - | - | - | 2,611 | 2,116 | 7,623 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 37,783 | |
47/48 |
92,322 | 92,119 | 92,913 | 30,728 | 664,578 | 663,954 | 662,865 | 660,040 | 654,536 | 651,796 | 624,736 | 611,881 | 3,500 | - | |
492/3 |
- | 0 | 388 | 357 | 357 | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 291,946 | 84,977 | |
9900 |
-2,027 | 23,813 | 24,935 | -1,012 | -1,010 | -853 | -884 | -2,117 | -2,247 | -4,389 | -2,573 | 845 | 78,536 | 36,241 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 213,410 | 48,736 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 61,705 | 39,580 | |
630 |
- | - | - | - | - | - | - | - | - | 1,338 | 1,338 | 1,338 | 1,338 | 1,085 | |
640/8 |
550 | 118 | 109 | 102 | 101 | 100 | 98 | 1,066 | 94 | 392 | 893 | 3,498 | 1,360 | - | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 5,621 | - | - | |
9901 |
-2,577 | 23,695 | 24,826 | -1,114 | -1,111 | -953 | -982 | -3,183 | -2,341 | -6,118 | -4,803 | -3,991 | 14,133 | -4,424 | |
75/76B |
- | - | - | 635,000 | - | - | - | - | - | - | - | 1 | - | 251 | |
75 |
- | - | - | 635,000 | - | - | - | - | - | - | - | 1 | - | 251 | |
65/66B |
29 | 125 | 25 | 33 | 598 | 24 | - | 1,355 | 19 | - | 325 | 2,438 | 97 | 50 | |
65 |
29 | 125 | 25 | 33 | 60 | 24 | - | 1,355 | 19 | - | 325 | 2,438 | 97 | 50 | |
66B |
- | - | - | - | 538 | - | - | - | - | - | - | - | - | - | |
9903 |
-2,606 | 23,569 | 24,802 | 633,853 | -1,709 | -977 | -982 | -4,538 | -2,360 | -6,118 | -5,128 | -12,050 | 14,036 | -4,223 | |
67/77 |
- | 197 | 6,304 | 57,600 | - | - | - | - | - | - | - | 495 | 2,116 | - | |
9904 |
-2,606 | 23,372 | 18,498 | 576,253 | -1,709 | -977 | -982 | -4,538 | -2,360 | -6,118 | -5,128 | -12,544 | 11,920 | -4,223 | |
9905 |
-2,606 | 23,372 | 18,498 | 576,253 | -1,709 | -977 | -982 | -4,538 | -2,360 | -6,118 | -5,128 | -12,544 | 11,920 | -4,223 | |
| Appropriation of the result | |||||||||||||||
9906 |
10,997 | 13,603 | -9,769 | 547,733 | -28,520 | -26,811 | -25,834 | -24,852 | -20,313 | -17,954 | -11,835 | -12,544 | 7,697 | -4,223 | |
14P |
13,603 | -9,769 | -28,267 | -28,520 | -26,811 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | 5,837 | - | - | |
691/2 |
- | - | - | 576,000 | - | - | - | - | - | - | - | - | 7,697 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6921 |
- | - | - | 576,000 | - | - | - | - | - | - | - | - | 5,837 | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 4 | 2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,983 | 1,893 | |
| Document | |||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 20-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 81 days after the deadline. Filed on 20 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00565833.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 20-10-2026 | 2026-00565833 | |
| 31-12-2024 | micro format | 01-10-2025 | 2025-00525409 | |
| 31-12-2023 | micro format | 29-08-2024 | 2024-00447730 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00424442 | |
| 31-12-2021 | abbreviated format | 30-08-2022 | 2022-20404159 | |
| 31-12-2020 | abbreviated format | 30-07-2021 | 2021-43700154 | |
| 31-12-2019 | abbreviated format | 31-07-2020 | 2020-38600303 | |
| 31-12-2018 | abbreviated format | 23-08-2019 | 2019-50300147 | |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-39500114 | |
| 31-12-2016 | abbreviated format | 14-07-2017 | 2017-32100180 | |
| 31-12-2015 | abbreviated format | 26-07-2016 | 2016-35800136 | |
| 31-12-2014 | abbreviated format | 19-01-2016 | 2016-02300073 | |
| 31-12-2013 | abbreviated format | 10-09-2014 | 2014-58200544 | |
| 31-12-2012 | abbreviated format | 26-08-2013 | 2013-46100420 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | -4,781 | -3,466 | -2,653 | 15,471 | -3,339 | ||
| - | - | - | - | - | - | - | - | - | -4,781 | -3,791 | -11,207 | 13,258 | -3,138 | ||
| - | - | - | - | - | - | - | - | - | 0 | 0 | 587,239 | 5,351 | 1,085 | ||
| 4,281 | 16,823 | 17,734 | 4 | 133 | 6 | -206 | -4,784 | 4,981 | -200 | -2,043 | - | - | - | ||
| 20,218 | 22,824 | -160 | -18,689 | -594,942 | -593,589 | -592,613 | -591,631 | -587,092 | -584,733 | -579,952 | -576,161 | 22,284 | 14,377 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 4.8% | -5.2% | ||
| 86.8% | 86.4% | 85.2% | 86.4% | -1.2% | -1.0% | -0.8% | -0.7% | 0.0% | 0.4% | 1.3% | 2.1% | 82.4% | 12.5% | ||
| 1.22 | 1.24 | 1.00 | 0.79 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 4.97 | 1.14 | ||
| 0.77 | 0.80 | 0.59 | 0.32 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 4.97 | 1.09 | ||
| 0.15 | 0.16 | 0.17 | 0.16 | - | - | - | - | - | - | 74.41 | 46.46 | 0.21 | 6.97 | ||
| -0.4% | 3.8% | 3.2% | 101.4% | - | - | - | - | - | -244.1% | -59.5% | -91.2% | 45.3% | -29.4% | ||
| -0.4% | 3.3% | 2.7% | 87.6% | -0.3% | -0.1% | -0.1% | -0.7% | -0.4% | -0.9% | -0.8% | -1.9% | 37.4% | -3.7% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 30 days | 455 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 403 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on RAYCIMO
The operating result for 2025 is a loss of €2,577, after a profit of €23,695 in 2024. It is the lowest result since 2018.
Debt's share of the balance-sheet total falls from 13.6% to 13.2%. Equity and debt are lower.
- 2023 Net result -97% on 2022. The accounts now follow the micro format, last year the abbreviated format.