Ravimo
Annual accounts 2023
micro format, filed on 08-08-2024, 8 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €160,000 and €750,000.
Balance sheet
balance sheet total €990,687 on 31-12-2023in euro
in euro
Position in the sector
86.2%
Higher than 89% of 14,736 companies in 2023.
7.22
Higher than 89% of 14,107 companies in 2023.
7.6%
Higher than 64% of 14,298 companies in 2023.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
990,687 | 930,068 | 778,955 | 772,110 | 639,752 | 550,780 | 544,764 | 498,383 | 509,385 | 416,544 | 402,895 | 381,043 | 335,317 | 276,366 | 281,005 | 266,818 | 237,117 | 225,189 | |
21/28 |
696 | 696 | 696 | 73,820 | 80,448 | 87,636 | 95,087 | 98,569 | 105,583 | 109,690 | 122,151 | 123,269 | 121,999 | 104,567 | 105,481 | 107,719 | 107,708 | 113,598 | |
22/27 |
- | - | - | 73,124 | 79,752 | 86,939 | 94,390 | 97,873 | 104,887 | 108,994 | 121,454 | 122,573 | 121,303 | 103,910 | 104,803 | 107,085 | 107,073 | 112,964 | |
22 |
- | - | - | 73,124 | 79,752 | 86,939 | 94,390 | 96,938 | 103,591 | 105,589 | 112,752 | 108,398 | 110,387 | 97,811 | 98,948 | 100,227 | 99,417 | 104,387 | |
23 |
- | - | - | - | - | - | - | - | - | 543 | 1,086 | 1,629 | 2,239 | 349 | 1,118 | 2,155 | 2,861 | 3,299 | |
24 |
- | - | - | - | - | - | - | 935 | 1,296 | 2,862 | 7,616 | 12,546 | 8,657 | 5,517 | 4,292 | 3,921 | 3,380 | 3,223 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | 20 | 232 | 444 | 782 | 1,416 | 2,054 | |
28 |
696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 657 | 678 | 635 | 635 | 635 | |
29/58 |
989,991 | 929,372 | 778,259 | 698,290 | 559,304 | 463,144 | 449,677 | 399,814 | 403,801 | 306,853 | 280,745 | 257,774 | 213,318 | 171,799 | 175,524 | 159,098 | 129,409 | 111,591 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 11,500 | 20,000 | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 11,500 | 20,000 | - | - | |
40/41 |
986,548 | 917,600 | 761,119 | 694,396 | 557,405 | 461,029 | 440,285 | 390,432 | 390,540 | 263,608 | 266,383 | 256,564 | 112,059 | 118,430 | 119,071 | 90,973 | 107,653 | 108,794 | |
40 |
- | 5,076 | - | 671 | 11,220 | 5,394 | 11,920 | - | 30,476 | 21,978 | 21,978 | 10,889 | 9,491 | 12,776 | 6,961 | 4,696 | 18,655 | 14,947 | |
41 |
986,548 | 912,524 | 761,119 | 693,725 | 546,185 | 455,635 | 428,365 | 390,432 | 360,064 | 241,630 | 244,405 | 245,675 | 102,568 | 105,655 | 112,110 | 86,277 | 88,998 | 93,847 | |
54/58 |
3,443 | 11,772 | 17,140 | 3,894 | 1,748 | 2,115 | 9,018 | 9,382 | 13,262 | 42,774 | 13,974 | 1,079 | 100,534 | 50,192 | 44,506 | 47,711 | 20,663 | 2,797 | |
490/1 |
- | - | - | - | 150 | - | 374 | - | - | 471 | 388 | 130 | 725 | 677 | 447 | 415 | 1,093 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
990,687 | 930,068 | 778,955 | 772,110 | 639,752 | 550,780 | 544,764 | 498,383 | 509,385 | 416,544 | 402,895 | 381,043 | 335,317 | 276,366 | 281,005 | 266,818 | 237,117 | 225,189 | |
10/15 |
853,581 | 778,696 | 683,934 | 561,597 | 467,754 | 395,376 | 332,855 | 284,334 | 298,918 | 199,152 | 169,120 | 155,499 | 124,957 | 111,541 | 101,824 | 101,347 | 103,222 | 96,926 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
74,960 | 74,960 | 74,960 | 74,960 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | 34,517 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | 14,750 | |
133 |
54,010 | 54,010 | 54,010 | 54,010 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | 13,567 | |
14 |
716,621 | 641,736 | 546,975 | 424,637 | 371,236 | 298,859 | 236,338 | 187,816 | 202,401 | 102,635 | 72,603 | 58,982 | 28,440 | 15,024 | 5,307 | 4,829 | 6,705 | 409 | |
16 |
- | - | - | - | - | - | - | - | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 25,000 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 25,000 | - | - | - | - | |
17/49 |
137,106 | 151,373 | 95,021 | 210,513 | 171,998 | 155,403 | 211,909 | 214,050 | 160,466 | 167,391 | 183,775 | 175,544 | 160,360 | 139,826 | 179,181 | 165,471 | 133,894 | 128,263 | |
17 |
- | - | - | - | - | - | 2,001 | 9,859 | 17,484 | 25,375 | 32,333 | 38,927 | 45,176 | 51,941 | 57,297 | 62,300 | 66,974 | 71,341 | |
170/4 |
- | - | - | - | - | - | 2,001 | 9,859 | 17,484 | 25,375 | 32,333 | 38,927 | 45,176 | 51,941 | 57,297 | 62,300 | 66,974 | 71,341 | |
42/48 |
137,106 | 151,373 | 95,021 | 210,513 | 171,820 | 155,225 | 209,907 | 201,350 | 142,272 | 139,886 | 147,909 | 133,199 | 113,817 | 86,561 | 121,235 | 102,762 | 66,537 | 56,923 | |
42 |
- | - | - | - | - | - | 7,858 | 7,625 | 7,400 | 6,958 | 6,594 | 6,249 | 5,922 | 5,356 | 5,003 | 4,674 | 4,366 | 4,079 | |
43 |
- | - | - | 20,649 | 19,221 | 15,243 | 21,848 | 19,788 | 1,964 | 19,180 | - | - | - | - | - | 5,704 | 8,064 | 11,158 | |
430/8 |
- | - | - | 20,649 | 19,221 | 15,243 | 21,848 | 19,788 | 1,964 | 19,180 | - | - | - | - | - | 5,704 | 8,064 | 11,158 | |
44 |
13,836 | 22,495 | 19,018 | 17,740 | 18,050 | 12,211 | 46,667 | 56,679 | 51,330 | 33,664 | 35,213 | 21,896 | 26,529 | 11,725 | 17,052 | 20,248 | 13,579 | 11,000 | |
440/4 |
13,836 | 22,495 | 19,018 | 17,740 | 18,050 | 12,211 | 46,667 | 56,679 | 51,330 | 33,664 | 35,213 | 21,896 | 26,529 | 11,725 | 17,052 | 20,248 | 13,579 | 11,000 | |
46 |
- | - | 2,008 | - | - | - | 8,455 | 5,340 | - | 19,997 | - | - | - | - | 36,902 | 25,765 | - | - | |
45 |
123,270 | 128,878 | 73,995 | 172,124 | 134,548 | 127,770 | 125,079 | 111,918 | 48,010 | 60,087 | 78,370 | 68,948 | 64,009 | 67,956 | 46,194 | 46,372 | 40,527 | 30,686 | |
450/3 |
123,270 | 128,878 | 73,995 | 172,124 | 134,548 | 127,770 | 125,079 | 104,906 | 42,704 | 53,898 | 67,166 | 63,297 | 58,525 | 63,736 | 43,347 | 44,012 | 38,260 | 28,486 | |
454/9 |
- | - | - | - | - | - | - | 7,011 | 5,306 | 6,189 | 11,203 | 5,651 | 5,483 | 4,220 | 2,848 | 2,360 | 2,268 | 2,200 | |
47/48 |
- | - | - | - | - | - | - | - | 33,568 | - | 27,733 | 36,106 | 17,357 | 1,524 | 16,082 | - | - | - | |
492/3 |
- | - | - | - | 179 | 179 | - | 2,840 | 710 | 2,131 | 3,533 | 3,419 | 1,367 | 1,324 | 650 | 409 | 384 | - | |
| Income statement | |||||||||||||||||||
9900 |
69,074 | 87,309 | 238,804 | 47,914 | 106,737 | 101,951 | 137,201 | 107,402 | 166,957 | 133,220 | 127,780 | 145,536 | 131,675 | 122,570 | 62,680 | 63,489 | 66,616 | 93,670 | |
62 |
- | - | - | - | - | - | 63,800 | 68,231 | 51,877 | 60,920 | 77,721 | 38,927 | 41,636 | 37,277 | 28,130 | 22,773 | 20,349 | 20,566 | |
630 |
- | - | 73,124 | 6,628 | 7,187 | 7,451 | 9,045 | 8,218 | 9,847 | 12,460 | 12,636 | 12,402 | 14,575 | 7,269 | 8,747 | 9,121 | 11,456 | 11,428 | |
631/4 |
- | - | - | - | - | 6,421 | - | - | - | - | - | - | - | - | - | - | - | 1,109 | |
635/8 |
- | - | - | - | - | - | - | -50,000 | - | - | - | - | 25,000 | 25,000 | - | - | - | - | |
640/8 |
6,647 | 7,955 | 2,106 | 2,568 | 2,748 | 2,061 | 1,604 | 1,784 | 6,620 | 3,742 | 6,074 | 5,158 | 5,813 | 6,413 | 5,404 | 6,347 | 5,395 | 4,132 | |
66A |
1,189 | - | - | - | - | - | - | 41,785 | - | - | - | - | - | - | - | - | - | - | |
9901 |
61,238 | 79,354 | 163,574 | 38,717 | 96,802 | 86,018 | 62,752 | 79,170 | 98,612 | 56,097 | 31,349 | 89,049 | 44,650 | 46,611 | 20,399 | 25,249 | 29,417 | 56,434 | |
75/76B |
50,186 | 57,677 | 45,633 | 63,516 | 42,149 | 22,050 | 34,586 | 33,181 | 23,515 | 21,273 | 9 | 1 | 0 | 3 | 0 | 47 | 1 | 1,063 | |
75 |
50,186 | 57,677 | 45,633 | 63,516 | 42,149 | 22,050 | 34,586 | 33,181 | 23,515 | 21,273 | 9 | 1 | 0 | 3 | 0 | 47 | 1 | 1,063 | |
65/66B |
6,136 | 2,308 | 37,567 | 9,209 | 20,835 | 10,646 | 17,078 | 65,689 | 22,361 | 22,338 | 5,314 | 13,827 | 13,634 | 17,784 | 13,633 | 14,171 | 13,551 | 17,320 | |
65 |
6,136 | 2,308 | 37,567 | 9,209 | 20,835 | 10,646 | 17,078 | 23,904 | 22,361 | 22,338 | 5,314 | 13,827 | 13,634 | 17,784 | 13,633 | 14,171 | 13,551 | 17,320 | |
66B |
- | - | - | - | - | - | - | 41,785 | - | - | - | - | - | - | - | - | - | - | |
9903 |
105,289 | 134,722 | 171,640 | 93,023 | 118,116 | 97,423 | 80,260 | 46,663 | 99,766 | 55,032 | 26,044 | 75,223 | 31,016 | 28,830 | 6,766 | 11,124 | 15,866 | 40,177 | |
67/77 |
30,403 | 39,961 | 49,302 | 39,623 | 45,739 | 34,901 | 31,739 | 61,247 | - | 25,000 | 12,423 | 24,681 | 17,600 | 19,112 | 6,289 | 13,000 | 9,570 | 10,597 | |
9904 |
74,886 | 94,761 | 122,338 | 53,401 | 72,377 | 62,521 | 48,522 | -14,585 | 99,766 | 30,032 | 13,621 | 50,542 | 13,416 | 9,717 | 477 | -1,876 | 6,296 | 29,580 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,750 | |
9905 |
74,886 | 94,761 | 122,338 | 53,401 | 72,377 | 62,521 | 48,522 | -14,585 | 99,766 | 30,032 | 13,621 | 50,542 | 13,416 | 9,717 | 477 | -1,876 | 6,296 | 14,830 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
716,621 | 641,736 | 546,975 | 424,637 | 371,236 | 298,859 | 236,338 | 187,816 | 202,401 | 102,635 | 72,603 | 78,982 | 28,440 | 15,024 | 5,307 | 4,829 | 6,705 | 409 | |
14P |
641,736 | 546,975 | 424,637 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 20,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 20,000 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | - | - | - | 1 | 1 | 1 | 1 | 1.3 | 1.1 | 1.1 | 1.1 | 0.7 | 0.6 | 0.6 | 0.6 | |
Hours worked1013 |
- | - | - | - | - | - | 1,726 | 1,718 | 1,740 | 1,733 | 2,259 | 1,959 | 1,966 | 1,995 | 1,271 | 972 | 1,067 | 1,066 | |
| Document | |||||||||||||||||||
The accounts for 24 older financial years (1982-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 08-08-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 8 days after the deadline. Filed on 8 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00338085.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 08-08-2024 | 2024-00338085 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00422955 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20397170 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-61300350 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-57200406 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-58900136 | |
| 31-12-2017 | abbreviated format | 31-08-2018 | 2018-58600545 | |
| 31-12-2016 | abbreviated format | 16-08-2017 | 2017-44200505 | |
| 31-12-2015 | abbreviated format | 29-09-2016 | 2016-62800203 | |
| 31-12-2014 | abbreviated format | 27-10-2015 | 2015-65600301 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-55000338 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-55500031 | |
| 31-12-2011 | abbreviated format | 30-08-2012 | 2012-50700404 | |
| 31-12-2010 | abbreviated format | 30-09-2011 | 2011-56800570 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-50700154 | |
| 31-12-2008 | abbreviated format | 14-04-2010 | 2010-09300175 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-68600074 | |
| 31-12-2006 | abbreviated format | 24-08-2007 | 2007-61700363 | |
| 31-12-2005 | abbreviated format | 14-09-2006 | 2006-78303535 | |
| 31-12-2004 | abbreviated format | 21-06-2005 | 2005-29704113 | |
| 31-12-2003 | abbreviated format | 22-06-2004 | 2004-29100001 | |
| 31-12-2002 | abbreviated format | 18-06-2003 | 2003-26000388 | |
| 31-12-2001 | abbreviated format | 24-06-2002 | 2002-25804129 | |
| 31-12-2000 | abbreviated format | 22-06-2001 | 2001-25404481 | |
| 31-12-1999 | abbreviated format | 22-06-2000 | 2000-26404239 | |
| 31-12-1998 | abbreviated format | 29-07-1999 | 1999-38005284 | |
| 31-12-1997 | abbreviated format | 25-06-1998 | 1998-22503839 | |
| 31-12-1996 | abbreviated format | 29-07-1997 | 1997-34401495 | |
| 31-12-1995 | abbreviated format | 26-07-1996 | 1996-37102362 | |
| 31-12-1994 | abbreviated format | 29-06-1995 | 1995-32004722 | |
| 31-12-1993 | abbreviated format | 24-06-1994 | 1994-19503441 | |
| 31-12-1992 | abbreviated format | 06-07-1993 | 1993-23402510 | |
| 31-12-1991 | abbreviated format | 18-08-1992 | 1992-28603159 | |
| 31-12-1990 | abbreviated format | 09-08-1991 | 1991-22101373 | |
| 31-12-1989 | abbreviated format | 26-09-1990 | 1990-24601773 | |
| 31-12-1988 | abbreviated format | 14-08-1989 | 1989-20300251 | |
| 31-12-1987 | abbreviated format | 22-06-1988 | 1988-09605258 | |
| 31-12-1986 | abbreviated format | 18-06-1987 | 1987-10804213 | |
| 31-12-1985 | abbreviated format | 18-06-1986 | 1986-16001391 | |
| 31-12-1984 | abbreviated format | 07-01-1986 | 1986-00302291 | |
| 31-12-1983 | unclassified schema | 10-10-1984 | 1984-13900656 | |
| 31-12-1982 | unclassified schema | 12-12-1983 | 1983-14301849 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 236,698 | 45,345 | 103,989 | 93,469 | 71,797 | 87,388 | 108,459 | 68,557 | 43,985 | 101,452 | 59,225 | 53,880 | 29,146 | 34,369 | 40,873 | 67,862 | ||
| - | - | 195,461 | 60,029 | 79,565 | 69,972 | 57,566 | -6,367 | 109,613 | 42,492 | 26,257 | 62,944 | 27,991 | 16,986 | 9,224 | 7,245 | 17,752 | 41,008 | ||
| - | - | 0 | 0 | 0 | 0 | 5,562 | 1,204 | 5,740 | 0 | 11,517 | 13,673 | 32,007 | 6,377 | 6,508 | 9,132 | 5,566 | 3,106 | ||
| -8,330 | -5,368 | 13,246 | 2,146 | -367 | -6,903 | -364 | -3,880 | -29,512 | 28,800 | 12,894 | -99,454 | 50,341 | 5,686 | -3,204 | 27,048 | 17,866 | - | ||
| 852,885 | 777,999 | 683,238 | 487,777 | 387,484 | 307,920 | 239,770 | 198,464 | 261,529 | 166,968 | 132,836 | 124,575 | 99,501 | 85,238 | 54,290 | 56,336 | 62,872 | 54,668 | ||
| 86.2% | 83.7% | 87.8% | 72.7% | 73.1% | 71.8% | 61.1% | 57.1% | 58.7% | 47.8% | 42.0% | 40.8% | 37.3% | 40.4% | 36.2% | 38.0% | 43.5% | 43.0% | ||
| 7.22 | 6.14 | 8.19 | 3.32 | 3.26 | 2.98 | 2.14 | 1.99 | 2.84 | 2.19 | 1.90 | 1.94 | 1.87 | 1.98 | 1.45 | 1.55 | 1.94 | 1.96 | ||
| 7.22 | 6.14 | 8.19 | 3.32 | 3.26 | 2.98 | 2.14 | 1.99 | 2.84 | 2.19 | 1.90 | 1.94 | 1.87 | 1.96 | 1.35 | 1.35 | 1.94 | 1.96 | ||
| 0.16 | 0.19 | 0.14 | 0.37 | 0.37 | 0.39 | 0.64 | 0.75 | 0.54 | 0.84 | 1.09 | 1.13 | 1.28 | 1.25 | 1.76 | 1.63 | 1.30 | 1.32 | ||
| 8.8% | 12.2% | 17.9% | 9.5% | 15.5% | 15.8% | 14.6% | -5.1% | 33.4% | 15.1% | 8.1% | 32.5% | 10.7% | 8.7% | 0.5% | -1.9% | 6.1% | 30.5% | ||
| 7.6% | 10.2% | 15.7% | 6.9% | 11.3% | 11.4% | 8.9% | -2.9% | 19.6% | 7.2% | 3.4% | 13.3% | 4.0% | 3.5% | 0.2% | -0.7% | 2.7% | 13.1% | ||
| - | - | 6.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Ravimo
The operating result for 2023 is 23% lower than in 2022 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 16.3% to 13.8%. Equity is higher and debt is lower.