RASODI
ActiveSummary
RASODI has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €14k and a net result of €6k. Equity is shrinking by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 47% of 4659 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability56▼-8
Solvency49▲+10
Growth58=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity tight (current ratio 1.15 against 1.11 in 2024; short-term debt: 76.1% and cash: 86.1% of total assets), and 76.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
23.9%
Return on assets
10.5%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €14k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-05-2026, 67 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
67 d early
2024
22 d late
2023
22 d late
2022
30 d late
2021
30 d late
2020
31 d late
2019
61 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€14k▲ 78.7%
2024 · €8k
2018: €21khighest in 8 years
2019: €15k▼ -28.6% vs 2018
2020: €17k▲ +13.2% vs 2019
2021: €18k▲ +4.9% vs 2020
2022: €20k▲ +10.7% vs 2021
2023: €1k▼ -94.6% vs 2022lowest in 8 years
2024: €8k▲ +635% vs 2023
2025: €14k▲ +78.7% vs 2024
2018 → 2025
Total assets
€60k▲ 1.7%
2024 · €59k
2018: €105khighest in 8 years
2019: €72k▼ -31.7% vs 2018
2020: €62k▼ -14.2% vs 2019
2021: €72k▲ +17.6% vs 2020
2022: €54k▼ -26.1% vs 2021
2023: €50k▼ -6.4% vs 2022lowest in 8 years
2024: €59k▲ +17.5% vs 2023
2025: €60k▲ +1.7% vs 2024
2018 → 2025
Net result
€6k▼ 8.9%
2024 · €7k
2018: €5k
2019: €-6k▼ -229% vs 2018
2020: €2k▲ +133% vs 2019
2021: €856▼ -57.7% vs 2020
2022: €2k▲ +128% vs 2021
2023: €-19k▼ -1093% vs 2022lowest in 8 years
2024: €7k▲ +136% vs 2023highest in 8 years
2025: €6k▼ -8.9% vs 2024
2018 → 2025
Working capital
€7k▲ 40.6%
2024 · €5k
2018: €2k
2019: €15k▲ +533% vs 2018
2020: €29k▲ +86.5% vs 2019
2021: €43k▲ +48.9% vs 2020highest in 8 years
2022: €10k▼ -75.8% vs 2021
2023: €-2k▼ -116% vs 2022lowest in 8 years
2024: €5k▲ +380% vs 2023
2025: €7k▲ +40.6% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€18k-€20k▲ 10.7%€1k▼ 94.6%€8k▲ 635%€14k▲ 78.7%
2021: €18k
2022: €20k▲ +10.7% vs 2021highest in 5 years
2023: €1k▼ -94.6% vs 2022lowest in 5 years
2024: €8k▲ +635% vs 2023
2025: €14k▲ +78.7% vs 2024
Operating result€1k-€3k▲ 103%€-18k€11k€13k▲ 15.6%
2021: €1k
2022: €3k▲ +103% vs 2021
2023: €-18k▼ -699% vs 2022lowest in 5 years
2024: €11k▲ +161% vs 2023
2025: €13k▲ +15.6% vs 2024highest in 5 years
Net result€856-€2k▲ 128%€-19k€7k€6k▼ 8.9%
2021: €856
2022: €2k▲ +128% vs 2021
2023: €-19k▼ -1093% vs 2022lowest in 5 years
2024: €7k▲ +136% vs 2023highest in 5 years
2025: €6k▼ -8.9% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 16% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €60k
Fixed assets
€8k ▼ 31.7%
Current assets
€52k ▲ 9.5%
Equity and liabilities €60k
Equity
€14k ▲ 78.7%
Debt
€46k ▼ 10.4%
Debt's share of the balance-sheet total falls from 86.4% to 76.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€16k▲
2024 · €14k
Cash flow
€10k▼
2024 · €10k
Current ratio
1.15▲
2024 · 1.11
Debt to equity
3.18▼
2024 · 6.34
ROE
44.0%▼
2024 · 86.4%
ROA
10.5%▼
2024 · 11.8%
Interest coverage
2.84▼
2024 · 3.61
Debt ≤ 1 year
€46k▲
2024 · €43k
Income taxes
€631
Staff costs
€47k▼
2024 · €60k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet
Code20242025
Assets
Total assets20/58€59k€60k▲
Fixed assets21/28€11k€8k▼
Intangible fixed assets21€7k€4k▼
Tangible fixed assets22/27€4k€4k▼
Plant, machinery and equipment23€4k€4k▼
Current assets29/58€48k€52k▲
Cash at bank and in hand54/58€46k€52k▲
Deferred charges and accrued income490/1€2k€686▼
Equity and liabilities
Total equity and liabilities10/49€59k€60k▲
Equity10/15€8k€14k▲
Contributions10/11€8k€8k=
Reserves13-€6k
Distributable reserves133-€6k
Profit (loss) carried forward14€16€16=
Amounts payable17/49€51k€46k▼
Amounts payable within one year42/48€43k€46k▲
Financial debts43€1k€1k▼
Credit institutions430/8€1k€1k▼
Trade debts44€8k€3k▼
Suppliers440/4€8k€3k▼
Taxes, remuneration and social security45€34k€38k▲
Taxes450/3€27k€33k▲
Remuneration and social security454/9€6k€5k▼
Other amounts payable47/48-€3k
Accrued charges and deferred income492/3€8k-
Income statement
Code20242025
Remuneration, social security and pensions62€60k€47k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€4k=
Other operating charges640/8€4k€3k▼
Gross operating margin9900€78k€66k▼
Operating profit (loss)9901€11k€13k▲
Financial income75/76B€6€1▼
Recurring financial income75€6€1▼
Financial charges65/66B€4k€6k▲
Recurring financial charges65€4k€6k▲
Profit (loss) for the period before taxes9903€7k€7k▲
Income taxes67/77-€631
Profit (loss) for the period9904€7k€6k▼
Profit (loss) for the period to be appropriated9905€7k€6k▼
Appropriation of the result
Profit (loss) to be appropriated9906€16€6k▲
Profit (loss) brought forward from the previous period14P€-7k€16▲
Transfer to equity691/2-€6k
To other reserves6921-€6k
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €38k | €46k | €60k | €60k | €47k | ▼ 21.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €3k | €4k | €4k | €4k | = |
| Other operating charges640/8 | €2k | €3k | €4k | €4k | €3k | ▼ 22.5% |
| Non-recurring operating charges66A | - | - | €9k | - | - | - |
| Gross operating margin9900 | €45k | €55k | €59k | €78k | €66k | ▼ 15.3% |
| Operating profit (loss)9901 | €1k | €3k | €-18k | €11k | €13k | ▲ 15.6% |
| Financial income75/76B | €1 | €77 | - | €6 | €1 | ▼ 75.3% |
| Recurring financial income75 | €1 | €77 | - | €6 | €1 | ▼ 75.3% |
| Financial charges65/66B | €611 | €1k | €2k | €4k | €6k | ▲ 42.0% |
| Recurring financial charges65 | €611 | €1k | €2k | €4k | €6k | ▲ 42.0% |
| Profit (loss) for the period before taxes9903 | €856 | €2k | €-19k | €7k | €7k | ▲ 0.2% |
| Income taxes67/77 | - | - | - | - | €631 | - |
| Profit (loss) for the period9904 | €856 | €2k | €-19k | €7k | €6k | ▼ 8.9% |
| Profit (loss) for the period to be appropriated9905 | €856 | €2k | €-19k | €7k | €6k | ▼ 8.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €72k | €54k | €50k | €59k | €60k | ▲ 1.7% |
| Fixed assets21/28 | €16k | €18k | €15k | €11k | €8k | ▼ 31.7% |
| Intangible fixed assets21 | €16k | €13k | €10k | €7k | €4k | ▼ 42.9% |
| Tangible fixed assets22/27 | - | €5k | €5k | €4k | €4k | ▼ 12.9% |
| Plant, machinery and equipment23 | - | €5k | €5k | €4k | €4k | ▼ 12.9% |
| Current assets29/58 | €56k | €35k | €35k | €48k | €52k | ▲ 9.5% |
| Amounts receivable within one year40/41 | €2k | €192 | €156 | - | - | - |
| Other amounts receivable41 | €2k | €192 | €156 | - | - | - |
| Cash at bank and in hand54/58 | €53k | €35k | €35k | €46k | €52k | ▲ 12.5% |
| Deferred charges and accrued income490/1 | €2k | €114 | €626 | €2k | €686 | ▼ 63.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €72k | €54k | €50k | €59k | €60k | ▲ 1.7% |
| Equity10/15 | €18k | €20k | €1k | €8k | €14k | ▲ 78.7% |
| Contributions10/11 | €8k | €8k | €8k | €8k | €8k | = |
| Reserves13 | €10k | €12k | - | - | €6k | - |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €9k | €11k | - | - | €6k | - |
| Profit (loss) carried forward14 | - | - | €-7k | €16 | €16 | = |
| Amounts payable17/49 | €54k | €33k | €49k | €51k | €46k | ▼ 10.4% |
| Amounts payable within one year42/48 | €14k | €25k | €37k | €43k | €46k | ▲ 6.1% |
| Financial debts43 | €2k | €2k | €1k | €1k | €1k | ▼ 9.3% |
| Credit institutions430/8 | €2k | €2k | €1k | €1k | €1k | ▼ 9.3% |
| Trade debts44 | €3k | €8k | €3k | €8k | €3k | ▼ 56.2% |
| Suppliers440/4 | €3k | €8k | €3k | €8k | €3k | ▼ 56.2% |
| Taxes, remuneration and social security45 | €9k | €16k | €33k | €34k | €38k | ▲ 12.4% |
| Taxes450/3 | €2k | €8k | €21k | €27k | €33k | ▲ 18.6% |
| Remuneration and social security454/9 | €6k | €8k | €12k | €6k | €5k | ▼ 15.1% |
| Other amounts payable47/48 | - | - | - | - | €3k | - |
| Accrued charges and deferred income492/3 | €41k | €8k | €12k | €8k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €856 | €2k | €-19k | €7k | €6k | ▼ 8.9% |
| + Depreciation and write-downs630 | €3k | €3k | €4k | €4k | €4k | = |
| Operating cash flow (approximation) | €4k | €5k | €-16k | €10k | €10k | ▼ 5.9% |
| Investment in fixed assets (approximation) | - | €-5k | €0 | €0 | €0 | - |
| Change in cash | - | €-18k | €-391 | €11k | €6k | ▼ 48.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
25-05
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
22-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 22 days late
2024
31-12
Financial
Back to profitnet €7k
Net result €7k after one loss-making year.
22-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 22 days late
2023
31-12
Financial
Weakest financial yearnet €-19k
Net result drops to €-19k, the lowest in the series; recovery starts the following year.
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
30-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
31-12
Financial
Back to profitnet €2k
Net result €2k after one loss-making year.
31-12
Financial
Liquidity doublescurrent ratio 3.07
Current ratio from 1.45 to 3.07; short-term debt falls from €34k to €14k.
30-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 61 days late
2019
31-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
31-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Herk-de-Stad · 1 establishment unit since 2017
Ground area
1,583 m²
Building footprint
271 m²
Volume, LiDAR
1,860 m³
Parcel 71024B0056/00L002, Flanders · tallest building 10.1 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Casa Lucia
since 20172.263.557.653
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71024B0056/00L002 | Flanders | 1,583 m² | 1 · 271 m² | 10.1 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
RILEKS
BE 0705.905.226
Ravels · Eq €14,269
BUDS-DIVING
BE 0871.560.242
Overijse · Eq €14,565
EVISSA SUN
BE 0525.718.026
Charleroi · Eq €14,006
BLOCKCHAIN
BE 0693.792.993
Mortsel · Eq €13,949
BELKOS
BE 0694.850.689
Wemmel · Eq €14,715
Of 6,709 companies in sector 96230 we hold annual accounts for 627. 433 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded30-03-2017
Fiscal year end31-12
Activities, NACEBEL 2025
96999Other personal services
96230Day spas, saunas and steam baths
96220Beauty care and other beauty treatments
Scores and ratios are computed by Checked and are not a credit decision.