Skip to content

RAPHAE

Active
Private limited companyfounded 2023active for 3 yearsKeizerslaan 10, 1000 Brussel, Belgium478 active companies are registered at this addressKBO/BCE: BE 1000.842.931
Summary

The computed 12-month bankruptcy probability of RAPHAE is 21.2% (high). The 2025 annual accounts show equity of €21,700 and a net result of €23,146. Equity is growing by about 1735% per year across the filed financial years. Its solvency ranks better than 28% of 9,309 sector peers (NACE 41, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2025, micro format

2025 annual accounts filed late (3 days) Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00391460.

Turnover
€395,599
2023 · €0
EBIT margin
7.6%
Net result
€23,146
2024 · -€554
Working capital
€21,700
2024 · -€6,446
Trend over the years

2023 to 2025, 3 financial years

The operating result returns to profit in 2025: €30,251 after a loss of €499 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€395,599 2025 Operating result€30,251 2025 Net result€23,146 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€0-€395,599
Operating result-€882--€499▲ 43.5%€30,251
Net result-€892below the sector's middle half--€554within the sector's middle half▲ 37.9%€23,146within the sector's middle half
EBIT margin7.6%
Equity€608below the sector's middle half-€54below the sector's middle half▼ 91.2%€21,700within the sector's middle half▲ 406×
Total assets€8,108below the sector's middle half-€6,747below the sector's middle half▼ 16.8%€101,384within the sector's middle half▲ 15×
Debt€7,500-€6,694▼ 10.8%€79,684▲ 12×
Working capital-€5,892below the sector's middle half--€6,446below the sector's middle half▼ 9.4%€21,700within the sector's middle half
Solvency7.5%below the sector's middle half-0.8%below the sector's middle half▼ 6.7pp21.4%within the sector's middle half▲ 20.6pp
Current ratio0.21below the sector's middle half-0.04below the sector's middle half▼ 0.181.27within the sector's middle half▲ 1.24
Return on assets (ROA)-11.0%below the sector's middle half--8.2%below the sector's middle half▲ 2.8pp22.8%above the sector's middle half▲ 31.0pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €101,384
Equity €21,700 ▲ 406×
Debt €79,684 ▲ 12×
Debt's share of the balance-sheet total falls from 99.2% to 78.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Quick ratio
0.08▲
2024 · 0.04
Debt to equity
3.67
ROE
106.7%
Debt ≤ 1 year
€79,684▲
2024 · €6,694
Income taxes
€5,425
Staff costs
€32,082
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 21.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€6,747€101,384▲
Fixed assets21/28€6,500€0▼
Financial fixed assets28€6,500€0▼
Current assets29/58€247€101,384▲
Stocks and contracts in progress3-€95,000
Contracts in progress37-€95,000
Amounts receivable within one year40/41€205€0▼
Other amounts receivable41€205€0▼
Cash at bank and in hand54/58€42€6,384▲
Equity and liabilities
Total equity and liabilities10/49€6,747€101,384▲
Equity10/15€54€21,700▲
Contributions10/11€1,500€6,500▲
Capital10€1,500-
Issued capital100€1,500-
Profit (loss) carried forward14-€1,446€15,200▲
Amounts payable17/49€6,694€79,684▲
Amounts payable within one year42/48€6,694€79,684▲
Trade debts44-€848
Suppliers440/4-€848
Taxes, remuneration and social security45-€41,307
Taxes450/3-€9,225
Remuneration and social security454/9-€32,082
Other amounts payable47/48€6,694€37,530▲
Income statement Code20242025
Turnover70-€395,599
Goods, raw materials, services and sundry goods60/61€437€428,266▲
Remuneration, social security and pensions62-€32,082
Other operating charges640/8€62€0▼
Gross operating margin9900-€437€62,333▲
Operating profit (loss)9901-€499€30,251▲
Financial charges65/66B€56€1,680▲
Recurring financial charges65€56€1,680▲
Profit (loss) for the period before taxes9903-€554€28,571▲
Income taxes67/77-€5,425
Profit (loss) for the period9904-€554€23,146▲
Profit (loss) for the period to be appropriated9905-€554€23,146▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1,446€15,200▲
Profit (loss) brought forward from the previous period14P-€892-€7,946▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Turnover70€0-€395,599-
Goods, raw materials, services and sundry goods60/61€882€437€428,266▲ 980×
Remuneration, social security and pensions62--€32,082-
Other operating charges640/8-€62€0▼ 100%
Gross operating margin9900-€882-€437€62,333-
Operating profit (loss)9901-€882-€499€30,251-
Financial charges65/66B€10€56€1,680▲ 30×
Recurring financial charges65€10€56€1,680▲ 30×
Profit (loss) for the period before taxes9903-€892-€554€28,571-
Income taxes67/77--€5,425-
Profit (loss) for the period9904-€892-€554€23,146-
Profit (loss) for the period to be appropriated9905-€892-€554€23,146-
Line202320242025Change
Assets
Total assets20/58€8,108€6,747€101,384▲ 15×
Fixed assets21/28€6,500€6,500€0▼ 100%
Financial fixed assets28€6,500€6,500€0▼ 100%
Current assets29/58€1,608€247€101,384▲ 410×
Stocks and contracts in progress3--€95,000-
Contracts in progress37--€95,000-
Amounts receivable within one year40/41€118€205€0▼ 100%
Other amounts receivable41€118€205€0▼ 100%
Cash at bank and in hand54/58€1,490€42€6,384▲ 151×
Equity and liabilities
Total equity and liabilities10/49€8,108€6,747€101,384▲ 15×
Equity10/15€608€54€21,700▲ 406×
Contributions10/11€1,500€1,500€6,500▲ 333%
Capital10€1,500€1,500--
Issued capital100€1,500€1,500--
Profit (loss) carried forward14-€892-€1,446€15,200-
Amounts payable17/49€7,500€6,694€79,684▲ 12×
Amounts payable within one year42/48€7,500€6,694€79,684▲ 12×
Trade debts44€1,000-€848-
Suppliers440/4€1,000-€848-
Taxes, remuneration and social security45--€41,307-
Taxes450/3--€9,225-
Remuneration and social security454/9--€32,082-
Other amounts payable47/48€6,500€6,694€37,530▲ 461%
Line202320242025Change
Profit (loss) for the period9904-€892-€554€23,146-
Operating cash flow (approximation)-€892-€554€23,146-
Investment in fixed assets (approximation)-€0€6,500-
Change in cash--€1,448€6,342-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 03-08-2026 2026-00391460
31-12-2024 abbreviated format 18-08-2025 2025-00380324
31-12-2023 abbreviated format 20-12-2024 2024-00621563

Similar companies · same sector, comparable size

Of the 2,411 active companies whose main activity is general construction of other non-residential buildings (NACE 41003), figures are known for 1,071. 629 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.