RAMSIT
Annual accounts 2025
abbreviated format, filed on 29-07-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €110,000 and €200,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €157,819 on 31-12-2025in euro
in euro
Position in the sector
73.2%
Higher than 74% of 3,406 companies in 2025.
3.68
Higher than 74% of 3,267 companies in 2025.
19.2%
Higher than 72% of 3,315 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
157,819 | 160,153 | 159,382 | 144,217 | 154,695 | 146,559 | 121,533 | 105,478 | 92,577 | 76,506 | 62,646 | |
21/28 |
2,063 | 3,222 | 5,214 | 3,487 | 7,541 | 8,553 | 1,833 | 3,212 | 5,214 | 7,089 | 5,596 | |
22/27 |
1,913 | 3,072 | 5,064 | 3,337 | 7,391 | 8,403 | 1,683 | 3,062 | 5,064 | 6,939 | 5,446 | |
23 |
- | - | - | 87 | 183 | 279 | - | - | - | - | - | |
24 |
1,913 | 3,072 | 5,052 | 3,116 | 6,950 | 7,744 | 1,180 | 2,433 | 4,278 | 5,956 | 5,446 | |
26 |
- | - | 12 | 135 | 257 | 380 | 503 | 629 | 786 | 982 | - | |
28 |
150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | |
29/58 |
155,756 | 156,931 | 154,168 | 140,729 | 147,154 | 138,005 | 119,700 | 102,266 | 87,363 | 69,417 | 57,050 | |
40/41 |
3,868 | 1,624 | 1,974 | 2,931 | 12,435 | 16,600 | 18,012 | 41,007 | 10,730 | 41,874 | 15,781 | |
40 |
1,400 | - | - | - | 10,229 | 15,100 | 16,512 | 27,677 | 1,120 | 28,949 | 11,600 | |
41 |
2,468 | 1,624 | 1,974 | 2,931 | 2,206 | 1,500 | 1,500 | 13,330 | 9,609 | 12,924 | 4,181 | |
54/58 |
148,457 | 155,210 | 151,972 | 137,798 | 134,719 | 119,066 | 101,688 | 61,258 | 76,633 | 27,544 | 41,269 | |
490/1 |
3,431 | 98 | 222 | - | - | 2,339 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
157,819 | 160,153 | 159,382 | 144,217 | 154,695 | 146,559 | 121,533 | 105,478 | 92,577 | 76,506 | 62,646 | |
10/15 |
115,519 | 118,012 | 110,826 | 110,138 | 111,063 | 109,022 | 111,290 | 93,948 | 73,988 | 62,751 | 43,188 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | |
1109/19 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | |
13 |
98,380 | 100,874 | 93,687 | 93,000 | 93,925 | 91,883 | 94,152 | 76,810 | 56,960 | 45,860 | 26,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
133 |
96,520 | 99,014 | 91,827 | 91,140 | 92,065 | 90,023 | 92,292 | 74,950 | 55,100 | 44,000 | 25,000 | |
14 |
10,938 | 10,938 | 10,938 | 10,938 | 10,938 | 10,938 | 10,938 | 10,938 | 10,828 | 10,691 | 10,128 | |
17/49 |
42,300 | 42,141 | 48,556 | 34,079 | 43,632 | 37,537 | 10,243 | 11,529 | 18,589 | 13,756 | 19,458 | |
42/48 |
42,300 | 42,141 | 48,556 | 34,079 | 43,632 | 37,537 | 10,243 | 11,529 | 18,589 | 13,756 | 19,458 | |
43 |
- | - | - | - | - | - | 2,676 | 2,006 | 5,721 | - | 18,326 | |
430/8 |
- | - | - | - | - | - | 2,676 | 2,006 | 5,721 | - | 18,326 | |
44 |
4,518 | 3,924 | 3,395 | 2,566 | 4,573 | 1,031 | 2,274 | 3,370 | 2,125 | 1,613 | - | |
440/4 |
4,518 | 3,924 | 3,395 | 2,566 | 4,573 | 1,031 | 2,274 | 3,370 | 2,125 | 1,613 | - | |
45 |
4,748 | 5,101 | 2,247 | 689 | 3,483 | 3,864 | 4,049 | 6,152 | 10,742 | 12,143 | 766 | |
450/3 |
4,748 | 5,101 | 2,247 | 689 | 3,483 | 3,864 | 4,049 | 6,152 | 10,742 | 12,143 | 766 | |
47/48 |
33,034 | 33,116 | 42,914 | 30,824 | 35,576 | 32,642 | 1,245 | - | - | - | 366 | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 141,299 | - | |
76A |
- | - | 503 | - | - | 6,339 | - | - | - | - | - | |
9900 |
42,027 | 52,658 | 49,480 | 42,127 | 55,830 | 56,886 | 48,249 | 52,987 | 44,658 | 36,854 | 62,107 | |
60/61 |
100,222 | 88,934 | 93,900 | 80,520 | 73,338 | 66,664 | 99,090 | 92,907 | 100,249 | 114,214 | 93,250 | |
630 |
2,184 | 2,687 | 3,206 | 4,834 | 4,084 | 2,941 | 1,378 | 2,754 | 4,351 | 4,569 | 2,943 | |
640/8 |
1,051 | 1,563 | 698 | 990 | 982 | 1,140 | 984 | 1,030 | 973 | 655 | 728 | |
9901 |
38,792 | 48,408 | 45,576 | 36,302 | 50,765 | 52,805 | 45,886 | 49,203 | 39,335 | 31,629 | 58,437 | |
75/76B |
1,026 | 283 | - | 11 | - | 0 | 1 | 91 | 20 | 30 | 8 | |
75 |
1,026 | 283 | - | 11 | - | 0 | 1 | 91 | 20 | 30 | 8 | |
65/66B |
927 | 740 | 784 | 708 | 585 | 678 | 502 | 393 | 555 | 804 | 691 | |
65 |
927 | 740 | 784 | 708 | 585 | 678 | 502 | 393 | 555 | 804 | 691 | |
9903 |
38,892 | 47,951 | 44,792 | 35,605 | 50,179 | 52,127 | 45,385 | 48,901 | 38,800 | 30,856 | 57,753 | |
67/77 |
8,654 | 10,422 | 9,254 | 5,431 | 9,138 | 9,396 | 8,043 | 8,940 | 7,563 | 11,293 | 20,766 | |
9904 |
30,238 | 37,529 | 35,538 | 30,175 | 41,042 | 42,731 | 37,342 | 39,960 | 31,237 | 19,563 | 36,988 | |
9905 |
30,238 | 37,529 | 35,538 | 30,175 | 41,042 | 42,731 | 37,342 | 39,960 | 31,237 | 19,563 | 36,988 | |
| Appropriation of the result | ||||||||||||
9906 |
41,176 | 48,467 | 46,476 | 41,113 | 51,980 | 53,670 | 48,280 | 50,788 | 41,928 | 29,691 | 36,988 | |
14P |
10,938 | 10,938 | 10,938 | 10,938 | 10,938 | - | - | - | - | - | - | |
791/2 |
22,731 | 17,342 | 19,850 | 11,100 | 19,000 | 25,000 | - | - | - | - | - | |
691/2 |
20,238 | 24,529 | 20,538 | 10,175 | 21,042 | 22,731 | 17,342 | 19,850 | 11,100 | 19,000 | 26,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
20,238 | 24,529 | 20,538 | 10,175 | 21,042 | 22,731 | 17,342 | 19,850 | 11,100 | 19,000 | 25,000 | |
694/7 |
32,731 | 30,342 | 34,850 | 31,100 | 39,000 | 45,000 | 20,000 | 20,000 | 20,000 | - | - | |
694 |
22,731 | 17,342 | 19,850 | 11,100 | 19,000 | 25,000 | - | - | - | - | - | |
695 |
10,000 | 13,000 | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | - | - | |
| Document | ||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-07-2026 | 2026-00347332 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00470638 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00172317 | |
| 31-12-2022 | micro format | 28-06-2023 | 2023-00183588 | |
| 31-12-2021 | micro format | 01-08-2022 | 2022-20262467 | |
| 31-12-2020 | micro format | 09-08-2021 | 2021-47000570 | |
| 31-12-2019 | micro format | 28-07-2020 | 2020-35500270 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-58200040 | |
| 31-12-2017 | micro format | 26-07-2018 | 2018-38100206 | |
| 31-12-2016 | abbreviated format | 20-07-2017 | 2017-33600306 | |
| 31-12-2015 | abbreviated format | 18-07-2016 | 2016-32300542 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40,976 | 51,095 | 48,782 | 41,137 | 54,848 | 55,746 | 47,265 | 51,957 | 43,686 | 36,199 | 61,379 | ||
| 32,421 | 40,215 | 38,743 | 35,009 | 45,125 | 45,673 | 38,720 | 42,714 | 35,588 | 24,132 | 39,930 | ||
| 1,024 | 695 | 5,090 | 781 | 3,071 | 9,662 | 0 | 752 | 2,475 | 6,062 | 8,539 | ||
| -6,752 | 3,238 | 14,174 | 3,079 | 15,653 | 17,378 | 40,430 | -15,375 | 49,089 | -13,725 | - | ||
| 113,456 | 114,790 | 105,612 | 106,651 | 103,523 | 100,468 | 109,457 | 90,737 | 68,774 | 55,662 | 37,592 | ||
| - | - | - | - | - | - | - | - | - | 22.4% | - | ||
| 73.2% | 73.7% | 69.5% | 76.4% | 71.8% | 74.4% | 91.6% | 89.1% | 79.9% | 82.0% | 68.9% | ||
| 3.68 | 3.72 | 3.18 | 4.13 | 3.37 | 3.68 | 11.69 | 8.87 | 4.70 | 5.05 | 2.93 | ||
| 0.37 | 0.36 | 0.44 | 0.31 | 0.39 | 0.34 | 0.09 | 0.12 | 0.25 | 0.22 | 0.45 | ||
| 26.2% | 31.8% | 32.1% | 27.4% | 37.0% | 39.2% | 33.6% | 42.5% | 42.2% | 31.2% | 85.6% | ||
| 19.2% | 23.4% | 22.3% | 20.9% | 26.5% | 29.2% | 30.7% | 37.9% | 33.7% | 25.6% | 59.0% | ||
| 44.20 | 69.02 | 62.22 | 58.10 | 93.72 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 75 days | - | ||
| 16 days | 16 days | 13 days | 12 days | 23 days | 6 days | 8 days | 13 days | 8 days | 5 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,024 | €695 | €5,090 | €781 | €3,071 |
| €2,184 | €2,687 | €3,206 | €4,834 | €4,084 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on RAMSIT
The operating result for 2025 is 20% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 26.3% to 26.8%. Equity is lower and debt is higher.