Skip to content

RAFALE ENGINEERING

Active
Private limited companyfounded 2015active for 10 yearsRoute du Château 8, 4877 Olne, BelgiumKBO/BCE: BE 0642.937.180

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 21-07-2026 at the NBB all 10 filings

Turnover
≈ €46,000
Estimated: probably between €18,000 and €88,000
Total assets
€127,841▼ 18.6%
2024 · €157,138
Net result
-€3,252
2024 · €2,661
Working capital
€91,283▼ 21.3%
2024 · €116,016
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €2,273, after a profit of €5,754 in 2024.

Operating result-€2,273 2025 Net result-€3,252 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€41,063-€16,134▼ 60.7%€30,363▲ 88.2%€40,400▲ 33.1%-€20,006€72,634€5,754▼ 92.1%-€2,273
Net result€32,825-€10,563▼ 67.8%€21,801within the sector's middle half▲ 106%€29,477within the sector's middle half▲ 35.2%-€20,583below the sector's middle half€55,586above the sector's middle half€2,661within the sector's middle half▼ 95.2%-€3,252within the sector's middle half
Equity€34,939-€57,902▲ 65.7%€75,704within the sector's middle half▲ 30.7%€98,381within the sector's middle half▲ 30.0%€77,798within the sector's middle half▼ 20.9%€133,384within the sector's middle half▲ 71.4%€136,045within the sector's middle half▲ 2.0%€106,393within the sector's middle half▼ 21.8%
Total assets€88,815-€76,131▼ 14.3%€96,944below the sector's middle half▲ 27.3%€152,884below the sector's middle half▲ 57.7%€111,197below the sector's middle half▼ 27.3%€164,305within the sector's middle half▲ 47.8%€157,138within the sector's middle half▼ 4.4%€127,841below the sector's middle half▼ 18.6%
Debt€53,875-€18,228▼ 66.2%€21,240▲ 16.5%€54,503▲ 157%€33,399▼ 38.7%€30,921▼ 7.4%€21,093▼ 31.8%€21,448▲ 1.7%
Working capital€9,911-€39,791▲ 301%€63,341within the sector's middle half▲ 59.2%€62,763within the sector's middle half▼ 0.9%€36,308within the sector's middle half▼ 42.2%€101,610within the sector's middle half▲ 180%€116,016above the sector's middle half▲ 14.2%€91,283within the sector's middle half▼ 21.3%
Solvency39.3%-76.1%▲ 36.7pp78.1%above the sector's middle half▲ 2.0pp64.4%above the sector's middle half▼ 13.7pp70.0%above the sector's middle half▲ 5.6pp81.2%above the sector's middle half▲ 11.2pp86.6%above the sector's middle half▲ 5.4pp83.2%above the sector's middle half▼ 3.4pp
Current ratio1.18-3.18▲ 2.003.98above the sector's middle half▲ 0.802.15within the sector's middle half▼ 1.832.09within the sector's middle half▼ 0.064.29above the sector's middle half▲ 2.206.50above the sector's middle half▲ 2.215.26above the sector's middle half▼ 1.24
Return on assets (ROA)37.0%-13.9%▼ 23.1pp22.5%above the sector's middle half▲ 8.6pp19.3%above the sector's middle half▼ 3.2pp-18.5%below the sector's middle half▼ 37.8pp33.8%above the sector's middle half▲ 52.3pp1.7%within the sector's middle half▼ 32.1pp-2.5%below the sector's middle half▼ 4.2pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €127,841
Fixed assets €15,110 ▼ 24.6%
Current assets €112,731 ▼ 17.8%
Equity and liabilities €127,841
Equity €106,393 ▼ 21.8%
Debt €21,448 ▲ 1.7%
Debt's share of the balance-sheet total rises from 13.4% to 16.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,520▼
2024 · €17,498
Cash flow
€9,541▼
2024 · €14,405
Debt to equity
0.20▲
2024 · 0.16
ROE
-3.1%▼
2024 · 2.0%
Interest coverage
97.41▼
2024 · over 100
Debt ≤ 1 year
€21,448▲
2024 · €21,093
Income taxes
€871▼
2024 · €2,964
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€39,710€15,681€2,286-€7,873
Depreciation and write-downs of the year€5,538€9,809€12,003€11,744€12,793

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as RAFALE ENGINEERING: real estate appraisal on a fee or contract basis (NACE 68322). They are comparable in size and age: total assets between €66,000 and €205,000, founded between 2009 and 2018.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
RAFALE ENGINEERING Olne2015€127,841€106,393€11,753--€3,2522025
Vastgoed 1 2 3 Rumst2018€167,027€119,909€16,157-€3,5362025
IMMOQUEST VALUATIONS Oreye2011€204,532€130,610€10,676€55,350€6,5122025
LANDMEESTERS Heusden-Zolder2017€73,295€51,476€12,837-€8,0312025
BUREAU D'EXPERTISES DOMINIQUE NAVEZ Sint-Pieters-Woluwe2009€102,040€23,036€10,518--€39,2472025
EBI GROUP Anderlues2017€65,962€25,720€11,664--€1,0412025
SBG INVEST Lasne2018€176,529€129,198€21,128-€2522025

They were chosen from the 429 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,908 companies had the same profile as RAFALE ENGINEERING has now. Two years later, 1.1% had gone bankrupt and 90.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of RAFALE ENGINEERING itself is lower: < 0.1% within 12 months. It rests on far more data about RAFALE ENGINEERING than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for RAFALE ENGINEERING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 21-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€157,138€127,841▼
Fixed assets21/28€20,029€15,110▼
Tangible fixed assets22/27€20,004€15,085▼
Furniture and vehicles24€20,004€15,085▼
Financial fixed assets28€25€25=
Current assets29/58€137,109€112,731▼
Amounts receivable within one year40/41€31,120€53,993▲
Trade receivables40€9,083€22,828▲
Other amounts receivable41€22,037€31,165▲
Cash at bank and in hand54/58€105,466€55,345▼
Deferred charges and accrued income490/1€523€3,393▲
Equity and liabilities
Total equity and liabilities10/49€157,138€127,841▼
Equity10/15€136,045€106,393▼
Contributions10/11€18,600€18,600=
Reserves13€117,445€87,793▼
Distributable reserves133€117,445€87,793▼
Amounts payable17/49€21,093€21,448▲
Amounts payable within one year42/48€21,093€21,448▲
Trade debts44€1,448€4,841▲
Suppliers440/4€1,448€4,841▲
Taxes, remuneration and social security45€4,695€6,152▲
Taxes450/3€1,970€3,409▲
Remuneration and social security454/9€2,725€2,743▲
Other amounts payable47/48€14,950€10,455▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,744€12,793▲
Other operating charges640/8€1,189€1,233▲
Gross operating margin9900€18,687€11,753▼
Operating profit (loss)9901€5,754-€2,273▼
Financial income75/76B€3-
Recurring financial income75€3-
Financial charges65/66B€132€108▼
Recurring financial charges65€132€108▼
Profit (loss) for the period before taxes9903€5,625-€2,381▼
Income taxes67/77€2,964€871▼
Profit (loss) for the period9904€2,661-€3,252▼
Profit (loss) for the period to be appropriated9905€2,661-€3,252▼
Appropriation of the result
Profit (loss) to be appropriated9906€2,661-€3,252▼
Transfer from equity791/2-€29,652
Transfer to equity691/2€2,661-
To other reserves6921€2,661-
Profit to be distributed694/7-€26,400
Return on contributions (dividend)694-€26,400

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€1,468-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,260€7,421€7,258€5,538€9,809€12,003€11,744€12,793▲ 8.9%
Other operating charges640/8---€3,334€1,076€1,158€1,189€1,233▲ 3.7%
Gross operating margin9900€50,323€24,141€38,211€49,272-€9,121€85,795€18,687€11,753▼ 37.1%
Operating profit (loss)9901€41,063€16,134€30,363€40,400-€20,006€72,634€5,754-€2,273-
Financial income75/76B------€3--
Recurring financial income75--€1---€3--
Financial charges65/66B---€308€286€217€132€108▼ 18.2%
Recurring financial charges65€228€256€144€308€286€217€132€108▼ 18.2%
Profit (loss) for the period before taxes9903€40,835€15,878€30,220€40,092-€20,292€72,417€5,625-€2,381-
Income taxes67/77€8,010€5,315€8,419€10,615€291€16,831€2,964€871▼ 70.6%
Profit (loss) for the period9904€32,825€10,563€21,801€29,477-€20,583€55,586€2,661-€3,252-
Profit (loss) for the period to be appropriated9905€32,825€10,563€21,801€29,477-€20,583€55,586€2,661-€3,252-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€88,815€76,131€96,944€152,884€111,197€164,305€157,138€127,841▼ 18.6%
Fixed assets21/28€25,028€18,112€12,363€35,618€41,490€31,774€20,029€15,110▼ 24.6%
Tangible fixed assets22/27€25,003€18,087€12,338€35,593€41,465€31,749€20,004€15,085▼ 24.6%
Furniture and vehicles24---€35,593€41,465€31,749€20,004€15,085▼ 24.6%
Financial fixed assets28€25€25€25€25€25€25€25€25=
Current assets29/58€63,787€58,019€84,581€117,266€69,707€132,531€137,109€112,731▼ 17.8%
Amounts receivable within one year40/41€11,339€5,427€4,284€65,369€30,499€12,134€31,120€53,993▲ 73.5%
Trade receivables40---€63,984€10,790€4,965€9,083€22,828▲ 151%
Other amounts receivable41---€1,385€19,709€7,169€22,037€31,165▲ 41.4%
Cash at bank and in hand54/58€51,131€50,718€78,319€50,185€38,584€119,375€105,466€55,345▼ 47.5%
Deferred charges and accrued income490/1---€1,712€624€1,022€523€3,393▲ 549%
Equity and liabilities
Total equity and liabilities10/49€88,815€76,131€96,944€152,884€111,197€164,305€157,138€127,841▼ 18.6%
Equity10/15€34,939€57,902€75,704€98,381€77,798€133,384€136,045€106,393▼ 21.8%
Contributions10/11€6,200€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€28,739€39,302€57,104€79,781€79,781€114,784€117,445€87,793▼ 25.2%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€77,921€77,921€114,784€117,445€87,793▼ 25.2%
Profit (loss) carried forward14-----€20,583----
Amounts payable17/49€53,875€18,228€21,240€54,503€33,399€30,921€21,093€21,448▲ 1.7%
Amounts payable within one year42/48€53,875€18,228€21,240€54,503€33,399€30,921€21,093€21,448▲ 1.7%
Current portion of amounts payable after more than one year42---€16,738€10,129€3,405---
Trade debts44€126€562€2,864€14,573€5,650€2,703€1,448€4,841▲ 234%
Suppliers440/4---€14,573€5,650€2,703€1,448€4,841▲ 234%
Taxes, remuneration and social security45---€5,154€4,479€10,417€4,695€6,152▲ 31.0%
Taxes450/3---€2,598€1,906€7,763€1,970€3,409▲ 73.0%
Remuneration and social security454/9---€2,556€2,573€2,654€2,725€2,743▲ 0.7%
Other amounts payable47/48---€18,038€13,141€14,396€14,950€10,455▼ 30.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€32,825€10,563€21,801€29,477-€20,583€55,586€2,661-€3,252-
+ Depreciation and write-downs630€8,260€7,421€7,258€5,538€9,809€12,003€11,744€12,793▲ 8.9%
Operating cash flow (approximation)€41,085€17,984€29,059€35,015-€10,774€67,589€14,405€9,541▼ 33.8%
Investment in fixed assets (approximation)--€505-€1,509-€28,793-€15,681-€2,287€1-€7,874-
Change in cash--€413€27,601-€28,134-€11,601€80,791-€13,909-€50,121▼ 260%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-12-2025 micro format 21-07-2026 2026-00314119 NBB
31-12-2024 micro format 03-07-2025 2025-00223620 PDF
31-12-2023 micro format 06-07-2024 2024-00217503 PDF
31-12-2022 micro format 24-07-2023 2023-00264517 PDF
31-12-2021 micro format 26-07-2022 2022-20239178 PDF
31-12-2020 micro format 29-07-2021 2021-44100107 PDF
31-12-2019 micro format 29-07-2020 2020-35300017 PDF
31-12-2018 micro format 26-07-2019 2019-38000565 PDF
31-12-2017 micro format 30-07-2018 2018-39200585 PDF
31-12-2016 full format 26-07-2017 2017-35300517 PDF

Next steps