Rack
Annual accounts 2025
micro format, filed on 29-01-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €61,000. Estimated: probably between €27,000 and €100,000.
Balance sheet
balance sheet total €57,978 on 30-06-2025in euro
in euro
Position in the sector
46.3%
Higher than 50% of 35,136 companies in 2025.
1.91
Higher than 52% of 34,510 companies in 2025.
0.4%
Higher than 25% of 34,711 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
57,978 | 47,086 | 66,477 | 60,225 | 73,953 | 91,503 | 149,673 | 63,065 | 240,814 | 275,945 | 267,735 | 254,884 | 56,020 | |
21/28 |
1,506 | 3,134 | 4,762 | 3,072 | 10,082 | 20,550 | 31,018 | - | 209,441 | 216,630 | 222,270 | 218,999 | 9,475 | |
21 |
332 | 1,237 | 2,142 | 3,047 | - | - | - | - | - | - | - | - | - | |
22/27 |
1,149 | 1,872 | 2,595 | - | 10,057 | 20,525 | 30,993 | - | 209,441 | 216,630 | 222,270 | 218,999 | 9,475 | |
22 |
- | - | - | - | - | - | - | - | 204,827 | 212,125 | 213,801 | 212,355 | - | |
23 |
- | - | - | - | - | 411 | 822 | - | 943 | 1,806 | 2,995 | 5,690 | 9,167 | |
24 |
1,149 | 1,872 | 2,595 | - | 10,057 | 20,114 | 30,171 | - | 3,672 | 2,699 | 5,473 | 954 | 308 | |
28 |
25 | 25 | 25 | 25 | 25 | 25 | 25 | - | - | - | - | - | - | |
29/58 |
56,472 | 43,953 | 61,715 | 57,152 | 63,871 | 70,953 | 118,655 | 63,065 | 31,373 | 59,315 | 45,465 | 35,885 | 46,545 | |
29 |
25,000 | 25,000 | 45,000 | 45,000 | 45,000 | - | - | - | - | - | - | - | - | |
291 |
25,000 | 25,000 | 45,000 | 45,000 | 45,000 | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | 1,500 | - | - | - | - | 4,575 | - | - | - | |
37 |
- | - | - | - | 1,500 | - | - | - | - | 4,575 | - | - | - | |
40/41 |
25,442 | 12,334 | 9,050 | 8,442 | 12,774 | 58,938 | 103,522 | 37,564 | 24,317 | 51,586 | 35,866 | 27,009 | 4,970 | |
40 |
7,765 | 10,443 | 8,162 | 8,054 | 12,729 | 25,299 | 81,461 | - | 11,055 | 38,409 | 17,784 | 16,460 | - | |
41 |
17,676 | 1,891 | 887 | 387 | 45 | 33,639 | 22,061 | 37,564 | 13,262 | 13,177 | 18,083 | 10,549 | 4,970 | |
54/58 |
749 | 1,196 | 3,299 | 245 | 3,184 | 8,162 | 12,107 | 25,501 | 7,056 | 3,154 | 9,599 | 8,876 | 41,575 | |
490/1 |
5,281 | 5,422 | 4,366 | 3,466 | 1,412 | 3,852 | 3,026 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
57,978 | 47,086 | 66,477 | 60,225 | 73,953 | 91,503 | 149,673 | 63,065 | 240,814 | 275,945 | 267,735 | 254,884 | 56,020 | |
10/15 |
26,817 | 26,604 | 26,429 | 25,821 | 27,377 | 34,712 | 55,030 | 54,403 | 52,330 | 52,264 | 51,067 | 30,551 | 27,211 | |
10/11 |
9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | 9,300 | |
13 |
35,103 | 35,103 | 35,103 | 35,103 | 35,103 | 35,103 | 45,103 | 45,103 | 43,030 | 42,964 | 41,767 | 21,251 | 17,911 | |
130/1 |
0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
133 |
35,103 | 33,243 | 33,243 | 33,243 | 33,243 | 33,243 | 43,243 | 43,243 | 41,170 | 41,104 | 39,907 | 19,391 | 16,051 | |
14 |
-17,586 | -17,799 | -17,975 | -18,582 | -17,027 | -9,692 | 627 | - | - | - | - | - | - | |
17/49 |
31,161 | 20,482 | 40,048 | 34,403 | 46,576 | 56,791 | 94,643 | 8,662 | 188,484 | 223,682 | 216,668 | 224,332 | 28,809 | |
17 |
1,540 | - | 0 | 2,491 | 12,382 | 19,725 | 27,006 | - | 150,924 | 164,009 | 179,037 | 200,396 | - | |
170/4 |
1,540 | - | 0 | 2,491 | 12,382 | 19,725 | 27,006 | - | 150,924 | 164,009 | 179,037 | 200,396 | - | |
42/48 |
29,621 | 20,482 | 40,048 | 31,081 | 34,194 | 37,065 | 67,628 | 8,662 | 37,560 | 59,673 | 37,631 | 23,937 | 28,809 | |
42 |
- | 0 | 2,491 | 9,891 | 9,777 | 9,693 | 9,609 | - | 13,085 | 15,028 | 14,724 | 11,242 | - | |
44 |
18,107 | 13,316 | 8,945 | 13,286 | 13,165 | 8,982 | 53,761 | 7,381 | 4,826 | 4,665 | 3,823 | 1,318 | 33 | |
440/4 |
18,107 | 13,316 | 8,945 | 13,286 | 13,165 | 8,982 | 53,761 | 7,381 | 4,826 | 4,665 | 3,823 | 1,318 | 33 | |
46 |
- | - | - | - | - | - | - | - | 14,861 | 38,932 | 12,131 | - | - | |
45 |
11,514 | 4,916 | 6,177 | 2,763 | 3,938 | 8,390 | 4,258 | 1,281 | 4,788 | 1,047 | 6,953 | 11,294 | 12,334 | |
450/3 |
11,514 | 4,916 | 6,177 | 2,763 | 3,938 | 8,390 | 4,258 | 1,281 | 4,788 | 1,047 | 4,387 | 10,897 | 9,559 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 2,566 | 397 | 2,775 | |
47/48 |
0 | 2,250 | 22,436 | 5,142 | 7,313 | 10,000 | - | - | - | - | - | 83 | 16,442 | |
492/3 |
- | - | 0 | 832 | - | - | 9 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | - | - | - | - | 906 | - | - | - | - | - | |
9900 |
6,176 | 2,584 | 2,250 | 10,243 | 3,217 | -805 | 10,810 | -83 | 23,100 | 23,087 | 32,441 | 52,843 | 38,772 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 7,179 | 5,046 | |
630 |
1,628 | 1,628 | 1,202 | 10,630 | 10,468 | 10,468 | 10,468 | - | 13,135 | 11,297 | 12,335 | 33,731 | 6,103 | |
635/8 |
- | - | - | - | - | - | - | -4,500 | - | - | - | - | - | |
640/8 |
3,797 | 1,089 | 725 | 1,054 | 555 | 1,184 | 764 | - | 2,940 | 2,457 | 1,517 | 1,556 | 348 | |
66A |
- | - | - | - | - | - | - | 953 | - | - | - | - | - | |
9901 |
752 | -133 | 324 | -1,441 | -7,806 | -12,456 | -422 | 3,465 | 7,025 | 9,333 | 18,589 | 10,376 | 27,276 | |
75/76B |
683 | 675 | 1,180 | 1,209 | 1,188 | 2,716 | 1,993 | 898 | 732 | 1,152 | 643 | 74 | 11 | |
75 |
683 | 675 | 1,180 | 1,209 | 1,188 | 2,716 | 1,993 | 898 | 732 | 1,152 | 643 | 74 | 11 | |
65/66B |
1,222 | 367 | 896 | 1,324 | 717 | 578 | 552 | 402 | 7,372 | 8,328 | 10,347 | 6,018 | 21 | |
65 |
1,222 | 367 | 896 | 1,324 | 717 | 578 | 552 | 402 | 7,372 | 8,328 | 10,347 | 6,018 | 21 | |
9903 |
213 | 176 | 608 | -1,556 | -7,335 | -10,318 | 1,019 | 3,961 | 385 | 2,157 | 8,885 | 4,433 | 27,266 | |
67/77 |
- | - | - | - | - | -0 | 392 | 1,471 | 318 | 960 | 2,542 | 1,092 | 9,355 | |
9904 |
213 | 176 | 608 | -1,556 | -7,335 | -10,318 | 627 | 2,491 | 67 | 1,197 | 6,343 | 3,340 | 17,911 | |
9905 |
213 | 176 | 608 | -1,556 | -7,335 | -10,318 | 627 | 2,491 | 67 | 1,197 | 6,343 | 3,340 | 17,911 | |
| Appropriation of the result | ||||||||||||||
9906 |
-17,586 | -17,799 | -17,975 | -18,582 | -17,027 | -9,692 | 627 | 2,491 | 67 | 1,197 | 6,343 | 3,340 | 17,911 | |
14P |
-17,799 | -17,975 | -18,582 | -17,027 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | 10,000 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 2,491 | 67 | 1,197 | 6,343 | 3,340 | 17,911 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | - | - | - | 2,491 | 67 | 1,197 | 6,343 | 3,340 | 16,051 | |
694/7 |
- | - | - | - | - | 10,000 | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 10,000 | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | 1,498 | 1,920 | |
| Document | ||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 29-01-2026 | 2026-00023426 | |
| 30-06-2024 | micro format | 29-01-2025 | 2025-00017028 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00024680 | |
| 30-06-2022 | micro format | 27-02-2023 | 2023-00033778 | |
| 30-06-2021 | micro format | 25-02-2022 | 2022-06600544 | |
| 30-06-2020 | micro format | 23-02-2021 | 2021-06100122 | |
| 30-06-2019 | micro format | 28-02-2020 | 2020-06100055 | |
| 30-06-2018 | micro format | 18-02-2019 | 2019-05200407 | |
| 30-06-2016 | abbreviated format | 06-02-2017 | 2017-04000162 | |
| 30-06-2015 | abbreviated format | 06-06-2016 | 2016-16100453 | |
| 30-06-2014 | abbreviated format | 28-01-2015 | 2015-03300434 | |
| 30-06-2012 | abbreviated format | 22-02-2013 | 2013-04800214 | |
| 30-06-2011 | abbreviated format | 13-09-2012 | 2012-56500553 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,380 | 1,495 | 1,526 | 9,189 | 2,662 | -1,988 | 10,046 | - | 20,160 | 20,630 | 30,924 | 44,108 | 33,379 | ||
| 1,841 | 1,804 | 1,810 | 9,074 | 3,133 | 150 | 11,095 | - | 13,202 | 12,494 | 18,677 | 37,071 | 24,014 | ||
| 0 | 0 | 2,892 | 3,620 | 0 | 0 | 41,486 | - | 5,947 | 5,657 | 20,436 | 240,085 | 15,578 | ||
| -447 | -2,103 | 3,055 | -2,940 | -4,978 | -3,945 | -13,394 | - | 3,902 | -6,445 | - | -32,699 | - | ||
| 26,851 | 23,470 | 21,667 | 26,071 | 29,676 | 33,887 | 51,027 | 54,403 | -6,187 | -357 | 7,834 | 11,948 | 17,736 | ||
| 46.3% | 56.5% | 39.8% | 42.9% | 37.0% | 37.9% | 36.8% | 86.3% | 21.7% | 18.9% | 19.1% | 12.0% | 48.6% | ||
| 1.91 | 2.15 | 1.54 | 1.84 | 1.87 | 1.91 | 1.75 | 7.28 | 0.84 | 0.99 | 1.21 | 1.50 | 1.62 | ||
| 1.91 | 2.15 | 1.54 | 1.84 | 1.82 | 1.91 | 1.75 | 7.28 | 0.84 | 0.92 | 1.21 | 1.50 | 1.62 | ||
| 1.16 | 0.77 | 1.52 | 1.33 | 1.70 | 1.64 | 1.72 | 0.16 | 3.60 | 4.28 | 4.24 | 7.34 | 1.06 | ||
| 0.8% | 0.7% | 2.3% | -6.0% | -26.8% | -29.7% | 1.1% | 4.6% | 0.1% | 2.3% | 12.4% | 10.9% | 65.8% | ||
| 0.4% | 0.4% | 0.9% | -2.6% | -9.9% | -11.3% | 0.4% | 3.9% | 0.0% | 0.4% | 2.4% | 1.3% | 32.0% | ||
| 1.95 | 4.08 | 1.70 | 6.94 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,892 | - |
| Intangible fixed assets | - | - | - | €3,620 |
| €1,628 | €1,628 | €1,202 | €10,630 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Rack
The operating result for 2025 is a profit of €752, after a loss of €133 in 2024. It is the highest result since 2018.
Debt's share of the balance-sheet total rises from 43.5% to 53.7%. Equity and debt are higher.