R150
ActiveFinancials · financial year 2024, micro format
Annual accounts 2024 filed on 30-04-2025 PDF
Turnover
≈ €160,000
Estimated: probably between €98,000 and €290,000
Total assets
€184,021
Net result
€19,002
Working capital
-€69,813
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €184,021
Fixed assets
€180,301
Current assets
€3,720
Equity and liabilities €184,021
Equity
€20,002
Debt
€164,019
Debt's share of the balance-sheet total is 89.1%.
Key figures and ratios
EBITDA
€39,274
Cash flow
€28,320
Current ratio
0.05
Debt to equity
8.20
ROE
95.0%
ROA
10.3%
Interest coverage
7.99
Debt ≤ 1 year
€73,533
Debt > 1 year
€90,486
Income taxes
€6,036
Investments
| Item | 30-09-2024 |
|---|---|
| Tangible fixed assets | €180,669 |
| Intangible fixed assets | €8,000 |
| Depreciation and write-downs of the year | €9,318 |
Source: notes to the 2024 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2024 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9,318 |
| Other operating charges640/8 | €1,414 |
| Gross operating margin9900 | €40,688 |
| Operating profit (loss)9901 | €29,955 |
| Financial income75/76B | €0 |
| Recurring financial income75 | €0 |
| Financial charges65/66B | €4,917 |
| Recurring financial charges65 | €4,917 |
| Profit (loss) for the period before taxes9903 | €25,038 |
| Income taxes67/77 | €6,036 |
| Profit (loss) for the period9904 | €19,002 |
| Profit (loss) for the period to be appropriated9905 | €19,002 |
| Line | 2024 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €184,021 | |
| Fixed assets21/28 | €180,301 | |
| Intangible fixed assets21 | €7,008 | |
| Tangible fixed assets22/27 | €173,293 | |
| Land and buildings22 | €157,876 | |
| Plant, machinery and equipment23 | €15,417 | |
| Current assets29/58 | €3,720 | |
| Amounts receivable within one year40/41 | €870 | |
| Trade receivables40 | €581 | |
| Other amounts receivable41 | €290 | |
| Cash at bank and in hand54/58 | €2,616 | |
| Deferred charges and accrued income490/1 | €234 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €184,021 | |
| Equity10/15 | €20,002 | |
| Contributions10/11 | €1,000 | |
| Reserves13 | €19,002 | |
| Distributable reserves133 | €19,002 | |
| Amounts payable17/49 | €164,019 | |
| Amounts payable after more than one year17 | €90,486 | |
| Financial debts170/4 | €90,486 | |
| Amounts payable within one year42/48 | €73,533 | |
| Current portion of amounts payable after more than one year42 | €9,061 | |
| Trade debts44 | €23,563 | |
| Suppliers440/4 | €23,563 | |
| Taxes, remuneration and social security45 | €7,535 | |
| Taxes450/3 | €7,535 | |
| Other amounts payable47/48 | €33,374 | |
| Line | 2024 |
|---|---|
| Profit (loss) for the period9904 | €19,002 |
| + Depreciation and write-downs630 | €9,318 |
| Operating cash flow (approximation) | €28,320 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2024 | micro format | 30-04-2025 | 2025-00083578 |