Skip to content

R & P

Active
Private limited companyfounded 199432 yrs activeWerftsesteenweg 71, 2220 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0452.061.867
Summary

R & P has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €92k and a net result of €13k. Equity is shrinking by ~8.5% per year across the filed fiscal years. Its solvency ranks better than 57% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability78▲+17
Solvency78▲+6
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity short (current ratio 0.68 against 0.73 in 2024; short-term debt: 46.7% and cash: 14.1% of total assets), and 46.7% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 32 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
53.3%
Return on assets
7.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-06-2026, 52 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
52 d early
2024
21 d early
2023
22 d early
2022
32 d early
2021
23 d early
2020
47 d early
2019
37 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€92k▲ 16.2%
2024 · €80k
Total assets
€173k▲ 1.5%
2024 · €171k
Net result
€13k
2024 · €-11k
Working capital
€-26k▼ 5.3%
2024 · €-24k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€2k▼ 53.1%€-62k€2k€-10k€13k
Net result€1k▼ 24.3%€-63k€74€-11k€13k
Equity€154k▲ 0.8%€90k▼ 41.2%€90k▲ 0.1%€80k▼ 12.0%€92k▲ 16.2%
Total assets€263k▲ 27.5%€250k▼ 5.1%€158k▼ 36.9%€171k▲ 8.4%€173k▲ 1.5%
Debt€110k▲ 103%€159k▲ 45.4%€67k▼ 57.9%€91k▲ 35.8%€81k▼ 11.2%
Working capital€23k▲ 3.2%€-21k€-9k▲ 55.5%€-24k▼ 163%€-26k▼ 5.3%
Staff (FTE)2=1.4▼ 30.0%1▼ 28.6%1=1=
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-80k€-60k€-40k€-20k€0€20kOperating result 2021: €2k€2kNet result 2021: €1k€1kOperating result 2022: €-62k€-62kNet result 2022: €-63k€-63kOperating result 2023: €2k€2kNet result 2023: €74€74Operating result 2024: €-10k€-10kNet result 2024: €-11k€-11kOperating result 2025: €13k€13kNet result 2025: €13k€13k20212022202320242025€-20k€-10k€0€10kOperating result 2023: €2k€2.3kNet result 2023: €74€74Operating result 2024: €-10k€-10kNet result 2024: €-11k€-11kOperating result 2025: €13k€13kNet result 2025: €13k€13k202320242025
The operating result returns to profit in 2025: €13k after a loss of €10k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €173k
Fixed assets €118k ▲ 13.6%
Current assets €55k ▼ 17.3%
Equity and liabilities €173k
Equity €92k ▲ 16.2%
Debt €81k ▼ 11.2%
Debt's share of the balance-sheet total falls from 53.4% to 46.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€32k▲
2024 · €7k
Cash flow
€32k▲
2024 · €6k
Current ratio
0.68▼
2024 · 0.73
Quick ratio
0.46▼
2024 · 0.53
Debt to equity
0.87▼
2024 · 1.15
ROE
13.9%▲
2024 · -13.6%
ROA
7.4%▲
2024 · -6.4%
Interest coverage
163.74▲
2024 · 19.34
Debt ≤ 1 year
€81k▼
2024 · €91k
Income taxes
€320▼
2024 · €333
Staff costs
€70k▲
2024 · €59k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€171k€173k▲
Fixed assets21/28€104k€118k▲
Tangible fixed assets22/27€104k€118k▲
Land and buildings22€74k€88k▲
Plant, machinery and equipment23€11k€7k▼
Furniture and vehicles24€19k€23k▲
Financial fixed assets28€309€309=
Current assets29/58€67k€55k▼
Stocks and contracts in progress3€18k€18k▲
Stocks30/36€11k€12k▲
Contracts in progress37€7k€7k▼
Amounts receivable within one year40/41€16k€5k▼
Trade receivables40€5k-
Other amounts receivable41€11k€5k▼
Cash at bank and in hand54/58€23k€24k▲
Deferred charges and accrued income490/1€10k€7k▼
Equity and liabilities
Total equity and liabilities10/49€171k€173k▲
Equity10/15€80k€92k▲
Contributions10/11€19k€19k=
Reserves13€108k€108k=
Distributable reserves133€108k€108k=
Profit (loss) carried forward14€-48k€-35k▲
Amounts payable17/49€91k€81k▼
Amounts payable within one year42/48€91k€81k▼
Trade debts44€20k€1k▼
Suppliers440/4€20k€1k▼
Taxes, remuneration and social security45€3k€320▼
Taxes450/3€2k€320▼
Remuneration and social security454/9€2k-
Other amounts payable47/48€67k€79k▲
Income statement Code20242025
Remuneration, social security and pensions62€59k€70k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17k€19k▲
Other operating charges640/8€7k€7k▼
Gross operating margin9900€73k€109k▲
Operating profit (loss)9901€-10k€13k▲
Financial income75/76B€52€1▼
Recurring financial income75€52€1▼
Financial charges65/66B€363€198▼
Recurring financial charges65€363€198▼
Profit (loss) for the period before taxes9903€-11k€13k▲
Income taxes67/77€333€320▼
Profit (loss) for the period9904€-11k€13k▲
Profit (loss) for the period to be appropriated9905€-11k€13k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-48k€-35k▲
Profit (loss) brought forward from the previous period14P€-37k€-48k▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€97k€65k€55k€59k€70k▲ 19.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24k€18k€13k€17k€19k▲ 11.0%
Other operating charges640/8€6k€5k€7k€7k€7k▼ 11.8%
Non-recurring operating charges66A-€17----
Gross operating margin9900€130k€26k€76k€73k€109k▲ 48.8%
Operating profit (loss)9901€2k€-62k€2k€-10k€13k▲ 231%
Financial income75/76B€1€41€0€52€1▼ 97.4%
Recurring financial income75€1€41€0€52€1▼ 97.4%
Financial charges65/66B€756€949€2k€363€198▼ 45.3%
Recurring financial charges65€756€949€2k€363€198▼ 45.3%
Profit (loss) for the period before taxes9903€1k€-63k€411€-11k€13k▲ 225%
Income taxes67/77€259€341€337€333€320▼ 3.8%
Profit (loss) for the period9904€1k€-63k€74€-11k€13k▲ 219%
Profit (loss) for the period to be appropriated9905€1k€-63k€74€-11k€13k▲ 219%
Line20212022202320242025Change
Assets
Total assets20/58€263k€250k€158k€171k€173k▲ 1.5%
Fixed assets21/28€131k€111k€100k€104k€118k▲ 13.6%
Tangible fixed assets22/27€131k€111k€99k€104k€118k▲ 13.6%
Land and buildings22€77k€76k€75k€74k€88k▲ 19.2%
Plant, machinery and equipment23€33k€22k€15k€11k€7k▼ 37.7%
Furniture and vehicles24€21k€13k€10k€19k€23k▲ 21.4%
Financial fixed assets28€309€309€309€309€309=
Current assets29/58€132k€138k€58k€67k€55k▼ 17.3%
Stocks and contracts in progress3€66k€3k€14k€18k€18k▲ 0.7%
Stocks30/36€5k€3k€3k€11k€12k▲ 1.9%
Contracts in progress37€61k-€11k€7k€7k▼ 1.5%
Amounts receivable within one year40/41€63k€117k€8k€16k€5k▼ 66.8%
Trade receivables40€62k€116k€5k€5k--
Other amounts receivable41€1k€1k€2k€11k€5k▼ 52.3%
Current investments50/53€537€537€537---
Cash at bank and in hand54/58€3k€9k€31k€23k€24k▲ 4.8%
Deferred charges and accrued income490/1-€9k€5k€10k€7k▼ 24.0%
Equity and liabilities
Total equity and liabilities10/49€263k€250k€158k€171k€173k▲ 1.5%
Equity10/15€154k€90k€90k€80k€92k▲ 16.2%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€135k€108k€108k€108k€108k=
Non-distributable reserves130/1€2k€2k€2k---
Reserves not available under the articles1311€2k€2k€2k---
Distributable reserves133€133k€106k€106k€108k€108k=
Profit (loss) carried forward14-€-37k€-37k€-48k€-35k▲ 26.9%
Amounts payable17/49€110k€159k€67k€91k€81k▼ 11.2%
Amounts payable within one year42/48€109k€159k€67k€91k€81k▼ 11.2%
Financial debts43€8k€20k----
Credit institutions430/8€8k€20k----
Trade debts44€52k€56k€5k€20k€1k▼ 94.6%
Suppliers440/4€52k€56k€5k€20k€1k▼ 94.6%
Taxes, remuneration and social security45€15k€36k€9k€3k€320▼ 90.7%
Taxes450/3€2k€13k€1k€2k€320▼ 80.3%
Remuneration and social security454/9€12k€23k€8k€2k--
Other amounts payable47/48€35k€47k€53k€67k€79k▲ 18.2%
Accrued charges and deferred income492/3€578-----
Line20212022202320242025Change
Profit (loss) for the period9904€1k€-63k€74€-11k€13k▲ 219%
+ Depreciation and write-downs630€24k€18k€13k€17k€19k▲ 11.0%
Operating cash flow (approximation)€25k€-45k€13k€6k€32k▲ 402%
Investment in fixed assets (approximation)-€2k€-1k€-22k€-33k▼ 54.5%
Change in cash-€6k€22k€-7k€1k▲ 115%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Back to profitnet €13k
Net result €13k after one loss-making year.
10-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
09-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €74
Net result €74 after one loss-making year.
29-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €-63k
Net result drops to €-63k, the lowest in the series; recovery starts the following year.
08-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
14-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
24-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Equity above €150kEq €151k ▲8.5%
2 profitable years in a row build equity to €151k.
10-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
09-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
07-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 1994
seat establishment The establishment unit on the map
Ground area
1,213 m²
Building footprint
184 m²
Volume, LiDAR
845 m³
2 parcels, Flanders · tallest building 7.2 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Schaliehoevestraat 23, 2220 Heist-op-den-Berg
NACE 4520002
since 19942.067.014.075
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12014K1032/00Z003 Flanders 1,115 m² 1 · 184 m² 7.2 m · 1 fl.
12322I0322/00G000 Flanders 98 m² - -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 3,959 companies in sector 43331 we hold annual accounts for 1,787. 1,555 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded16-03-1994
Fiscal year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
43331Floor and wall tiling

Scores and ratios are computed by Checked and are not a credit decision.