Balance sheet
Code20202021
Assets
Total assets20/58€82k€84k▲
Fixed assets21/28€33k€33k▲
Intangible fixed assets21€67€0▼
Tangible fixed assets22/27€33k€33k▲
Plant, machinery and equipment23-€31k
Furniture and vehicles24-€2k
Current assets29/58€49k€51k▲
Stocks and contracts in progress3€6k€10k▲
Stocks30/36-€10k
Amounts receivable within one year40/41€33k€8k▼
Trade receivables40-€4k
Other amounts receivable41-€4k
Cash at bank and in hand54/58€9k€32k▲
Deferred charges and accrued income490/1-€701
Equity and liabilities
Total equity and liabilities10/49€82k€84k▲
Equity10/15€-64k€-38k▲
Contributions10/11-€19k
Profit (loss) carried forward14€-82k€-57k▲
Amounts payable17/49€146k€122k▼
Amounts payable after more than one year17€31k€18k▼
Financial debts170/4-€18k
Amounts payable within one year42/48€113k€104k▼
Current portion of amounts payable after more than one year42-€13k
Trade debts44€18k€22k▲
Suppliers440/4-€22k
Taxes, remuneration and social security45-€43k
Taxes450/3-€20k
Remuneration and social security454/9-€24k
Other amounts payable47/48-€26k
Accrued charges and deferred income492/3-€0
Income statement
Code20202021
Remuneration, social security and pensions62-€88k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€10k▲
Other operating charges640/8-€2k
Gross operating margin9900€97k€127k▲
Operating profit (loss)9901€-34k€27k▲
Financial income75/76B-€141
Recurring financial income75€0€141▲
Financial charges65/66B-€1k
Recurring financial charges65€3k€1k▼
Profit (loss) for the period before taxes9903€-37k€26k▲
Income taxes67/77€2k€-1▼
Profit (loss) for the period9904€-39k€26k▲
Profit (loss) for the period to be appropriated9905€-39k€26k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-57k
Profit (loss) brought forward from the previous period14P-€-82k