QUALIGREEN
Annual accounts 2023
micro format, filed on 27-08-2024, 27 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €530,000. Estimated: probably between €370,000 and €770,000.
Balance sheet
balance sheet total €3.9m on 31-12-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
3.9m | 4.1m | 3.2m | 1.8m | 1.7m | 1.7m | 686,733 | 643,461 | 129,690 | 157,852 | 204,688 | 211,374 | 263,240 | 275,121 | 338,301 | 438,711 | 567,244 | |
20 |
- | - | - | - | - | - | - | - | 115 | 230 | 345 | 460 | 575 | 690 | 805 | 920 | 1,035 | |
21/28 |
3.8m | 3.7m | 2.8m | 1.7m | 1.7m | 1.7m | 518,358 | 585,613 | 110,163 | 149,384 | 188,604 | 201,139 | 214,620 | 262,526 | 320,187 | 413,545 | 489,658 | |
21 |
- | - | - | - | - | - | - | 60 | 119 | 179 | 238 | 298 | 357 | 417 | 476 | 536 | - | |
22/27 |
3.8m | 3.7m | 2.8m | 1.7m | 1.6m | 1.7m | 513,608 | 580,053 | 105,429 | 144,475 | 183,521 | 200,382 | 213,688 | 261,420 | 318,906 | 412,090 | 488,623 | |
22 |
3.8m | 3.7m | 2.8m | 1.7m | 1.6m | 1.7m | 513,200 | 578,985 | 104,516 | 143,106 | 181,696 | 200,382 | 203,981 | 237,281 | 221,680 | 250,089 | 272,765 | |
23 |
- | - | - | - | - | 204 | 408 | 612 | - | - | - | - | - | 19,635 | 89,913 | 151,879 | 206,267 | |
24 |
- | - | - | - | - | - | - | 456 | 913 | 1,369 | 1,826 | - | 1,707 | 4,504 | 7,313 | 10,122 | 9,591 | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | 8,000 | - | - | - | - | |
28 |
13,500 | 14,550 | 14,550 | 14,550 | 14,800 | 14,800 | 4,750 | 5,500 | 4,500 | 4,500 | 4,500 | - | - | - | - | - | - | |
29/58 |
54,249 | 479,162 | 442,253 | 35,232 | 79,255 | 42,215 | 168,375 | 57,848 | 19,527 | 8,469 | 16,083 | 10,234 | 48,620 | 12,595 | 18,115 | 25,167 | 77,586 | |
40/41 |
10,000 | 19,679 | 21,779 | 19,135 | 61,011 | 30,811 | 39,291 | 6,880 | 3,184 | 4,654 | 2,916 | 8,727 | 23,595 | 5,089 | 172 | 8,155 | 66,717 | |
40 |
- | 385 | - | - | 61,011 | 30,811 | 38,560 | 6,175 | 2,281 | 3,067 | 1,065 | 5,485 | 12,131 | 251 | - | 8,072 | 321 | |
41 |
10,000 | 19,294 | 21,779 | 19,135 | - | - | 731 | 705 | 903 | 1,587 | 1,851 | 3,242 | 11,464 | 4,839 | 172 | 83 | 66,396 | |
54/58 |
36,217 | 449,211 | 420,474 | 14,596 | 18,243 | 11,405 | 125,083 | 50,968 | 16,343 | 3,814 | 13,167 | 1,507 | 25 | 6,774 | 17,695 | 16,686 | 10,137 | |
490/1 |
8,032 | 10,272 | - | 1,500 | - | - | 4,000 | - | - | - | - | - | 25,000 | 732 | 248 | 325 | 733 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
3.9m | 4.1m | 3.2m | 1.8m | 1.7m | 1.7m | 686,733 | 643,461 | 129,690 | 157,852 | 204,688 | 211,374 | 263,240 | 275,121 | 338,301 | 438,711 | 567,244 | |
10/15 |
727,320 | 685,822 | 639,494 | 239,738 | 200,447 | 176,622 | 150,125 | 82,187 | 69,421 | 49,048 | -5,648 | -121,876 | -246,418 | -348,884 | -398,704 | -250,530 | -64,466 | |
10/11 |
162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
162,000 | 162,000 | 162,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
16,200 | 16,200 | 16,200 | 16,200 | 16,200 | 731 | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
16,200 | 16,200 | 16,200 | 16,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
16,200 | 16,200 | 16,200 | 16,200 | 16,200 | 731 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
549,120 | 507,622 | 461,294 | 61,538 | 22,247 | 13,891 | -11,875 | -86,855 | -1,381 | -23,514 | -79,970 | -197,959 | -324,261 | -410,884 | -460,704 | -312,530 | -126,466 | |
15 |
- | - | - | - | - | - | - | 7,042 | 8,802 | 10,562 | 12,323 | 14,083 | 15,844 | - | - | - | - | |
17/49 |
3.1m | 3.5m | 2.6m | 1.5m | 1.5m | 1.6m | 536,608 | 561,274 | 60,269 | 108,804 | 210,335 | 333,250 | 509,658 | 624,005 | 737,006 | 689,241 | 631,710 | |
17 |
2.8m | 2.9m | 2.1m | 781,467 | 879,801 | 973,834 | 328,900 | 362,233 | - | - | - | - | - | - | - | - | - | |
170/4 |
2.6m | 2.9m | 2.1m | 766,667 | 865,001 | 963,334 | 325,000 | 358,333 | - | - | - | - | - | - | - | - | - | |
178/9 |
229,600 | 13,500 | 13,500 | 14,800 | 14,800 | 10,500 | 3,900 | 3,900 | - | - | - | - | - | - | - | - | - | |
42/48 |
320,137 | 526,324 | 452,438 | 737,723 | 656,789 | 594,066 | 207,708 | 199,040 | 60,269 | 108,804 | 210,335 | 333,250 | 509,658 | 624,005 | 737,006 | 689,121 | 631,564 | |
42 |
272,933 | 197,933 | 65,000 | 98,333 | 98,333 | 98,333 | 33,333 | 33,333 | - | - | - | - | - | - | - | - | - | |
43 |
5,045 | 220,000 | 220,000 | 431,200 | 430,640 | 490,640 | 170,640 | - | - | - | - | - | - | - | 270 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 270 | - | - | |
439 |
5,045 | 220,000 | 220,000 | 431,200 | 430,640 | 490,640 | 170,640 | - | - | - | - | - | - | - | - | - | - | |
44 |
31,501 | 108,391 | 87,438 | 113,006 | 5,932 | - | 3,734 | 451 | 60,269 | 108,804 | 210,335 | 233,250 | 280,658 | 262,634 | 237,094 | 235,592 | 348,414 | |
440/4 |
31,501 | 108,391 | 87,438 | 113,006 | 5,932 | - | 3,734 | 451 | 60,269 | 108,804 | 210,335 | 233,250 | 280,658 | 262,634 | 237,094 | 235,592 | 348,414 | |
45 |
10,659 | - | - | 5,184 | 21,883 | 5,093 | - | - | - | - | - | - | - | 6,372 | 9,507 | 23,259 | 13,150 | |
450/3 |
10,659 | - | - | 5,184 | 21,883 | 5,093 | - | - | - | - | - | - | - | 2,036 | 3,785 | 7,381 | 2,234 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,335 | 5,722 | 15,878 | 10,916 | |
47/48 |
- | - | 80,000 | 90,000 | 100,000 | - | - | 165,256 | - | - | - | 100,000 | 229,000 | 355,000 | 490,135 | 430,270 | 270,000 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120 | 146 | |
| Income statement | ||||||||||||||||||
76A |
1,900 | - | 330,000 | 2,500 | - | 162 | - | - | - | - | - | 17,729 | 30,852 | 68 | - | 553 | - | |
9900 |
263,650 | 240,457 | 609,497 | 160,223 | 142,619 | 283,195 | 50,063 | -4,640 | 149 | -781 | 6,600 | -5,475 | -35,985 | 49,319 | 69,547 | 50,542 | -14,295 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 40 | 5,967 | 120,743 | 121,300 | 141,120 | 71,413 | |
630 |
188,600 | 152,652 | 79,455 | 70,202 | 69,766 | 223,878 | 29,020 | 131,184 | 39,220 | 39,220 | 39,220 | 37,103 | 43,794 | 88,290 | 93,358 | 93,358 | 40,816 | |
631/4 |
- | - | - | 5,980 | - | - | - | - | - | - | 167 | - | - | - | - | - | - | |
640/8 |
10,459 | 9,535 | 15,577 | 15,312 | 14,587 | 5,461 | 6,136 | 2,274 | 475 | 252 | 933 | 551 | 10,184 | 2,429 | 2,066 | 2,384 | 348 | |
66A |
- | - | - | - | - | - | 7,015 | - | - | - | - | - | 12 | 7,011 | - | - | - | |
9901 |
64,591 | 78,270 | 514,465 | 68,729 | 58,265 | 53,856 | 7,892 | -138,098 | -39,546 | -40,254 | -33,721 | -43,169 | -95,930 | -162,143 | -147,177 | -186,321 | -126,872 | |
75/76B |
208 | - | - | - | - | 0 | 87,348 | 61,865 | 61,760 | 96,760 | 151,760 | 151,774 | 151,813 | 220,026 | 99 | 88 | 553 | |
75 |
208 | - | - | - | - | 0 | 87,348 | 61,865 | 61,760 | 96,760 | 151,760 | 151,774 | 151,813 | 220,026 | 99 | 88 | 553 | |
65/66B |
23,300 | 31,942 | 32,640 | 28,732 | 29,256 | 27,359 | 20,261 | 9,240 | 82 | 50 | 50 | 32 | 100 | 1,120 | 1,097 | 384 | 147 | |
65 |
23,300 | 31,942 | 32,640 | 28,732 | 29,256 | 27,359 | 20,261 | 9,240 | 82 | 50 | 50 | 32 | 100 | 1,120 | 1,097 | 384 | 147 | |
9903 |
41,498 | 46,329 | 481,825 | 39,997 | 29,009 | 26,497 | 74,979 | -85,473 | 22,133 | 56,456 | 117,989 | 126,302 | 86,623 | 49,820 | -148,175 | -186,064 | -126,466 | |
67/77 |
- | - | 2,070 | 706 | 5,184 | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
41,498 | 46,329 | 479,756 | 39,291 | 23,825 | 26,497 | 74,979 | -85,473 | 22,133 | 56,456 | 117,989 | 126,302 | 86,623 | 49,820 | -148,175 | -186,064 | -126,466 | |
9905 |
41,498 | 46,329 | 479,756 | 39,291 | 23,825 | 26,497 | 74,979 | -85,473 | 22,133 | 56,456 | 117,989 | 126,302 | 86,623 | 49,820 | -148,175 | -186,064 | -126,466 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
549,120 | 507,622 | 541,294 | 61,538 | 37,716 | 14,622 | -11,875 | -86,855 | -1,381 | -23,514 | -79,970 | -197,959 | -324,261 | -410,884 | -460,704 | -312,530 | -126,466 | |
14P |
507,622 | 461,294 | 61,538 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 15,469 | 731 | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | 15,469 | 731 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 80,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | 80,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 3.4 | 3.9 | 4.2 | 2.4 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 490 | 6,020 | 6,869 | 7,397 | 4,047 | |
| Document | ||||||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 27-08-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 27 days after the deadline. Filed on 27 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00373431.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 27-08-2024 | 2024-00373431 | |
| 31-12-2022 | full format | 30-08-2023 | 2023-00380627 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20388769 | |
| 31-12-2020 | full format | 14-06-2021 | 2021-19900226 | |
| 31-12-2019 | micro format | 17-06-2020 | 2020-17900519 | |
| 31-12-2018 | micro format | 06-06-2019 | 2019-16600446 | |
| 31-12-2017 | micro format | 01-08-2018 | 2018-43400302 | |
| 31-12-2016 | micro format | 12-06-2017 | 2017-16900250 | |
| 31-12-2015 | full format | 31-05-2016 | 2016-14300384 | |
| 31-12-2014 | full format | 09-06-2015 | 2015-16100038 | |
| 31-12-2013 | full format | 30-07-2014 | 2014-37400160 | |
| 31-12-2012 | full format | 28-08-2013 | 2013-49900178 | |
| 31-12-2011 | full format | 28-08-2012 | 2012-47500435 | |
| 31-12-2010 | full format | 07-07-2011 | 2011-27100266 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-24700438 | |
| 31-12-2008 | full format | 01-07-2009 | 2009-33700364 | |
| 31-12-2007 | full format | 05-06-2008 | 2008-19300326 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 253,190 | 230,923 | 593,919 | 138,931 | 128,031 | 277,734 | 36,912 | -6,914 | -326 | -1,034 | 5,499 | -6,066 | -52,136 | -73,853 | -53,818 | -92,962 | -86,056 | ||
| 230,098 | 198,981 | 559,210 | 109,494 | 93,591 | 250,375 | 103,999 | 45,711 | 61,353 | 95,677 | 157,209 | 163,405 | 130,417 | 138,110 | -54,817 | -92,706 | -85,650 | ||
| 318,040 | 1.0m | 1.6m | 136,367 | 25,243 | 1.4m | -38,235 | 620,566 | 0 | 0 | 26,685 | 33,000 | -4,112 | 48,900 | 0 | 17,245 | 529,325 | ||
| -412,994 | 28,737 | 405,878 | -3,647 | 6,839 | -113,679 | 74,116 | 34,625 | 12,529 | -9,353 | 11,660 | 1,482 | -6,749 | -10,920 | 1,009 | 6,550 | - | ||
| -265,887 | -47,162 | -10,185 | -702,491 | -577,535 | -551,850 | -39,333 | -141,192 | -40,742 | -100,335 | -194,252 | -323,016 | -461,038 | -611,410 | -718,891 | -663,954 | -553,978 | ||
| 18.9% | 16.5% | 19.8% | 13.6% | 11.5% | 10.1% | 21.9% | 12.8% | 53.5% | 31.1% | -2.8% | -57.7% | -93.6% | -126.8% | -117.9% | -57.1% | -11.4% | ||
| 0.17 | 0.91 | 0.98 | 0.05 | 0.12 | 0.07 | 0.81 | 0.29 | 0.32 | 0.08 | 0.08 | 0.03 | 0.10 | 0.02 | 0.02 | 0.04 | 0.12 | ||
| 4.30 | 5.05 | 4.06 | 6.34 | 7.67 | 8.88 | 3.57 | 6.83 | 0.87 | 2.22 | - | - | - | - | - | - | - | ||
| 5.7% | 6.8% | 75.0% | 16.4% | 11.9% | 15.0% | 49.9% | -104.0% | 31.9% | 115.1% | - | - | - | - | - | - | - | ||
| 1.1% | 1.1% | 14.8% | 2.2% | 1.4% | 1.5% | 10.9% | -13.3% | 17.1% | 35.8% | 57.6% | 59.8% | 32.9% | 18.1% | -43.8% | -42.4% | -22.3% | ||
| 10.87 | 7.23 | 18.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| - | €3.0m | €3.0m | |
| Carrying value of the mortgaged assets | - | - | €2.8m |
Source: notes to the 2021 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €318,040 | €1.0m | €1.6m |
| €188,600 | €152,652 | €79,455 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on QUALIGREEN
The operating result for 2023 is 17% lower than in 2022 and the lowest since 2019. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 83.5% to 81.1%. Equity is higher and debt is lower.
- 2022 Net result -90% on 2021. The 2021 profit included a one-off income of €330,000.
- 2021 Net result +1,121% on 2020. The 2021 profit included a one-off income of €330,000.