QUADRIS
Annual accounts 2017
abbreviated format, filed on 23-07-2018, 8 days before the deadlineMoney flows
no detail for 2017Balance sheet
balance sheet total €21,650 on 31-12-2017in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
21,650 | 23,131 | 24,207 | 26,493 | 43,507 | 46,043 | 552,311 | 1.2m | 1.6m | 1.9m | 2.4m | |
21/28 |
- | - | - | - | - | 1,000 | 1,231 | 2,488 | 103,212 | 5,033 | 8,937 | |
21 |
- | - | - | - | - | - | - | - | - | 180 | 845 | |
22/27 |
- | - | - | - | - | - | - | 1,257 | 1,981 | 3,621 | 6,861 | |
23 |
- | - | - | - | - | - | - | - | - | 250 | 1,143 | |
24 |
- | - | - | - | - | - | - | - | 105 | 876 | 2,604 | |
26 |
- | - | - | - | - | - | - | 1,257 | 1,876 | 2,495 | 3,114 | |
28 |
- | - | - | - | - | 1,000 | 1,231 | 1,231 | 101,231 | 1,231 | 1,231 | |
284/8 |
- | - | - | - | - | 1,000 | 1,231 | 1,231 | 101,231 | 1,231 | 1,231 | |
285/8 |
- | - | - | - | - | 1,000 | 1,231 | 1,231 | 101,231 | 1,231 | 1,231 | |
29/58 |
21,650 | 23,131 | 24,207 | 26,493 | 43,507 | 45,043 | 551,080 | 1.2m | 1.5m | 1.9m | 2.4m | |
3 |
- | - | - | - | - | - | - | 391,275 | 322,669 | 681,298 | 857,122 | |
30/36 |
- | - | - | - | - | - | - | 391,275 | 322,669 | 681,298 | 857,122 | |
34 |
- | - | - | - | - | - | - | 391,275 | 322,669 | 681,298 | 857,122 | |
40/41 |
- | - | - | 448 | 25,224 | 34,897 | 429,591 | 558,757 | 756,797 | 958,450 | 1.4m | |
40 |
- | - | - | - | 1,270 | 11,269 | 333,955 | 303,106 | 551,829 | 738,831 | 1.1m | |
41 |
- | - | - | 448 | 23,954 | 23,627 | 95,636 | 255,651 | 204,968 | 219,619 | 280,957 | |
54/58 |
21,650 | 23,131 | 24,207 | 26,045 | 18,283 | 9,752 | 121,255 | 168,520 | 347,078 | 226,711 | 125,030 | |
490/1 |
- | - | - | - | - | 395 | 234 | 32,725 | 92,781 | 7,157 | 10,777 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
21,650 | 23,131 | 24,207 | 26,493 | 43,507 | 46,043 | 552,311 | 1.2m | 1.6m | 1.9m | 2.4m | |
10/15 |
-292,227 | -286,288 | -283,459 | -287,633 | -280,955 | -276,291 | -285,834 | -185,543 | -12,136 | 234,281 | 138,598 | |
10/11 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
100 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
13 |
134,281 | 134,281 | 134,281 | 134,281 | 134,281 | 134,281 | 134,282 | 134,281 | 134,281 | 134,281 | 38,598 | |
130 |
21,949 | 21,949 | 21,949 | 21,949 | 21,949 | 21,949 | 21,950 | 21,949 | 21,949 | 21,949 | 21,950 | |
133 |
112,332 | 112,332 | 112,332 | 112,332 | 112,332 | 112,332 | 112,332 | 112,332 | 112,332 | 112,332 | 16,648 | |
14 |
-526,509 | -520,569 | -517,741 | -521,914 | -515,237 | -510,572 | -520,116 | -419,825 | -246,418 | - | - | |
17/49 |
313,878 | 309,419 | 307,667 | 314,126 | 324,462 | 322,334 | 838,145 | 1.3m | 1.6m | 1.6m | 2.2m | |
42/48 |
313,878 | 309,419 | 307,667 | 314,126 | 324,462 | 322,334 | 838,145 | 1.3m | 1.6m | 1.6m | 2.2m | |
44 |
1,106 | 1,176 | 1,141 | 1,100 | 1,956 | 12,160 | 179,298 | 264,006 | 409,226 | 860,084 | 830,309 | |
440/4 |
1,106 | 1,176 | 1,141 | 1,100 | 1,956 | 12,160 | 179,298 | 264,006 | 409,226 | 860,084 | 830,309 | |
45 |
- | - | - | - | - | - | 12,302 | 6,166 | 31,957 | 88,827 | 81,868 | |
450/3 |
- | - | - | - | - | - | 12,302 | 213 | 10,517 | 37,868 | 19,265 | |
454/9 |
- | - | - | - | - | - | - | 5,953 | 21,440 | 50,959 | 62,603 | |
47/48 |
312,771 | 308,243 | 306,526 | 313,026 | 322,506 | 310,174 | 646,545 | 1.1m | 1.2m | 671,655 | 1.3m | |
492/3 |
- | - | - | - | - | - | - | 2,615 | - | 23,802 | 22,124 | |
| Income statement | ||||||||||||
70/76A |
- | 171 | - | 934 | 1,976 | 39,922 | 2.4m | 3.3m | 4.9m | 7.0m | 8.0m | |
70 |
- | - | - | - | 1,049 | 5,656 | 2.3m | 3.2m | 4.8m | 7.0m | 8.0m | |
76A |
- | - | - | - | - | - | - | 6,674 | - | - | - | |
9900 |
-855 | - | - | - | - | - | - | - | - | - | - | |
60/66A |
- | 1,509 | 2,106 | 4,721 | 3,776 | 20,754 | 2.5m | 3.4m | 5.1m | 6.8m | 7.9m | |
60/61 |
855 | - | - | - | - | - | - | - | - | - | - | |
60 |
- | - | - | - | - | 1,740 | 2.1m | 2.8m | 4.2m | 6.0m | 6.8m | |
600/8 |
- | - | - | - | - | 1,740 | 1.8m | 3.0m | 3.9m | 5.7m | 6.7m | |
609 |
- | - | - | - | - | - | 318,695 | -157,184 | 338,629 | 234,790 | 122,293 | |
61 |
- | 1,149 | 1,659 | 1,472 | 4,172 | 19,004 | 247,203 | 389,528 | 508,463 | 590,804 | 534,589 | |
62 |
- | - | - | - | - | -666 | 52,038 | 100,853 | 269,062 | 325,569 | 437,217 | |
630 |
- | - | - | - | - | - | 1,257 | 724 | 1,821 | 3,904 | 4,012 | |
631/4 |
- | - | - | - | -937 | -5,011 | 78,528 | 88,578 | 65,578 | -59,611 | 25,672 | |
640/8 |
348 | 360 | 448 | 3,249 | 541 | 5,688 | 6,817 | 13,259 | 4,053 | 4,151 | 22,137 | |
66A |
- | - | - | - | 1,000 | - | - | - | - | - | - | |
9901 |
-1,203 | -1,338 | -2,106 | -3,787 | -1,800 | 19,168 | -73,565 | -167,130 | -229,545 | 166,021 | 153,730 | |
75/76B |
- | - | 8,584 | 1 | 117 | 56 | 778 | 818 | 267 | 1,801 | 3,391 | |
75 |
- | - | 8,584 | 1 | 117 | 56 | 778 | 818 | 267 | 1,801 | 3,391 | |
750 |
- | - | - | - | - | - | - | - | 21 | - | - | |
751 |
- | - | 1 | 1 | 117 | - | 595 | - | 190 | 1,246 | 161 | |
752/9 |
- | - | 8,583 | - | - | 56 | 183 | 818 | 56 | 556 | 3,230 | |
65/66B |
4,737 | 1,491 | 2,304 | 2,935 | 1,981 | 9,689 | 27,480 | 18,057 | 17,112 | 58,598 | 59,372 | |
65 |
4,737 | 1,491 | 2,304 | 2,935 | 1,981 | 9,689 | 27,480 | 18,057 | 17,112 | 58,598 | 59,372 | |
650 |
- | 1,299 | 2,082 | 2,682 | 1,981 | 8,626 | 26,028 | 14,502 | 11,866 | 52,986 | 50,614 | |
652/9 |
- | 192 | 221 | 253 | - | 1,063 | 1,452 | 3,555 | 5,246 | 5,612 | 8,758 | |
9903 |
-5,940 | -2,829 | 4,174 | -6,721 | -4,664 | 9,535 | -100,267 | -177,695 | -246,390 | 109,224 | 97,749 | |
67/77 |
- | - | 0 | -43 | - | -9 | 24 | -4,287 | 28 | 13,540 | 18,504 | |
670/3 |
- | - | 0 | 0 | - | 43 | 52 | 2 | 28 | 13,540 | 18,504 | |
77 |
- | - | - | 43 | - | 52 | 28 | 4,290 | - | - | - | |
9904 |
-5,940 | -2,829 | 4,174 | -6,678 | -4,664 | 9,544 | -100,291 | -173,407 | -246,418 | 95,683 | 79,245 | |
9905 |
-5,940 | -2,829 | 4,174 | -6,678 | -4,664 | 9,544 | -100,291 | -173,407 | -246,418 | 95,683 | 79,245 | |
| Appropriation of the result | ||||||||||||
9906 |
-526,509 | -520,569 | -517,741 | -521,914 | -515,237 | -510,572 | -520,116 | -419,825 | -246,418 | 95,683 | 301,648 | |
691/2 |
- | - | - | - | - | - | - | - | - | 95,683 | 16,648 | |
6921 |
- | - | - | - | - | - | - | - | - | 95,683 | 16,648 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 285,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | 285,000 | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | - | - | 0.8 | 1.4 | 3.6 | 3.9 | 7.8 | |
Hours worked1013 |
- | - | - | - | - | - | 1,372 | 2,550 | 6,206 | 6,683 | 9,243 | |
| Document | ||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 23-07-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | abbreviated format | 23-07-2018 | 2018-36600186 | |
| 31-12-2016 | full format | 13-07-2017 | 2017-31700240 | |
| 31-12-2015 | full format | 10-08-2016 | 2016-41900591 | |
| 31-12-2014 | full format | 07-08-2015 | 2015-40600130 | |
| 31-12-2013 | full format | 26-06-2014 | 2014-23300029 | |
| 31-12-2012 | full format | 22-07-2013 | 2013-33400163 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-55800452 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-47100186 | |
| 31-12-2009 | full format | 24-06-2010 | 2010-21500219 | |
| 31-12-2008 | full format | 15-07-2009 | 2009-42300108 | |
| 31-12-2007 | full format | 23-09-2009 | 2009-77000375 | |
| 31-12-2006 | full format | 29-06-2007 | 2007-31600109 | |
| 31-12-2005 | full format | 20-07-2006 | 2006-49200227 | |
| 31-12-2004 | full format | 15-07-2005 | 2005-48500065 | |
| 31-12-2003 | full format | 04-06-2004 | 2004-19200265 | |
| 31-12-2002 | full format | 15-05-2003 | 2003-14100255 | |
| 31-01-2002 | full format | 22-07-2002 | 2002-39700273 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | -72,308 | -166,406 | -227,723 | 169,925 | 157,742 | ||
| - | - | - | - | - | - | -99,034 | -172,683 | -244,597 | 99,588 | 83,257 | ||
| - | - | - | - | - | - | 0 | -100,000 | 100,000 | 697 | 1,514 | ||
| -1,481 | -1,076 | -1,838 | 7,763 | 8,531 | -111,503 | -47,265 | -178,557 | 120,367 | 101,681 | - | ||
| -292,227 | -286,288 | -283,459 | -287,633 | -280,955 | -277,291 | -287,065 | -185,416 | -115,348 | 253,051 | 151,785 | ||
| - | - | - | - | - | - | -3.1% | -5.2% | -4.8% | 2.4% | 1.9% | ||
| - | - | - | - | -645.8% | -600.1% | -51.8% | -16.1% | -0.7% | 12.5% | 5.8% | ||
| 0.07 | 0.07 | 0.08 | 0.08 | 0.13 | 0.14 | 0.66 | 0.86 | 0.93 | 1.16 | 1.07 | ||
| 0.07 | 0.07 | 0.08 | 0.08 | 0.13 | 0.14 | 0.66 | 0.57 | 0.73 | 0.74 | 0.68 | ||
| - | - | - | - | - | - | - | - | - | 7.02 | 16.21 | ||
| - | - | - | - | - | - | - | - | - | 40.8% | 57.2% | ||
| -27.4% | -12.2% | 17.2% | -25.2% | -10.7% | 20.7% | -18.2% | -15.0% | -15.2% | 5.1% | 3.3% | ||
| - | - | - | - | - | - | -2.78 | -11.48 | -19.19 | 3.21 | 3.12 | ||
| - | - | - | - | 442 days | 727 days | 52 days | 35 days | 42 days | 39 days | 50 days | ||
| 472 days | 374 days | 251 days | 273 days | 171 days | 214 days | 28 days | 30 days | 31 days | 48 days | 41 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A ratio outside any meaningful range has been withheld (balance sheet total €21,650, equity -€292,227).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on QUADRIS
The operating result for 2017 is a loss of €1,203, smaller than the loss of €1,338 in 2016.
Equity is negative. Debt (€313,878) exceeds the balance-sheet total (€21,650).