QUADRAT

Inactive KBO/BCE: BE 0426.312.921 subsidiary of AGFA GEVAERT NV

QUADRAT

Financial year 2008

Follow Report

Annual accounts 2008

full format, filed on 29-06-2009, 32 days before the deadline

€20.6m

€5.1m

▼ 9.4%

€5.1m

▼ 9.9%

€5.3m

▲ 17.5%

70.1%

▲ 15.3 percentage points

3.61

Money flows

turnover is 15.1% of income in 2008

Balance sheet

balance sheet total €12.8m on 31-12-2008

What the company ownsHow it is paid for

in €m

Staff

€70,367

Staff costs divided by the average number of full-time equivalents.

+7 people

people who joined people who left

In 2008, 34 people joined and 27 left. Training hours in 2008: 4,286. Agency workers: 1 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2008	2007	2006
Balance sheet: assets
`20/58`	12.8m	6.9m	5.0m
`21/28`	424,061	-	-
`21`	114,561	135,889	99,270
`22/27`	124,780	45,017	2.2m
`22`	-	-	2.1m
`23`	103,622	14,590	64,583
`24`	21,158	30,427	26,408
`28`	184,720	184,588	139,202
`284/8`	184,720	184,588	139,202
`284`	183,453	183,321	-
`285/8`	1,267	1,267	139,202
`29/58`	12.4m	6.5m	2.6m
`40/41`	2.2m	6.4m	2.5m
`40`	1.7m	3.6m	2.5m
`41`	503,327	2.8m	49,468
`50/53`	10.0m	-	-
`51/53`	10.0m	-	-
`54/58`	-	9,750	44,940
`490/1`	188,825	136,359	55,629
Balance sheet: equity and liabilities
`10/49`	12.8m	6.9m	5.0m
`10/15`	9.0m	3.8m	-27.6m
`10/11`	32.1m	-	-
`10`	-	32.1m	5.1m
`100`	32.1m	32.1m	5.1m
`101`	26,896	26,896	26,896
`11`	38,423	38,423	38,424
`1100/10`	38,423	-	-
`13`	24,789	24,789	24,789
`130`	24,789	24,789	24,789
`14`	-23.2m	-28.4m	-32.8m
`16`	401,302	-	-
`160/5`	401,302	-	-
`164/5`	401,302	-	-
`17/49`	3.4m	3.1m	32.7m
`173`	0	-	-
`42/48`	3.4m	-	-
`43`	389,031	7,281	-
`430/8`	389,031	7,281	-
`44`	1.8m	1.1m	1.1m
`440/4`	1.8m	1.1m	1.1m
`45`	974,991	1.9m	1.2m
`450/3`	116,454	627,561	22,793
`454/9`	858,537	1.3m	1.2m
`47/48`	308,057	-	30.2m
`492/3`	-	67,942	100,023
Income statement
`70/76A`	20.6m	-	-
`70`	3.2m	6.4m	3.9m
`74`	-	15.9m	3.4m
`60/66A`	15.6m	-	-
`61`	7.0m	8.0m	5.4m
`62`	8.1m	8.6m	7.8m
`630`	90,505	129,127	267,372
`631/4`	0	25,000	-
`635/8`	401,302	-	-
`640/8`	-	-	51,166
`9901`	5.1m	5.6m	-6.1m
`75/76B`	440,241	-	-
`75`	440,241	55,623	7,335
`751`	231,650	54,688	7,268
`752/9`	208,591	935	67
`65/66B`	302,763	-	-
`65`	302,763	1.4m	1.0m
`650`	100,825	1.4m	1.0m
`652/9`	201,938	5,190	2,897
`9903`	5.2m	4.4m	-7.1m
`67/77`	-22,793	-	-11
`77`	22,793	-	11
`9904`	5.2m	4.4m	-7.1m
`9905`	5.2m	4.4m	-7.1m
Appropriation of the result
`9906`	-23.2m	-28.4m	-32.8m
`14P`	-	-32.8m	-25.7m
Social balance sheet
`9087`	115.2	115.8	117.5
Agency workers`1501`	1	-	-
Hours worked`1013`	193,068	-	-
Document	PDF	PDF	PDF

The accounts for 22 older financial years (1984-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2008 (PDF), filed on 29-06-2009.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2008	full format	29-06-2009	2009-30900076	PDF
31-12-2007	full format	09-06-2008	2008-21300027	PDF
31-12-2006	full format	20-06-2007	2007-26400334	PDF
31-12-2005	full format	26-06-2006	2006-32200554	PDF
31-12-2004	full format	01-07-2005	2005-40104450	PDF
31-12-2003	full format	05-07-2004	2004-40003825	PDF
31-12-2002	full format	19-06-2003	2003-26404647	PDF
31-12-2001	full format	29-10-2002	2002-68400083	PDF
31-12-2000	full format	18-10-2001	2001-64800068	PDF
31-12-1999	full format	03-08-2000	2000-49302247	PDF
31-12-1998	abbreviated format	08-09-1999	1999-44704082	PDF
31-12-1997	abbreviated format	16-07-1998	1998-33400699	PDF
31-12-1996	abbreviated format	08-09-1997	1997-42302169	PDF
31-12-1995	abbreviated format	05-08-1996	1996-39203381	PDF
31-12-1994	abbreviated format	08-06-1995	1995-22101937	PDF
31-12-1993	abbreviated format	08-06-1994	1994-13003145	PDF
31-12-1992	abbreviated format	10-09-1993	1993-35402037	PDF
31-12-1991	abbreviated format	17-11-1992	1992-38102759	PDF
31-12-1990	abbreviated format	25-07-1991	1991-19704458	PDF
31-12-1989	abbreviated format	28-05-1990	1990-05700593	PDF
31-12-1988	abbreviated format	28-06-1989	1989-11902006	PDF
31-12-1987	abbreviated format	02-11-1988	1988-22804409	PDF
31-12-1986	abbreviated format	16-07-1987	1987-17500408	PDF
31-12-1985	abbreviated format	19-09-1986	1986-38500496	PDF
31-12-1984	abbreviated format	19-09-1986	1986-38500486	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2008	2007	2006
5.1m	5.7m	-5.8m
5.3m	4.5m	-6.8m
149,270	316,293	25,705
-	-35,190	-
9.0m	-	-
-	87.1%	-
70.1%	54.8%	-546.7%
3.61	-	-
0.38	0.83	-
58.0%	115.9%	-
40.6%	63.5%	-140.9%
51.03	4.15	-5.67
198 days	205 days	228 days
93 days	52 days	75 days

EBIT margin. Not meaningful: turnover is only a small part of operating income.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2008

software licenties Radiology €3,181,118100.0%

Source: 2008 accounts, page 18, filing 2009-30900076

By geographic market 2008

Belgie €3,181,118100.0%

Source: 2008 accounts, page 18, filing 2009-30900076

All years (2007 to 2008)

By activity

By activity	2007	2008
software licenties Radiology	€6,406,131	€3,181,118

By geographic market

By geographic market	2007	2008
Belgie	€6,406,131	€3,181,118

Investments

fixed assets acquired

Item	2007	2006
Tangible fixed assets	€37,972	€25,705
Intangible fixed assets	€95,000	-
Financial fixed assets	€183,321	-
	€129,127	€267,372

Source: notes to the 2006 to 2007 annual accounts (statement of fixed assets)

Auditor

fees

Item	2007	2006
Fee for the audit	€15,224	-

Source: notes to the 2006 to 2007 annual accounts (relations with the auditor)

Insights on QUADRAT

The operating result for 2008 is 9% lower than in 2007.

Debt's share of the balance-sheet total falls from 45.2% to 26.8%. Equity and debt are higher.