Balance sheet
Code20212022
Assets
Total assets20/58€138k€121k▼
Fixed assets21/28€3k€1k▼
Tangible fixed assets22/27€3k€1k▼
Furniture and vehicles24€1k€510▼
Other tangible fixed assets26€2k€924▼
Current assets29/58€135k€120k▼
Amounts receivable within one year40/41€131k€119k▼
Trade receivables40€44k€25k▼
Other amounts receivable41€87k€95k▲
Cash at bank and in hand54/58€34€283▲
Deferred charges and accrued income490/1€4k-
Equity and liabilities
Total equity and liabilities10/49€138k€121k▼
Equity10/15€-25k€-3k▲
Contributions10/11€19k€19k=
Reserves13€11k€11k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€10k€10k=
Profit (loss) carried forward14€-55k€-33k▲
Amounts payable17/49€163k€124k▼
Amounts payable after more than one year17€75k€66k▼
Financial debts170/4€75k€66k▼
Amounts payable within one year42/48€88k€58k▼
Current portion of amounts payable after more than one year42€9k€9k=
Trade debts44€484€700▲
Suppliers440/4€484€700▲
Advances received on contracts in progress46€54k€29k▼
Taxes, remuneration and social security45€25k€8k▼
Taxes450/3€25k€8k▼
Other amounts payable47/48-€11k
Income statement
Code20212022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k=
Other operating charges640/8€176€2k▲
Non-recurring operating charges66A€88k-
Gross operating margin9900€51k€29k▼
Operating profit (loss)9901€-38k€25k▲
Financial charges65/66B€4k€3k▼
Recurring financial charges65€4k€3k▼
Profit (loss) for the period before taxes9903€-43k€23k▲
Income taxes67/77€9k€382▼
Profit (loss) for the period9904€-52k€22k▲
Profit (loss) for the period to be appropriated9905€-52k€22k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-55k€-33k▲
Profit (loss) brought forward from the previous period14P€-4k€-55k▼