PYXISIMMO
Annual accounts 2025
micro format, filed on 30-07-2026, 1 day before the deadline€392,098
▼ 20.1%
€73,220
▼ 62.2%
€25,574
▼ 75.7%
-€227,824
▼ €41,953
18.3%
▲ 2.1 percentage points
0.42
▼ 0.10
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €440,000. Estimated: probably between €400,000 and €550,000.
Balance sheet
balance sheet total €2.9m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
18.3%
Higher than 39% of 19,803 companies in 2025.
0.42
Higher than 27% of 18,977 companies in 2025.
0.9%
Higher than 46% of 19,446 companies in 2025.
PYXISIMMO
Middle half of the sector
80% of the sector
Micro accounts in real estate (NACE 68)
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 202018 months | 2019 | 2018 | 2017 | 2016 | 201513 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
2.9m | 3.1m | 3.2m | 3.2m | 3.3m | 3.5m | 3.7m | 3.4m | 3.4m | 2.8m | 608,492 | |
21/28 |
2.7m | 2.9m | 3.0m | 3.0m | 3.2m | 3.4m | 3.7m | 3.2m | 3.4m | 2.7m | 556,367 | |
22/27 |
2.7m | 2.9m | 3.0m | 3.0m | 3.2m | 3.4m | 3.7m | 3.2m | 3.4m | 2.7m | 556,367 | |
22 |
2.7m | 2.8m | 3.0m | 3.0m | 3.2m | 3.4m | 3.7m | 3.2m | 3.4m | 2.7m | 556,367 | |
24 |
45,178 | 63,647 | 79,075 | 2,600 | 1,235 | 4,165 | 9,248 | 12,636 | 3,671 | - | - | |
26 |
- | - | 0 | 239 | 716 | 1,193 | 1,908 | 2,385 | 2,862 | 3,339 | - | |
28 |
- | - | - | - | - | - | - | - | - | 0 | - | |
29/58 |
161,766 | 199,308 | 171,285 | 149,559 | 69,052 | 147,457 | 33,169 | 180,535 | 18,233 | 62,779 | 52,125 | |
40/41 |
95,619 | 141,401 | 150,877 | 118,623 | 63,609 | 107,988 | 2,367 | 47,756 | 12,202 | 16,769 | 20,000 | |
40 |
15,105 | 131,235 | 146,965 | 118,623 | 63,609 | 107,011 | 1,390 | 47,756 | 7,938 | 9,938 | 20,000 | |
41 |
80,514 | 10,166 | 3,912 | - | 0 | 977 | 977 | 0 | 4,264 | 6,831 | 0 | |
54/58 |
59,202 | 50,717 | 13,570 | 22,545 | 496 | 36,847 | 13,112 | 109,329 | 1,202 | 44,247 | 19,733 | |
490/1 |
6,945 | 7,190 | 6,838 | 8,391 | 4,947 | 2,622 | 17,689 | 23,451 | 4,829 | 1,763 | 12,392 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
2.9m | 3.1m | 3.2m | 3.2m | 3.3m | 3.5m | 3.7m | 3.4m | 3.4m | 2.8m | 608,492 | |
10/15 |
524,245 | 498,671 | 393,217 | 199,907 | 58,840 | -38,436 | -288,421 | -306,209 | -314,023 | -183,287 | -63,544 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
67,360 | 67,360 | 67,360 | - | - | - | - | - | - | - | - | |
132 |
67,360 | 67,360 | 67,360 | - | - | - | - | - | - | - | - | |
14 |
450,685 | 425,111 | 319,657 | 193,707 | 52,640 | -44,636 | -294,621 | -312,409 | -320,223 | -189,487 | -69,744 | |
17/49 |
2.3m | 2.6m | 2.8m | 3.0m | 3.2m | 3.6m | 4.0m | 3.7m | 3.7m | 2.9m | 672,036 | |
17 |
1.9m | 2.2m | 2.4m | 2.6m | 2.8m | 3.0m | 3.2m | 2.9m | 3.0m | 2.5m | 592,822 | |
170/4 |
1.9m | 2.2m | 2.4m | 2.6m | 2.8m | 3.0m | 3.2m | 2.9m | 3.0m | 2.4m | 592,822 | |
178/9 |
18,178 | 21,940 | 18,945 | 19,500 | 19,800 | 18,330 | 15,365 | 13,685 | 17,685 | 16,940 | - | |
42/48 |
389,590 | 385,180 | 419,711 | 377,092 | 414,403 | 574,159 | 759,368 | 775,501 | 645,045 | 468,955 | 64,145 | |
42 |
238,416 | 225,237 | 229,101 | 197,219 | 194,940 | 189,305 | 181,894 | 172,270 | 164,394 | 124,653 | 38,223 | |
43 |
0 | 8,521 | - | - | 483 | 0 | 1,000 | - | - | - | - | |
430/8 |
0 | 8,521 | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | 483 | 0 | 1,000 | - | - | - | - | |
44 |
22,303 | 22,324 | 9,961 | 10,045 | 15,703 | 13,295 | 9,981 | 50,064 | 53,794 | 51,548 | 15,204 | |
440/4 |
22,303 | 22,324 | 9,961 | 10,045 | 15,703 | 13,295 | 9,981 | 50,064 | 53,794 | 51,548 | 15,204 | |
45 |
13,870 | 9,021 | 31,027 | 58,654 | 25,836 | 26,216 | 6,516 | 5,915 | - | - | - | |
450/3 |
13,870 | 9,021 | 31,027 | 58,654 | 25,836 | 26,216 | 6,516 | 5,915 | - | - | - | |
454/9 |
- | - | - | - | - | - | 0 | - | - | - | - | |
47/48 |
115,000 | 120,077 | 149,622 | 111,175 | 177,439 | 345,343 | 559,977 | 547,252 | 426,857 | 292,754 | 10,718 | |
492/3 |
0 | 4,600 | 1,753 | 2,850 | - | 0 | 21,895 | 600 | 14,254 | 21,486 | 15,069 | |
| Income statement | ||||||||||||
76A |
32,245 | 0 | 73 | 3,770 | - | - | - | - | 1,220 | 5,104 | - | |
9900 |
392,098 | 491,038 | 600,237 | 501,821 | 431,101 | 748,700 | 377,302 | 316,921 | 235,786 | 118,055 | 94,028 | |
630 |
226,889 | 219,609 | 208,119 | 195,494 | 199,133 | 299,856 | 226,117 | 174,110 | 208,103 | 162,159 | 37,038 | |
631/4 |
- | 5,940 | - | - | - | - | - | - | - | - | - | |
640/8 |
89,684 | 71,709 | 81,395 | 58,374 | 54,363 | 79,567 | 57,962 | 58,063 | 44,683 | 29,665 | 106,326 | |
66A |
2,305 | - | - | - | 0 | 1,735 | 450 | 5,692 | 2,510 | - | - | |
9901 |
73,220 | 193,781 | 310,723 | 247,953 | 177,605 | 367,542 | 92,773 | 79,056 | -19,510 | -73,768 | -49,336 | |
75/76B |
2,697 | 5 | 0 | 0 | 0 | 0 | 80 | 0 | 1 | 6 | 15 | |
75 |
2,697 | 5 | 0 | 0 | 0 | 0 | 80 | 0 | 1 | 6 | 15 | |
65/66B |
55,714 | 59,586 | 61,047 | 62,829 | 67,475 | 110,569 | 75,064 | 71,247 | 111,226 | 51,083 | 20,420 | |
65 |
55,714 | 59,586 | 61,047 | 62,829 | 67,475 | 110,569 | 75,064 | 69,140 | 111,226 | 51,083 | 20,420 | |
66B |
- | - | - | - | - | - | - | 2,107 | - | - | - | |
9903 |
20,203 | 134,200 | 249,676 | 185,124 | 110,130 | 256,973 | 17,789 | 7,809 | -130,736 | -119,742 | -69,740 | |
67/77 |
-5,371 | 28,746 | 56,366 | 44,056 | 12,854 | 6,988 | - | -4 | - | 1 | 4 | |
9904 |
25,574 | 105,454 | 193,309 | 141,068 | 97,276 | 249,985 | 17,789 | 7,813 | -130,736 | -119,743 | -69,744 | |
689 |
- | 0 | 67,360 | - | - | - | - | - | - | - | - | |
9905 |
25,574 | 105,454 | 125,949 | 141,068 | 97,276 | 249,985 | 17,789 | 7,813 | -130,736 | -119,743 | -69,744 | |
| Appropriation of the result | ||||||||||||
9906 |
450,685 | 425,111 | 319,657 | 193,707 | 52,640 | -44,636 | -294,621 | -312,409 | -320,223 | -189,487 | -69,744 | |
14P |
425,111 | 319,657 | 193,707 | 52,640 | -44,636 | - | - | - | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00368818 | |
| 31-12-2024 | micro format | 21-07-2025 | 2025-00293988 | |
| 31-12-2023 | micro format | 29-07-2024 | 2024-00314598 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00303738 | |
| 31-12-2021 | micro format | 30-08-2022 | 2022-20400652 | |
| 31-12-2020 | micro format | 26-08-2021 | 2021-54100231 | |
| 30-06-2019 | micro format | 26-08-2021 | 2021-54100230 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-03500299 | |
| 30-06-2017 | micro format | 31-01-2018 | 2018-03500064 | |
| 30-06-2016 | full format | 16-01-2017 | 2017-01500446 | |
| 30-06-2015 | full format | 22-04-2016 | 2016-10600087 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 202018 months | 2019 | 2018 | 2017 | 2016 | 201513 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 300,109 | 413,389 | 518,842 | 443,447 | 376,738 | 667,399 | 318,890 | 253,166 | 188,593 | 88,390 | -12,298 | ||
| 252,464 | 325,063 | 401,428 | 336,562 | 296,408 | 549,841 | 243,906 | 181,923 | 77,368 | 42,415 | -32,706 | ||
| 56,129 | 43,112 | 235,480 | 14,052 | 13,280 | 0 | 689,311 | 158,861 | 864,530 | 2.3m | 593,405 | ||
| 8,485 | 37,147 | -8,975 | 22,049 | -36,351 | 23,734 | -96,217 | 108,127 | -43,045 | 24,514 | - | ||
| -227,824 | -185,871 | -248,426 | -227,534 | -345,350 | -426,702 | -726,199 | -594,965 | -626,812 | -406,177 | -12,020 | ||
| 18.3% | 16.2% | 12.2% | 6.3% | 1.8% | -1.1% | -7.8% | -9.0% | -9.3% | -6.6% | -10.4% | ||
| 0.42 | 0.52 | 0.41 | 0.40 | 0.17 | 0.26 | 0.04 | 0.23 | 0.03 | 0.13 | 0.81 | ||
| 4.46 | 5.16 | 7.19 | 14.86 | 54.59 | - | - | - | - | - | - | ||
| 4.9% | 21.1% | 49.2% | 70.6% | 165.3% | - | - | - | - | - | - | ||
| 0.9% | 3.4% | 6.0% | 4.4% | 3.0% | 7.1% | 0.5% | 0.2% | -3.9% | -4.3% | -11.5% | ||
| 5.39 | 6.94 | 8.50 | 7.06 | 5.58 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €82,500 | €82,500 | €82,500 | €82,500 | €82,500 |
| €4.1m | €4.1m | €4.1m | €4.1m | €4.1m | |
| Carrying value of the mortgaged assets | €2.7m | €2.8m | €3.0m | €3.0m | €3.2m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €56,129 | €43,112 | €235,480 | €14,052 | €13,280 |
| €226,889 | €219,609 | €208,119 | €195,494 | €199,133 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on PYXISIMMO
The operating result for 2025 is 62% lower than in 2024 and the lowest since 2017. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 83.8% to 81.7%. Equity is higher and debt is lower.
Large changes and their cause
- 2021 Net result -61% on 2020. The previous financial year ran 18 months, this one 12.