PYRAMIDE
Annual accounts 2020
full format, filed on 12-11-2021, 104 days lateTurnover: not included in this filing.
Money flows
no detail for 2020Balance sheet
balance sheet total €5,017 on 31-12-2020in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
5,017 | 5,017 | 5,468 | 5,680 | 6,994 | 6,316 | 5,437 | 5,987 | 5,564 | 6,372 | 7,878 | 10,930 | 12,484 | 14,959 | 15,285 | |
20 |
- | - | - | - | - | - | - | - | - | 306 | 612 | 918 | 1,224 | 1,530 | 1,836 | |
21/28 |
4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 5,798 | 7,144 | 9,326 | 11,819 | 14,311 | 14,405 | |
21 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | |
22/27 |
- | - | - | - | - | - | - | - | - | 555 | 1,595 | 3,471 | 5,658 | 7,844 | 7,632 | |
24 |
- | - | - | - | - | - | - | - | - | 555 | 1,595 | 3,471 | 5,658 | 7,844 | 7,632 | |
28 |
4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | 4,937 | |
29/58 |
80 | 80 | 531 | 743 | 2,057 | 1,379 | 500 | 1,050 | 627 | 574 | 734 | 1,604 | 665 | 648 | 879 | |
3 |
- | - | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
30/36 |
- | - | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
40/41 |
- | - | - | - | - | 761 | - | - | - | - | - | 25 | - | - | - | |
41 |
- | - | - | - | - | 761 | - | - | - | - | - | 25 | - | - | - | |
54/58 |
80 | 80 | 31 | 49 | 1,557 | 118 | - | 550 | 127 | 74 | 234 | 1,079 | 165 | 148 | 379 | |
490/1 |
- | - | - | 194 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
5,017 | 5,017 | 5,468 | 5,680 | 6,994 | 6,316 | 5,437 | 5,987 | 5,564 | 6,372 | 7,878 | 10,930 | 12,484 | 14,959 | 15,285 | |
10/15 |
1,214 | 1,214 | -11,606 | -11,805 | -9,564 | -7,178 | -5,096 | -6,449 | -7,094 | -7,047 | -7,045 | -13,031 | -14,533 | -14,560 | -16,752 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,610 | 18,610 | 18,610 | 18,610 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,610 | 18,610 | 18,610 | 18,610 | |
14 |
-17,386 | -17,386 | -30,206 | -30,405 | -28,164 | -25,778 | -23,696 | -25,049 | -25,694 | -25,647 | -25,645 | -31,641 | -33,143 | -33,170 | -35,362 | |
17/49 |
3,803 | 3,803 | 17,074 | 17,485 | 16,557 | 13,494 | 10,533 | 12,435 | 12,658 | 13,419 | 14,924 | 23,961 | 27,017 | 29,519 | 32,036 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 1,878 | 3,721 | - | - | |
175 |
- | - | - | - | - | - | - | - | - | - | - | 1,878 | 3,721 | - | - | |
42/48 |
1,796 | 1,796 | 16,797 | 17,485 | 16,542 | 13,494 | 9,613 | 12,435 | 12,658 | 13,419 | 14,924 | 22,083 | 23,296 | 27,516 | 32,036 | |
42 |
- | - | - | 3,891 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
1,242 | 1,242 | 1,243 | 1,237 | - | 1,238 | 435 | 1,647 | 2,130 | 608 | 1,248 | - | - | 1,700 | - | |
430/8 |
1,242 | 1,242 | 1,243 | 1,237 | - | 1,238 | 435 | 1,647 | 2,130 | 608 | 1,248 | - | - | 1,700 | - | |
44 |
554 | 554 | 4,536 | 3,328 | 2,205 | 5,088 | 8,244 | 1,336 | 1,146 | 851 | - | - | - | - | 481 | |
440/4 |
554 | 554 | 4,536 | 3,328 | 2,205 | 5,088 | 8,244 | 1,336 | 1,146 | 851 | - | - | - | - | 481 | |
45 |
- | - | - | - | - | - | - | 926 | 450 | 1,047 | 414 | 657 | 2,013 | 793 | 476 | |
450/3 |
- | - | - | - | - | - | - | 926 | 450 | 1,047 | 414 | 358 | 1,502 | 793 | 476 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 299 | 511 | - | - | |
47/48 |
- | - | 11,018 | 9,029 | 14,337 | 7,168 | 934 | 8,526 | 8,932 | 10,914 | 13,262 | 21,426 | 21,283 | 25,022 | 31,080 | |
492/3 |
2,007 | 2,007 | 277 | - | 15 | - | 921 | - | - | - | - | - | - | 2,004 | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 63,361 | 50,079 | |
76A |
- | - | - | - | - | - | - | - | - | 1,267 | - | - | - | - | - | |
9900 |
- | -14,892 | 1,166 | -846 | 304 | -497 | 3,129 | 1,456 | 1,583 | 1,306 | 8,956 | 6,368 | 5,420 | 6,665 | 2,943 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 56,697 | 47,136 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,562 | - | - | |
630 |
- | - | - | - | - | - | - | - | 861 | 1,346 | 1,807 | 2,492 | 2,492 | 2,492 | 1,938 | |
640/8 |
- | - | 280 | 399 | 2,404 | 1,202 | 1,487 | 579 | 567 | 856 | 1,132 | 2,089 | 1,015 | 1,694 | 2,729 | |
9901 |
- | -14,892 | 886 | -1,245 | -2,100 | -1,699 | 1,642 | 878 | 155 | -896 | 6,016 | 1,787 | 351 | 2,478 | -1,724 | |
65/66B |
- | 365 | 626 | 319 | 286 | 193 | 290 | 232 | 202 | 372 | 20 | 285 | 324 | 287 | 73 | |
65 |
- | 365 | 626 | 319 | 286 | 193 | 290 | 232 | 202 | 372 | 20 | 285 | 324 | 287 | 73 | |
9903 |
- | -15,257 | 260 | -1,564 | -2,386 | -1,893 | 1,352 | 646 | -47 | -2 | 5,996 | 1,502 | 27 | 2,191 | -1,797 | |
67/77 |
- | - | 61 | 677 | - | 189 | - | - | - | - | - | - | - | - | - | |
9904 |
- | -15,257 | 199 | -2,241 | -2,386 | -2,082 | 1,352 | 646 | -47 | -2 | 5,996 | 1,502 | 27 | 2,191 | -1,797 | |
9905 |
- | -15,257 | 199 | -2,241 | -2,386 | -2,082 | 1,352 | 646 | -47 | -2 | 5,996 | 1,502 | 27 | 2,191 | -1,797 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-17,386 | -45,463 | -30,206 | -30,405 | -28,164 | -25,778 | -23,696 | -25,049 | -25,694 | -25,647 | -25,645 | -31,641 | -33,143 | -33,170 | -35,362 | |
| Document | ||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 12-11-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 104 days after the deadline. Filed on 12 November 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-77200285.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 12-11-2021 | 2021-77200285 | |
| 31-12-2019 | full format | 28-10-2020 | 2020-64400281 | |
| 31-12-2018 | full format | 15-07-2019 | 2019-35900500 | |
| 31-12-2017 | full format | 28-12-2018 | 2018-75700596 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-59000591 | |
| 31-12-2015 | full format | 18-07-2016 | 2016-33400082 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-56700397 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-53400018 | |
| 31-12-2012 | full format | 05-07-2013 | 2013-28800019 | |
| 31-12-2011 | full format | 25-08-2012 | 2012-50000057 | |
| 31-12-2010 | full format | 29-09-2011 | 2011-56200308 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-46500412 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-71500180 | |
| 31-12-2007 | full format | 08-08-2008 | 2008-54600314 | |
| 31-12-2006 | full format | 04-07-2007 | 2007-34500240 | |
| 31-12-2005 | full format | 29-06-2006 | 2006-35805220 | |
| 31-12-2004 | full format | 07-09-2005 | 2005-66802349 | |
| 31-12-2003 | full format | 10-01-2005 | 2005-00703450 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | 1,016 | 450 | 7,824 | 4,279 | 2,843 | 4,971 | 214 | ||
| - | - | - | - | - | - | - | - | 814 | 1,344 | 7,803 | 3,994 | 2,519 | 4,684 | 141 | ||
| - | - | - | - | - | - | - | - | 0 | 0 | -375 | -1 | -0 | 2,398 | 2,307 | ||
| 0 | 49 | -18 | -1,507 | 1,439 | - | - | 423 | 53 | -161 | -845 | 914 | 17 | -232 | - | ||
| -1,716 | -1,716 | -16,266 | -16,742 | -14,485 | -12,115 | -9,113 | -11,386 | -12,031 | -12,845 | -14,189 | -20,479 | -22,631 | -26,868 | -31,157 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9% | -3.4% | ||
| 24.2% | 24.2% | -212.2% | -207.8% | -136.8% | -113.7% | -93.7% | -107.7% | -127.5% | -110.6% | -89.4% | -119.2% | -116.4% | -97.3% | -109.6% | ||
| 0.04 | 0.04 | 0.03 | 0.04 | 0.12 | 0.10 | 0.05 | 0.08 | 0.05 | 0.04 | 0.05 | 0.07 | 0.03 | 0.02 | 0.03 | ||
| 0.04 | 0.04 | 0.00 | 0.01 | 0.09 | 0.07 | 0.00 | 0.04 | 0.01 | 0.01 | 0.02 | 0.05 | 0.01 | 0.01 | 0.01 | ||
| 3.13 | 3.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | -304.1% | 3.6% | -39.5% | -34.1% | -33.0% | 24.9% | 10.8% | -0.8% | 0.0% | 76.1% | 13.7% | 0.2% | 14.6% | -11.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on PYRAMIDE
The operating result for 2019 is a loss of €14,892, after a profit of €886 in 2018. It is the lowest result since 2006.
Debt's share of the balance-sheet total stays at 75.8%.