Pyloon
ActiveSummary
Pyloon has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.13M and a net result of €1.00M. Equity is growing by ~34.5% per year across the filed fiscal years. Its solvency ranks better than 22% of 837 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €20.07M | €24.17M | €30.02M | €32.20M | ▲ 7.3% |
| Turnover70 | - | €19.94M | €24.08M | €29.87M | €18.98M | ▼ 36.5% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | - | €13.00M | - |
| Other operating income74 | - | €124k | €90k | €149k | €169k | ▲ 13.5% |
| Non-recurring operating income76A | €2k | €3k | €5k | €2k | €47k | ▲ 2,244% |
| Operating charges60/66A | - | €19.66M | €23.55M | €28.69M | €30.42M | ▲ 6.0% |
| Goods for resale, raw materials and consumables60 | - | €16.82M | €20.22M | €24.57M | €26.32M | ▲ 7.1% |
| Purchases600/8 | - | €19.07M | €23.37M | €27.41M | €26.55M | ▼ 3.1% |
| Change in stocks: decrease (increase)609 | - | €-2.25M | €-3.15M | €-2.84M | €-231k | ▲ 91.9% |
| Services and other goods61 | - | €2.03M | €2.34M | €2.71M | €2.54M | ▼ 6.2% |
| Remuneration, social security and pensions62 | €881k | €730k | €917k | €1.29M | €1.39M | ▲ 8.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €60k | €62k | €66k | €109k | €116k | ▲ 7.0% |
| Other operating charges640/8 | €19k | €16k | €14k | €13k | €36k | ▲ 182% |
| Non-recurring operating charges66A | €17k | €2k | - | - | €9k | - |
| Gross operating margin9900 | €1.30M | - | - | - | - | - |
| Operating profit (loss)9901 | €326k | €411k | €622k | €1.33M | €1.78M | ▲ 34.1% |
| Financial income75/76B | €138k | €180k | €250k | €441k | €425k | ▼ 3.7% |
| Recurring financial income75 | €138k | €180k | €250k | €441k | €425k | ▼ 3.7% |
| Other financial income752/9 | - | €180k | €250k | €441k | €425k | ▼ 3.7% |
| Financial charges65/66B | €202k | €275k | €437k | €798k | €832k | ▲ 4.2% |
| Recurring financial charges65 | €202k | €275k | €437k | €798k | €832k | ▲ 4.2% |
| Debt charges650 | - | €169k | €355k | €636k | €680k | ▲ 7.0% |
| Other financial charges652/9 | - | €106k | €81k | €163k | €152k | ▼ 6.5% |
| Profit (loss) for the period before taxes9903 | €262k | €316k | €436k | €971k | €1.37M | ▲ 41.5% |
| Income taxes67/77 | €82k | €98k | €131k | €265k | €371k | ▲ 39.7% |
| Taxes670/3 | - | €98k | €131k | €265k | €371k | ▲ 39.8% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | €437 | - |
| Profit (loss) for the period9904 | €180k | €218k | €305k | €705k | €1.00M | ▲ 42.1% |
| Profit (loss) for the period to be appropriated9905 | €180k | €218k | €305k | €705k | €1.00M | ▲ 42.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.63M | €9.35M | €13.56M | €17.82M | €20.45M | ▲ 14.7% |
| Fixed assets21/28 | €255k | €338k | €282k | €488k | €448k | ▼ 8.1% |
| Intangible fixed assets21 | €9k | €18k | €80k | €90k | €64k | ▼ 28.5% |
| Tangible fixed assets22/27 | €144k | €139k | €110k | €312k | €246k | ▼ 21.4% |
| Plant, machinery and equipment23 | €77k | €74k | €61k | €63k | €63k | ▼ 0.8% |
| Furniture and vehicles24 | €49k | €51k | €42k | €249k | €183k | ▼ 26.6% |
| Other tangible fixed assets26 | €18k | €13k | €7k | €269 | - | - |
| Financial fixed assets28 | €102k | €182k | €92k | €86k | €139k | ▲ 61.5% |
| Other financial fixed assets284/8 | - | €182k | €92k | €86k | €139k | ▲ 61.5% |
| Amounts receivable and cash guarantees285/8 | - | €182k | €92k | €86k | €139k | ▲ 61.5% |
| Current assets29/58 | €5.38M | €9.02M | €13.28M | €17.34M | €20.00M | ▲ 15.4% |
| Stocks and contracts in progress3 | €2.05M | €4.30M | €7.45M | €10.39M | €18.02M | ▲ 73.4% |
| Stocks30/36 | €2.05M | €4.30M | €7.45M | €10.39M | €10.59M | ▲ 1.9% |
| Property held for sale35 | - | €4.30M | €7.45M | €10.29M | €10.52M | ▲ 2.2% |
| Advance payments36 | - | - | - | €100k | €70k | ▼ 30.0% |
| Contracts in progress37 | - | - | - | - | €7.43M | - |
| Amounts receivable within one year40/41 | €3.15M | €4.50M | €5.46M | €6.55M | €1.68M | ▼ 74.3% |
| Trade receivables40 | €3.01M | €4.45M | €5.43M | €6.55M | €1.65M | ▼ 74.8% |
| Other amounts receivable41 | €143k | €55k | €27k | - | €32k | - |
| Cash at bank and in hand54/58 | €73k | €79k | €180k | €164k | €70k | ▼ 57.3% |
| Deferred charges and accrued income490/1 | €101k | €131k | €184k | €226k | €221k | ▼ 2.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.63M | €9.35M | €13.56M | €17.82M | €20.45M | ▲ 14.7% |
| Equity10/15 | €899k | €1.12M | €1.42M | €2.13M | €3.13M | ▲ 47.1% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | - | - | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €879k | €1.10M | €1.40M | €2.11M | €3.11M | ▲ 47.6% |
| Amounts payable17/49 | €4.74M | €8.24M | €12.14M | €15.70M | €17.32M | ▲ 10.3% |
| Amounts payable after more than one year17 | €1.24M | €1.24M | €1.26M | €1.37M | €1.32M | ▼ 4.1% |
| Financial debts170/4 | €1.24M | €1.24M | €1.26M | €1.37M | €1.32M | ▼ 4.1% |
| Credit institutions173 | - | €43k | €60k | €172k | €116k | ▼ 32.9% |
| Other loans174 | - | €1.20M | €1.20M | €1.20M | €1.20M | = |
| Amounts payable within one year42/48 | €3.49M | €6.93M | €10.82M | €14.32M | €15.99M | ▲ 11.7% |
| Current portion of amounts payable after more than one year42 | €25k | €27k | €30k | €72k | €57k | ▼ 21.8% |
| Financial debts43 | €570k | €1.71M | €3.90M | €4.96M | €4.55M | ▼ 8.3% |
| Credit institutions430/8 | €570k | €1.71M | €3.90M | €4.96M | €4.55M | ▼ 8.3% |
| Trade debts44 | €1.20M | €3.21M | €3.19M | €1.72M | €2.33M | ▲ 35.2% |
| Suppliers440/4 | €1.20M | €3.21M | €3.19M | €1.72M | €2.33M | ▲ 35.2% |
| Advances received on contracts in progress46 | - | - | - | €1.64M | €2.78M | ▲ 69.3% |
| Taxes, remuneration and social security45 | €250k | €343k | €529k | €387k | €601k | ▲ 55.5% |
| Taxes450/3 | €179k | €261k | €445k | €271k | €496k | ▲ 83.2% |
| Remuneration and social security454/9 | €71k | €83k | €84k | €116k | €105k | ▼ 9.3% |
| Other amounts payable47/48 | €1.44M | €1.64M | €3.18M | €5.54M | €5.68M | ▲ 2.6% |
| Accrued charges and deferred income492/3 | €13k | €68k | €55k | €6k | €12k | ▲ 90.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €180k | €218k | €305k | €705k | €1.00M | ▲ 42.1% |
| + Depreciation and write-downs630 | €60k | €62k | €66k | €109k | €116k | ▲ 7.0% |
| Operating cash flow (approximation) | €239k | €280k | €371k | €814k | €1.12M | ▲ 37.4% |
| Investment in fixed assets (approximation) | - | €-146k | €-10k | €-315k | €-77k | ▲ 75.6% |
| Change in cash | - | €6k | €101k | €-15k | €-94k | ▼ 526% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36494E0505/00L002 | Flanders | 5,645 m² | 1 · 1,383 m² | 7.9 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 6,635 EUR awarded · 6,635 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,652 EUR | 1,652 EUR |
| 2024 | 1 | 1,923 EUR | 1,923 EUR |
| 2023 | 1 | 1,035 EUR | 1,380 EUR |
| 2022 | 1 | 2,025 EUR | 1,680 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.