Skip to content

PY SERVICES

Active
Private limited companyfounded 2024active for 2 yearsStationsstraat 18, 3722 Hasselt, BelgiumKBO/BCE: BE 1009.393.183

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 03-07-2026 at the NBB all 2 filings

Turnover
≈ €140,000
Estimated: probably between €120,000 and €190,000
Total assets
€107,596▲ 162%
2024 · €40,992
Net result
€56,249▲ 128%
2024 · €24,638
Working capital
€80,503▲ 219%
2024 · €25,234
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 128% higher than in 2024.

Operating result€72,544 2025 Net result€56,249 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€31,878-€72,544▲ 128%
Net result€24,638within the sector's middle half-€56,249above the sector's middle half▲ 128%
Equity€27,638within the sector's middle half-€83,887within the sector's middle half▲ 204%
Total assets€40,992below the sector's middle half-€107,596within the sector's middle half▲ 162%
Debt€13,354-€23,709▲ 77.5%
Working capital€25,234within the sector's middle half-€80,503within the sector's middle half▲ 219%
Solvency67.4%within the sector's middle half-78.0%within the sector's middle half▲ 10.5pp
Current ratio2.89within the sector's middle half-4.40within the sector's middle half▲ 1.51
Return on assets (ROA)60.1%above the sector's middle half-52.3%above the sector's middle half▼ 7.8pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €107,596
Fixed assets €3,384 ▲ 40.8%
Current assets €104,212 ▲ 170%
Equity and liabilities €107,596
Equity €83,887 ▲ 204%
Debt €23,709 ▲ 77.5%
Debt's share of the balance-sheet total falls from 32.6% to 22.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€73,183▲
2024 · €32,018
Cash flow
€56,888▲
2024 · €24,779
Debt to equity
0.28▼
2024 · 0.48
ROE
67.1%▼
2024 · 89.1%
Interest coverage
37.89▼
2024 · 41.72
Debt ≤ 1 year
€23,709▲
2024 · €13,354
Income taxes
€14,859▲
2024 · €6,472
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as PY SERVICES: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €95,800 and €119,000, founded in 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
PY SERVICES Hasselt2024€107,596€83,887€73,245€56,2492025
IXOO Oudsbergen2024€118,509€77,371€73,585€39,0652025
CAPTAIN CODE SOLUTIONS Houthalen-Helchteren2024€110,112€90,223€67,620€52,8462025
GLECO Consulting Lummen2024€114,651€87,541€74,601€57,8922025
COINFINITE Pelt2024€95,773€55,326€74,983€53,6592025
Sam Maertens Consulting Nazareth-De Pinte2024€109,043€54,969€74,437€44,9692025
LUCIE PEVERI Villers-la-Ville2024€107,701€93,899€76,728€44,2962025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as PY SERVICES has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of PY SERVICES itself is lower: < 0.1% within 12 months. It rests on far more data about PY SERVICES than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for PY SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€40,992€107,596▲
Fixed assets21/28€2,404€3,384▲
Tangible fixed assets22/27€2,404€3,384▲
Land and buildings22€893€798▼
Plant, machinery and equipment23€1,511€1,352▼
Furniture and vehicles24-€1,235
Current assets29/58€38,588€104,212▲
Amounts receivable within one year40/41€11,931€13,794▲
Trade receivables40€11,931€13,794▲
Cash at bank and in hand54/58€18,082€83,677▲
Deferred charges and accrued income490/1€8,576€6,741▼
Equity and liabilities
Total equity and liabilities10/49€40,992€107,596▲
Equity10/15€27,638€83,887▲
Contributions10/11€3,000€3,000=
Reserves13€24,638€80,887▲
Distributable reserves133€24,638€80,887▲
Amounts payable17/49€13,354€23,709▲
Amounts payable within one year42/48€13,354€23,709▲
Trade debts44€238€1,296▲
Suppliers440/4€238€1,296▲
Taxes, remuneration and social security45€13,116€21,388▲
Taxes450/3€13,116€21,388▲
Other amounts payable47/48-€1,025
Income statement Code20242025
Non-recurring operating income76A€893-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€141€639▲
Other operating charges640/8-€62
Gross operating margin9900€32,018€73,245▲
Operating profit (loss)9901€31,878€72,544▲
Financial income75/76B-€496
Recurring financial income75-€496
Financial charges65/66B€767€1,931▲
Recurring financial charges65€767€1,931▲
Profit (loss) for the period before taxes9903€31,110€71,109▲
Income taxes67/77€6,472€14,859▲
Profit (loss) for the period9904€24,638€56,249▲
Profit (loss) for the period to be appropriated9905€24,638€56,249▲
Appropriation of the result
Profit (loss) to be appropriated9906€24,638€56,249▲
Transfer to equity691/2€24,638€56,249▲
To other reserves6921€24,638€56,249▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Non-recurring operating income76A€893--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€141€639▲ 354%
Other operating charges640/8-€62-
Gross operating margin9900€32,018€73,245▲ 129%
Operating profit (loss)9901€31,878€72,544▲ 128%
Financial income75/76B-€496-
Recurring financial income75-€496-
Financial charges65/66B€767€1,931▲ 152%
Recurring financial charges65€767€1,931▲ 152%
Profit (loss) for the period before taxes9903€31,110€71,109▲ 129%
Income taxes67/77€6,472€14,859▲ 130%
Profit (loss) for the period9904€24,638€56,249▲ 128%
Profit (loss) for the period to be appropriated9905€24,638€56,249▲ 128%
Line20242025Change
Assets
Total assets20/58€40,992€107,596▲ 162%
Fixed assets21/28€2,404€3,384▲ 40.8%
Tangible fixed assets22/27€2,404€3,384▲ 40.8%
Land and buildings22€893€798▼ 10.6%
Plant, machinery and equipment23€1,511€1,352▼ 10.6%
Furniture and vehicles24-€1,235-
Current assets29/58€38,588€104,212▲ 170%
Amounts receivable within one year40/41€11,931€13,794▲ 15.6%
Trade receivables40€11,931€13,794▲ 15.6%
Cash at bank and in hand54/58€18,082€83,677▲ 363%
Deferred charges and accrued income490/1€8,576€6,741▼ 21.4%
Equity and liabilities
Total equity and liabilities10/49€40,992€107,596▲ 162%
Equity10/15€27,638€83,887▲ 204%
Contributions10/11€3,000€3,000=
Reserves13€24,638€80,887▲ 228%
Distributable reserves133€24,638€80,887▲ 228%
Amounts payable17/49€13,354€23,709▲ 77.5%
Amounts payable within one year42/48€13,354€23,709▲ 77.5%
Trade debts44€238€1,296▲ 445%
Suppliers440/4€238€1,296▲ 445%
Taxes, remuneration and social security45€13,116€21,388▲ 63.1%
Taxes450/3€13,116€21,388▲ 63.1%
Other amounts payable47/48-€1,025-
Line20242025Change
Profit (loss) for the period9904€24,638€56,249▲ 128%
+ Depreciation and write-downs630€141€639▲ 354%
Operating cash flow (approximation)€24,779€56,888▲ 130%
Investment in fixed assets (approximation)--€1,619-
Change in cash-€65,595-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-07-2026 2026-00245710 NBB
31-12-2024 micro format 25-06-2025 2025-00182544 NBB

Next steps