Skip to content

PVG PROJECTS

Active
Private limited companyfounded 1993active for 33 yearsJan Vanhoenackerstraat 16, 2000 Antwerpen, BelgiumKBO/BCE: BE 0449.918.662

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 21-07-2026 at the NBB all 32 filings

Turnover
≈ €380,000
Estimated: probably between €340,000 and €430,000
Total assets
€7.2m▼ 3.2%
2024 · €7.4m
Net result
€26,091
2024 · -€132,774
Working capital
-€26,426
2024 · €27,943
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €81,184, after a loss of €19,693 in 2024. It is the highest result since 2021.

Operating result€0.08m 2025 Net result€0.03m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.4m--€0.05m▲ 86.4%€0.07m-€0.05m€0.03m-€0.1m-€0.02m▲ 79.7%€0.08m
Net result-€0.4m--€0.07m▲ 83.4%€0.03mwithin the sector's middle half-€0.1mbelow the sector's middle half-€0.03mbelow the sector's middle half▲ 71.8%-€0.2mbelow the sector's middle half▼ 382%-€0.1mbelow the sector's middle half▲ 16.9%€0.03mwithin the sector's middle half
Equity-€0.3m--€0.3m▼ 25.6%-€0.3mbelow the sector's middle half▲ 8.2%-€0.4mbelow the sector's middle half▼ 36.9%-€0.5mbelow the sector's middle half▼ 7.6%-€0.6mbelow the sector's middle half▼ 34.1%-€0.8mbelow the sector's middle half▼ 21.1%-€0.7mbelow the sector's middle half▲ 3.4%
Total assets€4.2m-€4.8m▲ 14.7%€9.0mabove the sector's middle half▲ 87.7%€8.3mabove the sector's middle half▼ 8.1%€7.9mabove the sector's middle half▼ 4.1%€7.6mabove the sector's middle half▼ 3.8%€7.4mabove the sector's middle half▼ 3.1%€7.2mabove the sector's middle half▼ 3.2%
Debt€4.4m-€5.1m▲ 15.5%€9.3m▲ 81.5%€8.7m▼ 6.5%€8.4m▼ 3.5%€8.2m▼ 1.7%€8.1m▼ 2.0%€7.8m▼ 3.2%
Working capital-€4.0m--€4.5m▼ 11.1%€0.2mabove the sector's middle half€0.3mabove the sector's middle half▲ 22.3%€0.1mabove the sector's middle half▼ 53.7%-€0.08mbelow the sector's middle half€0.03mwithin the sector's middle half-€0.03mwithin the sector's middle half
Solvency-6.6%--7.2%▼ 0.6pp-3.5%below the sector's middle half▲ 3.7pp-5.3%below the sector's middle half▼ 1.7pp-5.9%below the sector's middle half▼ 0.6pp-8.2%below the sector's middle half▼ 2.3pp-10.3%below the sector's middle half▼ 2.1pp-10.3%below the sector's middle half=
Current ratio0.02-0.03▲ 0.011.13within the sector's middle half▲ 1.101.69within the sector's middle half▲ 0.561.32within the sector's middle half▼ 0.370.84within the sector's middle half▼ 0.481.08within the sector's middle half▲ 0.240.93within the sector's middle half▼ 0.15
Return on assets (ROA)-10.1%--1.5%▲ 8.7pp0.3%within the sector's middle half▲ 1.8pp-1.4%within the sector's middle half▼ 1.7pp-0.4%within the sector's middle half▲ 1.0pp-2.1%within the sector's middle half▼ 1.7pp-1.8%within the sector's middle half▲ 0.3pp0.4%within the sector's middle half▲ 2.2pp
Staff (FTE)1-1=0.9within the sector's middle half▼ 10.0%2▲ 122%2=2=2=2=
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.2m
Fixed assets €6.8m ▼ 2.7%
Current assets €341,666 ▼ 11.8%
Equity and liabilities
Equity-€734,952
Debt€7.8m
Equity is negative. Debt (€7.8m) exceeds the balance-sheet total (€7.2m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€266,860▲
2024 · €165,983
Cash flow
€211,768▲
2024 · €52,902
Interest coverage
4.84▲
2024 · 2.85
Debt ≤ 1 year
€368,092▲
2024 · €359,352
Debt > 1 year
€7.4m▼
2024 · €7.7m
Staff costs
€38,449▲
2024 · €37,392
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as PVG PROJECTS: renting and operating of own or leased residential real estate, excluding social housing (NACE 68201). They are comparable in size and age: total assets between €6.4m and €7.7m, founded between 1989 and 1995.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
PVG PROJECTS Antwerpen1993€7.2m-€0.7m€0.3m€0.03m-2025
H.R. CONSULTING Antwerpen1995€7.0m€0.3m€0.3m€0.01m-2025
QUINTA VAN VYVE Elsene1993€7.3m-€1.1m€0.4m-€0.05m-2025
PAM TEAM Gent1991€7.7m€4.0m€0.3m-€0.2m0.92025
PROMO INVEST HERBOTS Namur1989€7.2m-€1.3m€0.4m-€0.007m-2025
LISAX Menen1990€6.9m€3.2m€0.4m€0.06m-2025
ANPA Geraardsbergen1992€6.4m€4.4m€0.3m-€0.1m-2025

They were chosen from the 7,230 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,449 companies had the same profile as PVG PROJECTS has now. Two years later, 2.5% had gone bankrupt and 92.2% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit under 5% of the balance sheet
2.5% went bankrupt
4.8% stopped otherwise
92.2% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of PVG PROJECTS itself: 0.9% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,449 companies, not a prediction for PVG PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 at the NBB, filed on 21-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€7.4m€7.2m▼
Fixed assets21/28€7.0m€6.8m▼
Tangible fixed assets22/27€7.0m€6.8m▼
Land and buildings22€6.3m€6.2m▼
Plant, machinery and equipment23€0.7m€0.6m▼
Financial fixed assets28€0.002m-
Current assets29/58€0.4m€0.3m▼
Amounts receivable within one year40/41€0.4m€0.3m▼
Trade receivables40€0.3m€0.2m▼
Other amounts receivable41€0.1m€0.1m▼
Cash at bank and in hand54/58€0.002m€0.001m▼
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€7.4m€7.2m▼
Equity10/15-€0.8m-€0.7m▲
Contributions10/11€0.01m€0.01m=
Reserves13€0.2m€0.2m=
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.2m€0.2m=
Profit (loss) carried forward14-€0.9m-€0.9m▲
Provisions and deferred taxes16€0.07m€0.07m=
Provisions for liabilities and charges160/5€0.07m€0.07m=
Pensions and similar obligations160€0.02m€0.02m=
Taxes161€0.05m€0.05m=
Amounts payable17/49€8.1m€7.8m▼
Amounts payable after more than one year17€7.7m€7.4m▼
Financial debts170/4€7.7m€7.4m▼
Amounts payable within one year42/48€0.4m€0.4m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.04m€0.04m▼
Suppliers440/4€0.04m€0.04m▼
Taxes, remuneration and social security45€0.02m€0.03m▲
Taxes450/3€0.02m€0.03m▲
Remuneration and social security454/9€0.005m€0.005m▲
Other amounts payable47/48€0.06m€0.06m▼
Accrued charges and deferred income492/3€309€0.03m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.04m€0.04m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m=
Other operating charges640/8€0.03m€0.03m▲
Gross operating margin9900€0.2m€0.3m▲
Operating profit (loss)9901-€0.02m€0.08m▲
Financial charges65/66B€0.06m€0.06m▼
Recurring financial charges65€0.06m€0.06m▼
Profit (loss) for the period before taxes9903-€0.08m€0.03m▲
Income taxes67/77€0.05m-
Profit (loss) for the period9904-€0.1m€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.1m€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.9m-€0.9m▲
Profit (loss) brought forward from the previous period14P-€0.8m-€0.9m▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€63,300€32,987€37,331€37,392€38,449▲ 2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,168€21,591€3,431€3,323€184,069€185,500€185,676€185,676=
Other operating charges640/8---€21,702€225€48,348€26,111€28,927▲ 10.8%
Gross operating margin9900-€1,401€33,633€147,456€39,075€250,571€174,336€229,486€334,236▲ 45.6%
Operating profit (loss)9901-€402,287-€54,708€65,049-€49,250€33,290-€96,842-€19,693€81,184-
Financial income75/76B---€1,493-----
Recurring financial income75---€1,493-----
Financial charges65/66B---€69,620€66,440€62,912€58,303€55,092▼ 5.5%
Recurring financial charges65€19,893€14,845€31,965€69,620€66,440€62,912€58,303€55,092▼ 5.5%
Profit (loss) for the period before taxes9903-€422,179-€69,553€33,084-€117,377-€33,151-€159,754-€77,996€26,091-
Income taxes67/77€1,552€989€4,579--€56€54,778--
Profit (loss) for the period9904-€423,732-€70,543€28,505-€117,377-€33,151-€159,810-€132,774€26,091-
Profit (loss) for the period to be appropriated9905-€423,732-€70,543€28,505-€117,377-€33,151-€159,810-€132,774€26,091-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€4.2m€4.8m€9.0m€8.3m€7.9m€7.6m€7.4m€7.2m▼ 3.2%
Fixed assets21/28€4.1m€4.7m€6.8m€7.5m€7.4m€7.2m€7.0m€6.8m▼ 2.7%
Tangible fixed assets22/27€4.1m€4.7m€6.8m€7.5m€7.4m€7.2m€7.0m€6.8m▼ 2.6%
Land and buildings22---€3.8m€6.5m€6.4m€6.3m€6.2m▼ 1.3%
Plant, machinery and equipment23---€0.3m€0.9m€0.8m€0.7m€0.6m▼ 14.3%
Assets under construction and advance payments27---€3.5m-----
Financial fixed assets28€0.001m€0.001m€0.001m--€0.002m€0.002m--
Current assets29/58€0.09m€0.1m€2.2m€0.7m€0.6m€0.4m€0.4m€0.3m▼ 11.8%
Stocks and contracts in progress3€0.01m€0.01m€0.001m€0.001m€0.001m----
Stocks30/36---€0.001m€0.001m----
Amounts receivable within one year40/41€0.06m€0.04m€0.7m€0.2m€0.4m€0.4m€0.4m€0.3m▼ 11.6%
Trade receivables40---€0.1m€0.3m€0.3m€0.3m€0.2m▼ 13.6%
Other amounts receivable41---€0.1m€0.1m€0.1m€0.1m€0.1m▼ 6.7%
Cash at bank and in hand54/58€0.01m€0.06m€1.4m€0.5m€0.2m€0.001m€0.002m€0.001m▼ 46.3%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.001m€0.001m€0.001m▲ 1.0%
Equity and liabilities
Total equity and liabilities10/49€4.2m€4.8m€9.0m€8.3m€7.9m€7.6m€7.4m€7.2m▼ 3.2%
Equity10/15-€0.3m-€0.3m-€0.3m-€0.4m-€0.5m-€0.6m-€0.8m-€0.7m▲ 3.4%
Contributions10/11€0.01m€0.01m-€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves13€0.1m€0.1m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.2m€0.2m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14-€0.4m-€0.5m-€0.5m-€0.6m-€0.6m-€0.8m-€0.9m-€0.9m▲ 2.8%
Provisions and deferred taxes16€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.07m€0.07m=
Provisions for liabilities and charges160/5---€0.02m€0.02m€0.02m€0.07m€0.07m=
Pensions and similar obligations160---€0.02m€0.02m€0.02m€0.02m€0.02m=
Taxes161------€0.05m€0.05m=
Amounts payable17/49€4.4m€5.1m€9.3m€8.7m€8.4m€8.2m€8.1m€7.8m▼ 3.2%
Amounts payable after more than one year17€0.3m€0.5m€7.4m€8.3m€8.0m€7.7m€7.7m€7.4m▼ 3.8%
Financial debts170/4---€8.3m€8.0m€7.7m€7.7m€7.4m▼ 3.8%
Amounts payable within one year42/48€4.1m€4.6m€1.9m€0.4m€0.4m€0.5m€0.4m€0.4m▲ 2.4%
Current portion of amounts payable after more than one year42---€0.2m€0.2m€0.2m€0.2m€0.2m▲ 0.2%
Trade debts44€209---€0.002m€0.007m€0.04m€0.04m▼ 2.7%
Suppliers440/4----€0.002m€0.007m€0.04m€0.04m▼ 2.7%
Taxes, remuneration and social security45---€0.01m€0.004m€0.02m€0.02m€0.03m▲ 55.2%
Taxes450/3---€0.006m-€0.02m€0.02m€0.03m▲ 71.7%
Remuneration and social security454/9---€0.006m€0.004m€0.005m€0.005m€0.005m▲ 3.6%
Other amounts payable47/48---€0.2m€0.2m€0.3m€0.06m€0.06m▼ 3.0%
Accrued charges and deferred income492/3------€309€0.03m▲ 85×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.4m-€0.07m€0.03m-€0.1m-€0.03m-€0.2m-€0.1m€0.03m-
+ Depreciation and write-downs630€0.02m€0.02m€0.003m€0.003m€0.2m€0.2m€0.2m€0.2m=
Operating cash flow (approximation)-€0.4m-€0.05m€0.03m-€0.1m€0.2m€0.03m€0.05m€0.2m▲ 300%
Investment in fixed assets (approximation)--€0.6m-€2.2m-€0.7m-€0.01m-€0.02m€0€0.002m-
Change in cash-€0.05m€1.4m-€0.9m-€0.3m-€0.2m€0.001m-€0.001m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 21-07-2026 2026-00320324 NBB
31-12-2024 micro format 11-09-2025 2025-00489310 PDF
31-12-2023 micro format 05-10-2024 2024-00503661 PDF
31-12-2022 micro format 28-08-2023 2023-00363291 PDF
31-12-2021 micro format 07-12-2022 2022-20534420 PDF
31-12-2020 micro format 16-09-2021 2021-67300524 PDF
31-12-2019 micro format 10-12-2020 2020-75100508 PDF
31-12-2018 micro format 30-09-2019 2019-67400090 PDF
31-12-2017 micro format 27-09-2018 2018-65800291 PDF
31-12-2016 micro format 31-08-2017 2017-59700079 PDF

Show all 32 filings

Next steps