Skip to content

PVA

Active
Private limited companyfounded 2021active for 5 yearsCh. de la Vieille Chapelle(Ben.) 4, 6941 Durbuy, BelgiumKBO/BCE: BE 0770.525.636
Summary

PVA has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €65,708 and a net result of €57,106. Equity is growing by about 28% per year across the filed financial years. Its solvency ranks better than 20% of 2,552 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €130,000
Estimated: probably between €98,000 and €220,000
EBIT margin
Not included in this filing
Net result
€57,106▼ 10.2%
2024 · €63,615
Working capital
€60,702▼ 51.8%
2024 · €125,990
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 14% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€49,540 2025 Net result€57,106 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€6,408-€22,632€57,579▲ 154%€49,540▼ 14.0%
Net result€54,281within the sector's middle half-€28,727within the sector's middle half▼ 47.1%€63,615within the sector's middle half▲ 121%€57,106within the sector's middle half▼ 10.2%
Equity€37,781below the sector's middle half-€65,708below the sector's middle half▲ 73.9%€128,464within the sector's middle half▲ 95.5%€65,708within the sector's middle half▼ 48.9%
Total assets€308,175within the sector's middle half-€330,526within the sector's middle half▲ 7.3%€361,070within the sector's middle half▲ 9.2%€420,714within the sector's middle half▲ 16.5%
Debt€270,394-€264,818▼ 2.1%€232,606▼ 12.2%€355,006▲ 52.6%
Working capital€32,463within the sector's middle half-€60,136within the sector's middle half▲ 85.2%€125,990within the sector's middle half▲ 110%€60,702within the sector's middle half▼ 51.8%
Solvency12.3%below the sector's middle half-19.9%within the sector's middle half▲ 7.6pp35.6%within the sector's middle half▲ 15.7pp15.6%below the sector's middle half▼ 20.0pp
Current ratio1.97within the sector's middle half-2.87above the sector's middle half▲ 0.8918.56above the sector's middle half▲ 15.691.47within the sector's middle half▼ 17.09
Return on assets (ROA)17.6%above the sector's middle half-8.7%within the sector's middle half▼ 8.9pp17.6%above the sector's middle half▲ 8.9pp13.6%within the sector's middle half▼ 4.0pp
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €420,714
Fixed assets €230,435 ▲ 1.1%
Current assets €190,279 ▲ 42.9%
Equity and liabilities €420,714
Equity €65,708 ▼ 48.9%
Debt €355,006 ▲ 52.6%
Debt's share of the balance-sheet total rises from 64.4% to 84.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,891▼
2024 · €58,501
Cash flow
€58,457▼
2024 · €64,538
Debt to equity
5.40▲
2024 · 1.81
ROE
86.9%▲
2024 · 49.5%
Interest coverage
25.20▼
2024 · 38.58
Debt ≤ 1 year
€129,577▲
2024 · €7,177
Debt > 1 year
€225,429=
2024 · €225,429
Income taxes
€14,247▼
2024 · €15,261
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€361,070€420,714▲
Fixed assets21/28€227,903€230,435▲
Tangible fixed assets22/27€2,474€5,006▲
Furniture and vehicles24€2,474€5,006▲
Financial fixed assets28€225,429€225,429=
Current assets29/58€133,166€190,279▲
Amounts receivable within one year40/41€20,387€86,026▲
Trade receivables40€274€298▲
Other amounts receivable41€20,113€85,728▲
Cash at bank and in hand54/58€102,640€97,115▼
Deferred charges and accrued income490/1€10,140€7,139▼
Equity and liabilities
Total equity and liabilities10/49€361,070€420,714▲
Equity10/15€128,464€65,708▼
Contributions10/11€1,000€1,000=
Reserves13€127,464€64,708▼
Distributable reserves133€127,464€64,708▼
Amounts payable17/49€232,606€355,006▲
Amounts payable after more than one year17€225,429€225,429=
Other amounts payable178/9€225,429€225,429=
Amounts payable within one year42/48€7,177€129,577▲
Trade debts44€1,322€1,299▼
Suppliers440/4€1,322€1,299▼
Taxes, remuneration and social security45€4,996€8,416▲
Taxes450/3€4,996€8,416▲
Other amounts payable47/48€859€119,862▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€923€1,351▲
Other operating charges640/8€874€291▼
Gross operating margin9900€59,376€51,182▼
Operating profit (loss)9901€57,579€49,540▼
Financial income75/76B€22,814€23,832▲
Recurring financial income75€22,814€23,832▲
Financial charges65/66B€1,517€2,020▲
Recurring financial charges65€1,517€2,020▲
Profit (loss) for the period before taxes9903€78,876€71,353▼
Income taxes67/77€15,261€14,247▼
Profit (loss) for the period9904€63,615€57,106▼
Profit (loss) for the period to be appropriated9905€63,615€57,106▼
Appropriation of the result
Profit (loss) to be appropriated9906€63,615€57,106▼
Transfer from equity791/2-€62,756
Transfer to equity691/2€62,756-
To other reserves6921€62,756-
Profit to be distributed694/7€859€119,862▲
Return on contributions (dividend)694€859€119,862▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,982€4,941€923€1,351▲ 46.4%
Other operating charges640/8€1,383€499€874€291▼ 66.7%
Gross operating margin9900€3,956€28,071€59,376€51,182▼ 13.8%
Operating profit (loss)9901-€6,408€22,632€57,579€49,540▼ 14.0%
Financial income75/76B€66,667€17,037€22,814€23,832▲ 4.5%
Recurring financial income75€66,667€17,037€22,814€23,832▲ 4.5%
Financial charges65/66B€484€331€1,517€2,020▲ 33.2%
Recurring financial charges65€484€331€1,517€2,020▲ 33.2%
Profit (loss) for the period before taxes9903€59,774€39,338€78,876€71,353▼ 9.5%
Income taxes67/77€5,493€10,611€15,261€14,247▼ 6.6%
Profit (loss) for the period9904€54,281€28,727€63,615€57,106▼ 10.2%
Profit (loss) for the period to be appropriated9905€54,281€28,727€63,615€57,106▼ 10.2%
Line2022202320242025Change
Assets
Total assets20/58€308,175€330,526€361,070€420,714▲ 16.5%
Fixed assets21/28€242,328€238,153€227,903€230,435▲ 1.1%
Tangible fixed assets22/27€16,899€12,724€2,474€5,006▲ 102%
Furniture and vehicles24€16,899€12,724€2,474€5,006▲ 102%
Financial fixed assets28€225,429€225,429€225,429€225,429=
Current assets29/58€65,847€92,372€133,166€190,279▲ 42.9%
Amounts receivable within one year40/41€1,257-€20,387€86,026▲ 322%
Trade receivables40--€274€298▲ 8.7%
Other amounts receivable41€1,257-€20,113€85,728▲ 326%
Cash at bank and in hand54/58€62,215€80,811€102,640€97,115▼ 5.4%
Deferred charges and accrued income490/1€2,375€11,562€10,140€7,139▼ 29.6%
Equity and liabilities
Total equity and liabilities10/49€308,175€330,526€361,070€420,714▲ 16.5%
Equity10/15€37,781€65,708€128,464€65,708▼ 48.9%
Contributions10/11€1,000€1,000€1,000€1,000=
Reserves13€36,781€64,708€127,464€64,708▼ 49.2%
Distributable reserves133€36,781€64,708€127,464€64,708▼ 49.2%
Amounts payable17/49€270,394€264,818€232,606€355,006▲ 52.6%
Amounts payable after more than one year17€237,010€232,582€225,429€225,429=
Financial debts170/4€11,581€7,153---
Other amounts payable178/9€225,429€225,429€225,429€225,429=
Amounts payable within one year42/48€33,384€32,236€7,177€129,577▲ 18×
Current portion of amounts payable after more than one year42€4,359€4,428---
Trade debts44€974€10,544€1,322€1,299▼ 1.8%
Suppliers440/4€974€10,544€1,322€1,299▼ 1.8%
Taxes, remuneration and social security45€7,764€14,704€4,996€8,416▲ 68.5%
Taxes450/3€7,764€14,704€4,996€8,416▲ 68.5%
Other amounts payable47/48€20,287€2,561€859€119,862▲ 140×
Line2022202320242025Change
Profit (loss) for the period9904€54,281€28,727€63,615€57,106▼ 10.2%
+ Depreciation and write-downs630€8,982€4,941€923€1,351▲ 46.4%
Operating cash flow (approximation)€63,263€33,668€64,538€58,457▼ 9.4%
Investment in fixed assets (approximation)--€767€9,327-€3,883-
Change in cash-€18,596€21,830-€5,526-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 26-06-2026 2026-00205004
31-12-2024 full format 29-08-2025 2025-00480347
31-12-2023 full format 30-08-2024 2024-00433386
31-12-2022 full format 21-08-2023 2023-00345965

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.