Skip to content

PV CONSTRUCT

Active
Private limited companyfounded 2005active for 21 yearsRue Joseph Jadot(O) 77, 1350 Orp-Jauche, BelgiumKBO/BCE: BE 0871.360.007

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 28-10-2025 PDF all 20 filings

Turnover
≈ €230,000
Estimated: probably between €120,000 and €420,000
Total assets
€57,119▼ 10.3%
2023 · €63,709
Net result
€1,184▼ 84.2%
2023 · €7,491
Working capital
-€7,910▲ 9.3%
2023 · -€8,720
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is 67% lower than in 2023.

Operating result€2,275 2024 Net result€1,184 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€3,712-€1,300▼ 65.0%€9,164▲ 605%€21,318▲ 133%-€27,193€6,868€2,275▼ 66.9%
Net result€1,685-€577▼ 65.7%€4,606within the sector's middle half▲ 698%€14,480within the sector's middle half▲ 214%-€27,629below the sector's middle half€7,491within the sector's middle half€1,184within the sector's middle half▼ 84.2%
Equity€11,596-€12,173▲ 5.0%€16,779within the sector's middle half▲ 37.8%€31,259within the sector's middle half▲ 86.3%€3,630below the sector's middle half▼ 88.4%€11,120below the sector's middle half▲ 206%€12,304below the sector's middle half▲ 10.6%
Total assets€15,106-€28,767▲ 90.4%€36,588below the sector's middle half▲ 27.2%€160,577within the sector's middle half▲ 339%€59,751within the sector's middle half▼ 62.8%€63,709within the sector's middle half▲ 6.6%€57,119within the sector's middle half▼ 10.3%
Debt€3,511-€16,594▲ 373%€19,809▲ 19.4%€129,318▲ 553%€56,122▼ 56.6%€52,589▼ 6.3%€44,815▼ 14.8%
Working capital€9,622-€9,441▼ 1.9%€10,781within the sector's middle half▲ 14.2%€9,991within the sector's middle half▼ 7.3%-€19,522below the sector's middle half-€8,720below the sector's middle half▲ 55.3%-€7,910below the sector's middle half▲ 9.3%
Solvency76.8%-42.3%▼ 34.4pp45.9%within the sector's middle half▲ 3.5pp19.5%within the sector's middle half▼ 26.4pp6.1%below the sector's middle half▼ 13.4pp17.5%within the sector's middle half▲ 11.4pp21.5%within the sector's middle half▲ 4.1pp
Current ratio3.74-1.57▼ 2.171.80within the sector's middle half▲ 0.231.11within the sector's middle half▼ 0.700.41below the sector's middle half▼ 0.700.78below the sector's middle half▲ 0.370.81below the sector's middle half▲ 0.03
Return on assets (ROA)11.2%-2.0%▼ 9.1pp12.6%within the sector's middle half▲ 10.6pp9.0%within the sector's middle half▼ 3.6pp-46.2%below the sector's middle half▼ 55.3pp11.8%within the sector's middle half▲ 58.0pp2.1%within the sector's middle half▼ 9.7pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €57,119
Fixed assets €24,415 ▼ 26.4%
Current assets €32,704 ▲ 7.1%
Equity and liabilities €57,119
Equity €12,304 ▲ 10.6%
Debt €44,815 ▼ 14.8%
Debt's share of the balance-sheet total falls from 82.5% to 78.5%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€17,367▼
2023 · €21,066
Cash flow
€16,276▼
2023 · €21,688
Quick ratio
0.78▲
2023 · 0.75
Debt to equity
3.64▼
2023 · 4.73
ROE
9.6%▼
2023 · 67.4%
Interest coverage
21.97▼
2023 · 23.08
Debt ≤ 1 year
€40,614▲
2023 · €39,267
Debt > 1 year
€4,201▼
2023 · €13,322
Income taxes
€300▲
2023 · -€1,016
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets€55,216€2,931€1,013€6,344
Depreciation and write-downs of the year€10,848€14,022€14,198€15,092

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as PV CONSTRUCT: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €48,900 and €67,200, founded between 2002 and 2006.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
PV CONSTRUCT Orp-Jauche2005€57,119€12,304€18,872€1,1842024
BOUWWERKEN BROSENS ERIK Hoogstraten2004€67,243€53,491€19,128€1,6232025
VGS Energie Mol2006€56,748€22,764€16,269€6,1402025
WATTIER & CLAUS CONSTRUCT Saint-Ghislain2002€53,648€49,426€19,539€14,9252025
Legrand Denis Seneffe2006€50,603€17,126€16,557€202025
IDEAL PROJECT Charleroi2003€64,940-€30,726€16,350€16,1412025
FKW Construct Mechelen2006€48,896€38,704€16,892€12,8692025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,984 companies had the same profile as PV CONSTRUCT has now. Two years later, 1.1% had gone bankrupt and 96.5% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
96.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PV CONSTRUCT itself is higher: 3.9% within 12 months. It rests on far more data about PV CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,984 companies, not a prediction for PV CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines

Source: Annual accounts 2024 (PDF), filed on 28-10-2025.

Balance sheet Code20232024
Assets
Total assets20/58€63,709€57,119▼
Fixed assets21/28€33,163€24,415▼
Tangible fixed assets22/27€33,033€24,285▼
Land and buildings22-€1,302
Plant, machinery and equipment23€6,133€7,912▲
Furniture and vehicles24€26,900€15,071▼
Financial fixed assets28€130€130=
Current assets29/58€30,546€32,704▲
Stocks and contracts in progress3€1,080€828▼
Stocks30/36€1,080€828▼
Amounts receivable within one year40/41€25,483€30,346▲
Trade receivables40€13,069€15,209▲
Other amounts receivable41€12,414€15,137▲
Cash at bank and in hand54/58-€479
Deferred charges and accrued income490/1€3,984€1,052▼
Equity and liabilities
Total equity and liabilities10/49€63,709€57,119▼
Equity10/15€11,120€12,304▲
Contributions10/11€18,400€18,400=
Reserves13€5,103€6,103▲
Non-distributable reserves130/1€103€103=
Reserves not available under the articles1311€103€103=
Distributable reserves133€5,000€6,000▲
Profit (loss) carried forward14-€12,382-€12,198▲
Amounts payable17/49€52,589€44,815▼
Amounts payable after more than one year17€13,322€4,201▼
Financial debts170/4€13,322€4,201▼
Amounts payable within one year42/48€39,267€40,614▲
Current portion of amounts payable after more than one year42€9,874€9,122▼
Financial debts43€2,232-
Credit institutions430/8€2,232-
Trade debts44€22,244€27,872▲
Suppliers440/4€22,244€27,872▲
Taxes, remuneration and social security45€4,917€3,620▼
Taxes450/3€4,200€2,803▼
Remuneration and social security454/9€717€817▲
Income statement Code20232024
Remuneration, social security and pensions62€466-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,198€15,092▲
Other operating charges640/8€1,184€1,505▲
Gross operating margin9900€22,716€18,872▼
Operating profit (loss)9901€6,868€2,275▼
Financial income75/76B€519€0▼
Recurring financial income75€519€0▼
Financial charges65/66B€913€790▼
Recurring financial charges65€913€790▼
Profit (loss) for the period before taxes9903€6,474€1,484▼
Income taxes67/77-€1,016€300▲
Profit (loss) for the period9904€7,491€1,184▼
Profit (loss) for the period to be appropriated9905€7,491€1,184▼
Appropriation of the result
Profit (loss) to be appropriated9906-€7,382-€11,198▼
Profit (loss) brought forward from the previous period14P-€14,873-€12,382▲
Transfer to equity691/2€5,000€1,000▼
To other reserves6921€5,000€1,000▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021202220232024Change
Remuneration, social security and pensions62-----€466--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,458€1,785€1,033€10,848€14,022€14,198€15,092▲ 6.3%
Other operating charges640/8---€2,834€1,786€1,184€1,505▲ 27.2%
Gross operating margin9900€5,490€6,486€11,358€35,000-€11,385€22,716€18,872▼ 16.9%
Operating profit (loss)9901€3,712€1,300€9,164€21,318-€27,193€6,868€2,275▼ 66.9%
Financial income75/76B---€1,249€585€519€0▼ 100.0%
Recurring financial income75€1,078€1,120€1,580€1,249€585€519€0▼ 100.0%
Financial charges65/66B---€1,292€1,021€913€790▼ 13.4%
Recurring financial charges65€903€1,577€1,275€1,292€1,021€913€790▼ 13.4%
Profit (loss) for the period before taxes9903€3,888€843€9,469€21,275-€27,629€6,474€1,484▼ 77.1%
Income taxes67/77€2,202€266€4,862€6,795--€1,016€300-
Profit (loss) for the period9904€1,685€577€4,606€14,480-€27,629€7,491€1,184▼ 84.2%
Profit (loss) for the period to be appropriated9905€1,685€577€4,606€14,480-€27,629€7,491€1,184▼ 84.2%
Line2018201920202021202220232024Change
Assets
Total assets20/58€15,106€28,767€36,588€160,577€59,751€63,709€57,119▼ 10.3%
Fixed assets21/28€1,973€2,732€12,385€57,438€46,347€33,163€24,415▼ 26.4%
Tangible fixed assets22/27€1,843€2,602€12,255€57,308€46,217€33,033€24,285▼ 26.5%
Land and buildings22------€1,302-
Plant, machinery and equipment23---€8,932€8,507€6,133€7,912▲ 29.0%
Furniture and vehicles24---€48,376€37,711€26,900€15,071▼ 44.0%
Financial fixed assets28€130€130€130€130€130€130€130=
Current assets29/58€13,133€26,035€24,204€103,139€13,404€30,546€32,704▲ 7.1%
Stocks and contracts in progress3-€225€395€335€520€1,080€828▼ 23.3%
Stocks30/36---€335€520€1,080€828▼ 23.3%
Amounts receivable within one year40/41€11,038€14,827€9,221€101,961€12,884€25,483€30,346▲ 19.1%
Trade receivables40---€87,726€2,031€13,069€15,209▲ 16.4%
Other amounts receivable41---€14,235€10,853€12,414€15,137▲ 21.9%
Cash at bank and in hand54/58€465€9,200€14,526---€479-
Deferred charges and accrued income490/1---€843-€3,984€1,052▼ 73.6%
Equity and liabilities
Total equity and liabilities10/49€15,106€28,767€36,588€160,577€59,751€63,709€57,119▼ 10.3%
Equity10/15€11,596€12,173€16,779€31,259€3,630€11,120€12,304▲ 10.6%
Contributions10/11€18,400€18,400-€18,400€18,400€18,400€18,400=
Reserves13€103€103€103€103€103€5,103€6,103▲ 19.6%
Non-distributable reserves130/1---€103€103€103€103=
Reserves not available under the articles1311---€103€103€103€103=
Distributable reserves133-----€5,000€6,000▲ 20.0%
Profit (loss) carried forward14-€6,907-€6,330-€1,723€12,756-€14,873-€12,382-€12,198▲ 1.5%
Provisions and deferred taxes16€0-------
Amounts payable17/49€3,511€16,594€19,809€129,318€56,122€52,589€44,815▼ 14.8%
Amounts payable after more than one year17--€6,386€36,170€23,196€13,322€4,201▼ 68.5%
Financial debts170/4---€36,170€23,196€13,322€4,201▼ 68.5%
Amounts payable within one year42/48€3,511€16,594€13,423€93,148€32,925€39,267€40,614▲ 3.4%
Current portion of amounts payable after more than one year42---€13,147€13,240€9,874€9,122▼ 7.6%
Financial debts43---€9,129€8,620€2,232--
Credit institutions430/8---€9,129€8,620€2,232--
Trade debts44€1,232€14,537€3,357€61,042€1,666€22,244€27,872▲ 25.3%
Suppliers440/4---€61,042€1,666€22,244€27,872▲ 25.3%
Taxes, remuneration and social security45---€9,830€9,400€4,917€3,620▼ 26.4%
Taxes450/3---€9,830€9,400€4,200€2,803▼ 33.3%
Remuneration and social security454/9-----€717€817▲ 13.9%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€1,685€577€4,606€14,480-€27,629€7,491€1,184▼ 84.2%
+ Depreciation and write-downs630€2,458€1,785€1,033€10,848€14,022€14,198€15,092▲ 6.3%
Operating cash flow (approximation)€4,143€2,363€5,640€25,327-€13,607€21,688€16,276▼ 25.0%
Investment in fixed assets (approximation)--€2,544-€10,686-€55,901-€2,931-€1,013-€6,344▼ 526%
Change in cash-€8,736€5,326-----

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 28-10-2025 2025-00551066 PDF
31-12-2023 micro format 19-11-2024 2024-00601505 PDF
31-12-2022 micro format 29-11-2023 2023-00519188 PDF
31-12-2021 micro format 05-10-2022 2022-20451433 PDF
31-12-2020 micro format 30-08-2021 2021-61800197 PDF
31-12-2019 micro format 09-09-2020 2020-53000149 PDF
31-12-2018 micro format 30-08-2019 2019-62900335 PDF
31-12-2017 micro format 30-08-2018 2018-60300090 PDF
31-12-2016 full format 29-08-2017 2017-57400056 PDF
31-12-2015 full format 09-09-2016 2016-59500088 PDF

Show all 20 filings

Next steps